🚀 VC round data is live in beta, check it out!

Public Comps and Valuation Multiples for Specialty Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Home Depot, TJX Companies, Lowe's, Fast Retailing and O'Reilly Auto Parts.

Start Free Trial

Specialty Stores

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$369B$433B$165B2.6x17.4x
$178B$186B$61B3.1x22.5x
$144B$188B$87B2.2x15.0x
$131B$122B$23B5.2x22.7x
$80B$88B$18B4.9x21.9x
$69B$70B$23B3.1x21.5x
$64B$76B$20B3.8x17.7x
$64B$73B$32B2.2x16.9x
$56B$69B$74B0.9x10.8x
$30B$32B$12B2.6x17.5x
$28B$33B$16B2.1x16.7x
$25B$28B$17B1.6x19.7x
$25B$25B$4B6.5x35.0x
$24B$25B$8B3.1x14.8x
$24B$20B$8B2.5x20.5x
$19B$24B$12B2.1x18.5x
$18B$25B$18B1.4x12.4x
$16B$19B$12B1.6x9.3x
$15B$15B$2B7.0x39.9x
$14B$15B$10B1.5x12.5x
$13B$16B$42B0.4x6.1x
$12B$14B$5B2.9x21.0x
$11B$14B$9B1.5x17.2x
$11B$6B———
$10B$19B$32B0.6x12.7x
$10B$10B$3B3.9x22.9x
$10B$18B$9B2.1x—
$9B$9B$7B1.4x10.5x
$9B$13B$15B0.9x9.0x
$8B$22B$18B1.2x13.0x
$8B$8B$1B6.5x16.2x
$8B$10B$17B0.6x5.9x
$8B$13B$12B1.1x8.0x
$7B$10B$19B0.5x10.0x
$7B$9B$5B1.9x16.4x
$7B$10B$36B0.3x8.4x
$7B$7B$963M7.1x19.5x
$7B$17B$28B0.6x10.3x
$7B$21B$38B0.6x12.5x
$6B$6B$8B0.8x9.3x
$6B$7B$6B1.1x8.8x
$6B$24B$26B0.9x24.3x
$6B$7B$6B1.2x7.3x
$6B$6B$2B2.7x16.2x
$5B$5B$706M7.0x12.1x
$5B$6B$3B1.9x9.0x
$5B$7B$7B0.9x10.2x
$5B$5B$6B0.8x12.9x
$5B$9B$17B0.5x3.7x
$5B$6B$3B2.0x8.7x
$5B$X.XB$22BX.XxX.Xx
$5B$X.XB$2BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$10BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$7BX.XxX.Xx
$4B$X.XB$13BX.XxX.Xx
$4B$X.XB—X.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB$18BX.XxX.Xx
$4B$X.XB$6BX.XxX.Xx
$4B$X.XB$2BX.XxX.Xx
$4B$X.XB$986MX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$23BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$3B$X.XB$895MX.XxX.Xx
$3B$X.XB$9BX.XxX.Xx
$3B$X.XB$929MX.XxX.Xx
$3B$X.XB$8BX.XxX.Xx
$3B$X.XB$11BX.XxX.Xx
$3B$X.XB$306MX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$4BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$27BX.XxX.Xx
$2B$X.XB$10BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$771MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$12BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$6BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$631MX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$87MX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$7BX.XxX.Xx
$2B$X.XB$573MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$7BX.XxX.Xx
$1B$X.XB$487MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$861MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$5BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$12BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB—X.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$734MX.XxX.Xx
$1B$X.XB$368MX.XxX.Xx
