Specialty Stores Valuation Multiples and Public Comps

Specialty Stores

See analyst estimates and all valuation multiples for Specialty Stores

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Home Depot	$437B	2.7x	17.6x
Lowe's	$194B	2.3x	15.6x
TJX Companies	$172B	2.9x	21.4x
Fast Retailing	$105B	4.7x	20.5x
O'Reilly Automotive	$91.6B	5.2x	23.0x
AutoZone	$73.1B	3.8x	17.1x
Wesfarmers	$72.3B	2.3x	17.2x
Alimentation Couche-Tard	$61.6B	0.8x	9.8x
Ross Dress For Less	$61.4B	2.7x	19.6x
Tractor Supply	$32.7B	2.1x	16.2x
Ulta Beauty	$30.7B	2.5x	16.8x
Dick's Sporting Goods	$25.4B	1.5x	13.3x
Casey's	$25.2B	1.5x	18.9x
Williams Sonoma	$25.1B	3.2x	15.2x
Ritchie Bros.	$25.0B	5.4x	18.0x
CarMax	$24.1B	0.9x	23.9x
Burlington Stores	$23.8B	2.1x	19.1x
China Tourism Group Duty	$23.4B	3.0x	26.9x
Chow Tai Fook Jewellery	$22.6B	1.9x	11.5x
Avolta	$22.3B	1.2x	13.0x
Lithia Motors	$22.2B	0.6x	12.9x
Hotai Motor	$18.3B	2.1x	n/a
Penske Automotive Group	$18.2B	0.6x	12.1x
AutoNation	$17.2B	0.6x	10.5x
Best Buy	$16.8B	0.4x	6.4x
ADNOC	$15.2B	1.6x	12.9x
Trent	$15.0B	7.0x	41.3x
D'Ieteren Gr	$14.9B	1.6x	20.0x
Grupo Elektra	$14.7B	n/a	n/a
Canadian Tire	$12.2B	1.0x	8.0x
Five Below	$11.9B	2.6x	19.7x
Asbury Automotive Group	$10.7B	0.6x	10.3x
Murphy USA	$10.6B	0.5x	10.7x
Kingfisher	$10.2B	0.6x	5.7x
Vibra Energia	$10.2B	0.3x	8.2x
Macy's	$10.1B	0.5x	5.6x
Group 1 Automotive	$10.0B	0.4x	10.1x
JD Sports Fashion	$9.9B	0.6x	3.9x
Aritzia	$9.4B	3.9x	24.3x
Floor & Décor	$9.1B	1.9x	17.1x
Bath & Body Works	$9.0B	1.3x	6.6x
Dillard's	$8.7B	1.3x	9.9x
Lagardère	$8.6B	0.8x	5.2x
Lenskart Solutions	$8.5B	n/a	n/a
Sonae	$8.2B	0.6x	6.1x
RH	$7.8B	2.3x	12.7x
Eagers Automotive	$7.6B	0.8x	14.4x
Pepkor	$7.5B	1.2x	7.5x
Harvey Norman Holdings	$6.9B	2.2x	9.6x
Urban Outfitters	$6.8B	1.1x	9.5x
Frasers Group	$6.8B	1.0x	5.8x
Sanrio	$6.7B	5.9x	14.8x
JB Hi Fi	$6.4B	0.9x	9.4x
MINISO Group Holding	$6.4B	2.1x	10.7x
Sonic Automotive	$6.1B	0.4x	10.1x
Rush Enterprises	$6.0B	0.8x	9.7x
Boot Barn	$5.9B	2.8x	16.5x
Boyd Group Services	$5.8B	1.8x	15.4x
GameStop	$5.8B	1.5x	n/a
Lulu Retail	$5.7B	0.7x	7.3x
Groupe Dynamite	$5.6B	6.2x	17.2x
Valvoline	$5.5B	3.1x	11.4x
Academy Sports + Outdoors	$5.3B	0.9x	7.8x
Driven Brands	$5.1B	2.5x	10.0x
Advance Auto Parts	$5.1B	0.6x	10.4x
Jarir	$4.7B	1.5x	14.0x
Signet Jewelers	$4.6B	0.7x	6.9x
MR.DIY	$4.6B	3.6x	14.7x
USS Co.	$4.4B	6.2x	10.9x
Mobile World Investment Corp.	$4.4B	0.8x	12.9x
Fielmann Group	$4.4B	1.5x	6.4x
Camping World	$4.4B	0.7x	17.1x
Ceconomy	$4.4B	0.2x	3.5x
Yamada Holdings	$4.1B	0.4x	9.2x
Douglas	$4.0B	0.7x	4.4x
Fnac Darty	$3.9B	0.3x	5.8x
Jumbo Greece	$3.6B	2.5x	6.9x
Home Product Center	$3.6B	1.6x	9.4x
Petco	$3.5B	0.6x	9.0x
Mister Car Wash	$3.5B	3.3x	10.3x
Carasso Motors	$3.4B	n/a	n/a
Foschini Group	$3.2B	0.8x	4.2x
CarGurus	$3.2B	3.4x	10.2x
Currys	$3.2B	0.3x	4.6x
Mr Price Group	$3.1B	1.2x	5.4x
Metro Brands	$3.1B	10.4x	34.5x
Lojas Renner	$3.1B	1.1x	5.9x
Super Retail Group	$3.1B	1.1x	5.8x
Magazine Luiza	$3.1B	0.4x	5.3x
Dunelm Group	$3.0B	1.2x	7.2x
HORNBACH Holding	$3.0B	0.4x	5.0x
Shimamura	$3.0B	0.7x	6.8x
ARKO	$3.0B	0.4x	12.5x
Savers Value Village	$2.9B	1.8x	11.6x
Sally Beauty Holdings	$2.9B	0.8x	6.5x
Workman	$2.8B	2.9x	13.8x
National Vision	$2.7B	1.4x	14.6x
Lovisa Holdings	$2.7B	4.4x	14.3x
Interparfums	$2.6B	2.5x	11.2x
ABC-Mart	$2.6B	1.1x	5.8x
Watches of Switzerland	$2.5B	1.0x	9.4x
Buckle	$2.4B	1.9x	8.7x
WH Smith	$2.3B	1.1x	7.7x
Bilia	$2.3B	0.5x	7.9x
Clas Ohlson	$2.2B	1.7x	9.5x
Eco-Shop Marketing	$2.2B	3.0x	19.6x
NEXTAGE	$2.1B	0.5x	13.5x
BIC Camera	$2.1B	0.3x	7.9x
Pet Valu	$2.0B	2.3x	10.4x
New Wave Group	$1.9B	1.7x	11.2x
Fiskars	$1.9B	1.4x	11.2x
Com7	$1.8B	0.7x	9.3x
Pets at Home	$1.8B	0.9x	5.9x
AutoCanada	$1.7B	0.5x	11.2x
Arhaus	$1.7B	1.3x	12.0x
Doğuş Otomotiv	$1.7B	0.3x	4.7x
Autohellas	$1.7B	1.4x	5.3x
Winmark	$1.6B	19.2x	27.9x
Nick Scali	$1.6B	4.5x	13.6x
MarineMax	$1.6B	0.7x	14.1x
Truworths	$1.6B	1.2x	4.6x
Siam Global House	$1.6B	1.5x	12.1x
Designer Brands	$1.5B	0.5x	12.3x
Leon's Furniture	$1.5B	0.8x	6.1x
Wickes Group	$1.5B	0.7x	6.0x
PAL Group Holdings	$1.5B	1.0x	7.5x
Premier Investments	$1.4B	2.5x	7.7x
Daya Intiguna Yasa	$1.4B	2.9x	9.3x
Caleres	$1.3B	0.5x	11.9x
Guararapes Confeccoes	$1.3B	0.6x	4.3x
Autosports Group	$1.3B	0.6x	10.3x
MAP Active	$1.2B	1.1x	6.3x
Retailors	$1.2B	n/a	n/a
SMCP	$1.2B	0.8x	4.5x
OneWater Marine	$1.2B	0.6x	16.7x
Lindex Group	$1.2B	1.1x	5.9x
Matas	$1.2B	0.9x	5.9x
Olaplex Holdings	$1.1B	2.6x	11.9x
Grupo SBF	$1.1B	0.8x	6.2x
C&A	$1.1B	0.7x	3.3x
America's Car-Mart	$1.0B	0.8x	15.5x
Musti Gr	$962M	n/a	n/a
Fenix Outdoor	$954M	n/a	n/a
Genesco	$919M	0.4x	12.5x
Bapcor	$915M	0.7x	6.0x
Mobilezone Holding	$903M	0.7x	10.7x
Build-A-Bear	$867M	1.6x	10.6x
Fourlis Holdings	$847M	n/a	n/a
Maisons du Monde	$845M	0.7x	5.6x
Lands' End	$840M	0.6x	8.3x
Mavi Jeans	$829M	0.8x	5.1x
Teract	$805M	n/a	n/a
Kid	$767M	1.9x	7.4x
Halfords Group	$763M	0.3x	3.1x
Shoe Carnival	$760M	0.7x	7.5x
Forus	$751M	1.6x	9.1x
Briscoe Group	$742M	1.6x	9.5x
Accent Group	$723M	0.7x	3.7x
ME Group International	$684M	1.6x	4.1x
Children's Place	$663M	0.5x	46.6x
AlSaif Stores for Dev	$627M	n/a	n/a
Barnes & Noble Education	$607M	n/a	n/a
Wilcon Depot	$604M	1.0x	5.7x
Card Factory	$601M	0.8x	3.5x
Unimot	$592M	n/a	n/a
Byggmax Group	$586M	0.9x	5.4x
Torrid	$529M	0.5x	8.2x
Zumiez	$525M	0.6x	12.8x
Vertu Motors	$515M	0.1x	4.5x
ITAB Shop Concept	$503M	0.3x	3.7x
BasicNet	$500M	n/a	n/a
Havertys	$496M	0.7x	n/a
Track & Field Co.	$487M	2.5x	11.1x
Beacon Lighting Group	$482M	2.1x	7.8x
Universal Store	$481M	2.0x	7.1x
Tricot	$462M	n/a	n/a
AutoWallis	$438M	n/a	n/a
United Arrows	$429M	0.4x	6.2x
Adairs	$427M	1.0x	5.7x
J.Jill	$405M	0.7x	4.8x
Victorian Plumbing Group	$400M	0.9x	9.1x
G-7 HOLDINGS	$399M	0.3x	n/a
Envela	$384M	1.8x	25.0x
Fais Holding	$353M	n/a	n/a
Aspirasi Hidup Indonesia	$349M	0.7x	6.2x
Baby Bunting	$322M	0.9x	7.9x
a.k.a. Brands	$309M	0.5x	13.3x
Apranga	$304M	n/a	n/a
Dadelo	$294M	n/a	n/a
Bourrelier Gr	$292M	n/a	n/a
Damartex	$278M	0.4x	6.3x
Duluth Holdings	$277M	0.5x	12.3x
Yatsen Group	$270M	0.4x	180.5x
Homestolife	$254M	n/a	n/a
Marisa Lojas	$248M	n/a	n/a
Intermestic	$241M	n/a	n/a
Topps Tiles	$239M	0.6x	4.7x
Grupo Toky	$235M	0.8x	8.2x
Michael Hill Intl	$226M	0.5x	3.8x
Destination XL Group	$225M	0.5x	42.3x
Motorpoint Group	$218M	0.1x	5.9x
Lojas Quero-Quero	$207M	0.4x	6.4x
Ramsdens Holdings	$194M	1.2x	6.7x
Bokusgruppen	$182M	0.8x	5.1x
Ludwig Beck am Rathauseck	$175M	n/a	n/a
Honeys Holdings	$174M	0.5x	n/a
Tilly's	$173M	0.3x	-9.7x
Cato	$142M	n/a	n/a
TheWorks.Co.uk	$139M	0.4x	3.9x
Veste	$139M	n/a	n/a
Elektroimportoren	$138M	0.8x	8.0x
Reitmans	$117M	n/a	n/a
Virsi	$116M	0.2x	7.6x
Pasquarelli Auto	$104M	0.1x	7.0x
Mr Bricolage	$91.4M	0.3x	2.9x
Tokyo Lifestyle Co	$89.2M	n/a	n/a
Refuels	$88.3M	0.8x	1.7x
Shoe Zone	$75.4M	0.4x	4.7x
Lulus	$71.4M	n/a	n/a
Hydrogen Refueling Solns	$67.4M	2.9x	-10.3x
GrowGeneration	$66.2M	0.4x	-14.1x
Elon	$65.4M	0.1x	7.1x
Riba Mundo Tecnologia	$55.4M	0.2x	-6.2x
Mister Spex	$42.6M	0.2x	10.1x
SFD	$41.0M	n/a	n/a
Intersport Polska	$36.7M	n/a	n/a
Autozi	$19.8M	n/a	n/a
mResell Holding	$14.5M	0.8x	n/a
Devernois	$12.8M	n/a	n/a
PixelFox	$8.5M	n/a	n/a
TrenDevice	$8.3M	n/a	n/a
NR21	$3.7M	n/a	n/a
Robinson Europe	$2.7M	n/a	n/a
Hynion	$2.1M	n/a	n/a