$1B$X.XB$424MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$976M$X.XB—X.XxX.Xx
$969M$X.XB$6BX.XxX.Xx
$896M$X.XB—X.XxX.Xx
$879M$X.XB—X.XxX.Xx
$853M$X.XB$1BX.XxX.Xx
$850M$X.XB$992MX.XxX.Xx
$762M$X.XB—X.XxX.Xx
$749M$X.XB$2BX.XxX.Xx
$728M$X.XB$2BX.XxX.Xx
$703M$X.XB$6BX.XxX.Xx
$693M$X.XB—X.XxX.Xx
$687M$X.XB—X.XxX.Xx
$686M$X.XB$460MX.XxX.Xx
$680M$X.XB$2BX.XxX.Xx
$673M$X.XB$8BX.XxX.Xx
$672M$X.XB$1BX.XxX.Xx
$660M$X.XB—X.XxX.Xx
$653M$X.XB—X.XxX.Xx
$630M$X.XB$1BX.XxX.Xx
$605M$X.XB$533MX.XxX.Xx
$602M$X.XB—X.XxX.Xx
$597M$X.XB$473MX.XxX.Xx
$587M$X.XB$1BX.XxX.Xx
$565M$X.XB$862MX.XxX.Xx
$556M$X.XB$2BX.XxX.Xx
$553M$X.XB$1BX.XxX.Xx
$524M$X.XB$422MX.XxX.Xx
$515M$X.XB$2BX.XxX.Xx
$508M$X.XB$6BX.XxX.Xx
$506M$X.XB$215MX.XxX.Xx
$503M$X.XB$1BX.XxX.Xx
$472M$X.XB$1BX.XxX.Xx
$465M$X.XB$1BX.XxX.Xx
$462M$X.XB—X.XxX.Xx
$446M$X.XB$251MX.XxX.Xx
$444M$X.XB—X.XxX.Xx
$443M$X.XB$4BX.XxX.Xx
$434M$X.XB$931MX.XxX.Xx
$420M$X.XB$2BX.XxX.Xx
$418M$X.XB$653MX.XxX.Xx
$412M$X.XB$234MX.XxX.Xx
$411M$X.XB$1BX.XxX.Xx
$395M$X.XB$525MX.XxX.Xx
$393M$X.XB$1BX.XxX.Xx
$391M$X.XB$693MX.XxX.Xx
$386M$X.XB$3BX.XxX.Xx
$381M$X.XB$771MX.XxX.Xx
$367M$X.XB$333MX.XxX.Xx
$363M$X.XB$425MX.XxX.Xx
$357M$X.XB$3BX.XxX.Xx
$350M$X.XB—X.XxX.Xx
$349M$X.XB$214MX.XxX.Xx
$327M$X.XB$769MX.XxX.Xx
$314M$X.XB—X.XxX.Xx
$308M$X.XB—X.XxX.Xx
$292M$X.XB—X.XxX.Xx
$292M$X.XB—X.XxX.Xx
$283M$X.XB$2BX.XxX.Xx
$270M$X.XB$394MX.XxX.Xx
$263M$X.XB$7BX.XxX.Xx
$263M$X.XB$693MX.XxX.Xx
$257M$X.XB$596MX.XxX.Xx
$256M$X.XB$243MX.XxX.Xx
$253M$X.XB$1BX.XxX.Xx
$251M$X.XB—X.XxX.Xx
$248M$X.XB—X.XxX.Xx
$247M$X.XB—X.XxX.Xx
$234M$X.XB$446MX.XxX.Xx
$234M$X.XB—X.XxX.Xx
$231M$X.XB—X.XxX.Xx
$229M$X.XB$388MX.XxX.Xx
$220M$X.XB$477MX.XxX.Xx
$204M$X.XB—X.XxX.Xx
$189M$X.XB$2BX.XxX.Xx
$183M$X.XB$168MX.XxX.Xx
$179M$X.XB—X.XxX.Xx
$170M$X.XB$1BX.XxX.Xx
$145M$X.XB$2BX.XxX.Xx
$114M$X.XB$240MX.XxX.Xx
$113M$X.XB$456MX.XxX.Xx
$110M$X.XB$380MX.XxX.Xx
$108M$X.XB$607MX.XxX.Xx
$102M$X.XB$988MX.XxX.Xx
$95M$X.XB$73MX.XxX.Xx
$92M$X.XB—X.XxX.Xx
$89M$X.XB$1BX.XxX.Xx
$88M$X.XB—X.XxX.Xx
$86M$X.XB—X.XxX.Xx
$85M$X.XB$540MX.XxX.Xx
$81M$X.XB$558MX.XxX.Xx
$79M$X.XB—X.XxX.Xx
$77M$X.XB—X.XxX.Xx
$71M$X.XB—X.XxX.Xx
$66M$X.XB$165MX.XxX.Xx
$62M$X.XB—X.XxX.Xx
$59M$X.XB$1BX.XxX.Xx
$59M$X.XB—X.XxX.Xx
$50M$X.XB$100MX.XxX.Xx
$44M$X.XB$555MX.XxX.Xx
$43M$X.XB—X.XxX.Xx
$39M$X.XB—X.XxX.Xx
$37M$X.XB$597MX.XxX.Xx
$33M$X.XB—X.XxX.Xx
$33M$X.XB$368MX.XxX.Xx
$31M$X.XB$198MX.XxX.Xx
$30M$X.XB$437MX.XxX.Xx
$27M$X.XB—X.XxX.Xx
$27M$X.XB—X.XxX.Xx
$27M$X.XB$287MX.XxX.Xx
$26M$X.XB$25MX.XxX.Xx
$26M$X.XB—X.XxX.Xx
$26M$X.XB—X.XxX.Xx
$18M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$13M$X.XB—X.XxX.Xx
$12M$X.XB—X.XxX.Xx
$9M$X.XB$19MX.XxX.Xx
$7M$X.XB—X.XxX.Xx
$7M$X.XB—X.XxX.Xx
$5M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$1M$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB$6BX.XxX.Xx
—$X.XB—X.XxX.Xx

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial