🚀 VC round data is live in beta, check it out!

Public Comps and Valuation Multiples for Specialty Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Home Depot, TJX Companies, Lowe's, Fast Retailing and O'Reilly Auto Parts.

Start Free Trial

Specialty Stores

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$369B$433B$166B2.6x17.4x
$178B$186B$61B3.1x22.5x
$144B$188B$87B2.2x15.0x
$131B$122B$23B5.2x22.7x
$80B$88B$18B4.9x21.9x
$69B$70B$23B3.1x21.5x
$64B$76B$20B3.8x17.7x
$64B$72B$32B2.2x16.9x
$55B$69B$75B0.9x10.7x
$30B$32B$13B2.6x17.5x
$28B$33B$16B2.1x16.7x
$25B$28B$17B1.6x19.7x
$25B$24B$4B6.5x35.2x
$24B$20B$8B2.5x20.9x
$24B$25B$8B3.1x14.9x
$19B$24B$12B2.1x18.4x
$18B$25B$18B1.4x12.3x
$16B$19B$12B1.6x9.3x
$15B$15B$2B7.0x39.6x
$14B$15B$10B1.5x12.5x
$13B$16B$42B0.4x6.1x
$12B$14B$5B2.9x20.2x
$11B$14B$9B1.5x17.3x
$11B$6B$4B1.8x—
$10B$19B$32B0.6x12.7x
$10B$10B$3B3.9x22.8x
$10B$18B$9B2.1x—
$9B$9B$7B1.4x10.5x
$9B$13B$15B0.9x9.1x
$9B$22B$18B1.2x13.0x
$8B$8B$1B6.5x16.2x
$8B$10B$17B0.6x5.9x
$8B$13B$12B1.1x7.9x
$7B$10B$19B0.5x10.0x
$7B$9B$5B1.9x16.4x
$7B$10B$37B0.3x8.1x
$7B$7B$963M7.1x19.4x
$7B$17B$28B0.6x10.4x
$7B$21B$38B0.6x12.5x
$6B$6B$8B0.9x9.3x
$6B$7B$6B1.1x8.8x
$6B$24B$26B0.9x24.3x
$6B$7B$6B1.2x7.3x
$6B$6B$2B2.7x16.1x
$6B$5B$707M7.0x12.2x
$5B$6B$3B1.8x9.0x
$5B$7B$7B0.9x10.2x
$5B$5B$6B0.8x12.9x
$5B$9B$17B0.5x3.7x
$5B$10B$22B0.5x5.3x
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$2BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$10BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$7BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$4B$X.XB$13BX.XxX.Xx
$4B$X.XB—X.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$4B$X.XB$18BX.XxX.Xx
$4B$X.XB$6BX.XxX.Xx
$4B$X.XB$2BX.XxX.Xx
$4B$X.XB$988MX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$23BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$3B$X.XB$897MX.XxX.Xx
$3B$X.XB$9BX.XxX.Xx
$3B$X.XB$932MX.XxX.Xx
$3B$X.XB$8BX.XxX.Xx
$3B$X.XB$11BX.XxX.Xx
$3B$X.XB$301MX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$4BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$27BX.XxX.Xx
$2B$X.XB$10BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$766MX.XxX.Xx
$2B$X.XB$12BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$6BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$624MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$87MX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$7BX.XxX.Xx
$2B$X.XB$558MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$7BX.XxX.Xx
$1B$X.XB$489MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$860MX.XxX.Xx
$1B$X.XB$5BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$12BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB—X.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$723MX.XxX.Xx
$1B$X.XB$424MX.XxX.Xx
$1B$X.XB$363MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$976M$X.XB—X.XxX.Xx
$966M$X.XB$6BX.XxX.Xx
$906M$X.XB—X.XxX.Xx
$879M$X.XB—X.XxX.Xx
$852M$X.XB$987MX.XxX.Xx
$850M$X.XB$1BX.XxX.Xx
$771M$X.XB—X.XxX.Xx
$749M$X.XB$2BX.XxX.Xx
$734M$X.XB$2BX.XxX.Xx
$703M$X.XB$6BX.XxX.Xx
$699M$X.XB—X.XxX.Xx
$693M$X.XB$428MX.XxX.Xx
$685M$X.XB$459MX.XxX.Xx
$680M$X.XB$2BX.XxX.Xx
$679M$X.XB$1BX.XxX.Xx
$673M$X.XB$8BX.XxX.Xx
$660M$X.XB—X.XxX.Xx
$655M$X.XB—X.XxX.Xx
$635M$X.XB$1BX.XxX.Xx
$605M$X.XB$533MX.XxX.Xx
$602M$X.XB—X.XxX.Xx
$597M$X.XB$472MX.XxX.Xx
$592M$X.XB$1BX.XxX.Xx
$559M$X.XB$861MX.XxX.Xx
$556M$X.XB$2BX.XxX.Xx
$553M$X.XB$1BX.XxX.Xx
$521M$X.XB$421MX.XxX.Xx
$510M$X.XB$2BX.XxX.Xx
$508M$X.XB$6BX.XxX.Xx
$506M$X.XB$215MX.XxX.Xx
$503M$X.XB$1BX.XxX.Xx
$468M$X.XB$1BX.XxX.Xx
$467M$X.XB$1BX.XxX.Xx
$463M$X.XB—X.XxX.Xx
$442M$X.XB$249MX.XxX.Xx
$442M$X.XB$4BX.XxX.Xx
$439M$X.XB—X.XxX.Xx
$434M$X.XB$931MX.XxX.Xx
$424M$X.XB$2BX.XxX.Xx
$418M$X.XB$656MX.XxX.Xx
$412M$X.XB$1BX.XxX.Xx
$408M$X.XB$231MX.XxX.Xx
$397M$X.XB$525MX.XxX.Xx
$394M$X.XB$1BX.XxX.Xx
$392M$X.XB$692MX.XxX.Xx
$386M$X.XB$3BX.XxX.Xx
$381M$X.XB$773MX.XxX.Xx
$369M$X.XB$334MX.XxX.Xx
$366M$X.XB$427MX.XxX.Xx
$357M$X.XB$3BX.XxX.Xx
$353M$X.XB—X.XxX.Xx
$349M$X.XB$238MX.XxX.Xx
$330M$X.XB$770MX.XxX.Xx
$317M$X.XB—X.XxX.Xx
$312M$X.XB—X.XxX.Xx
$292M$X.XB—X.XxX.Xx
$292M$X.XB—X.XxX.Xx
$283M$X.XB$2BX.XxX.Xx
$271M$X.XB$394MX.XxX.Xx
$265M$X.XB$7BX.XxX.Xx
$265M$X.XB$697MX.XxX.Xx
$258M$X.XB$243MX.XxX.Xx
$257M$X.XB$596MX.XxX.Xx
$254M$X.XB—X.XxX.Xx
$252M$X.XB—X.XxX.Xx
$251M$X.XB$1BX.XxX.Xx
$250M$X.XB—X.XxX.Xx
$234M$X.XB—X.XxX.Xx
$234M$X.XB—X.XxX.Xx
$232M$X.XB$441MX.XxX.Xx
$227M$X.XB$383MX.XxX.Xx
$220M$X.XB$475MX.XxX.Xx
$206M$X.XB—X.XxX.Xx
$189M$X.XB$2BX.XxX.Xx
$185M$X.XB$175MX.XxX.Xx
$179M$X.XB—X.XxX.Xx
$170M$X.XB$1BX.XxX.Xx
$146M$X.XB$2BX.XxX.Xx
$114M$X.XB$240MX.XxX.Xx
$112M$X.XB$450MX.XxX.Xx
$111M$X.XB$383MX.XxX.Xx
$108M$X.XB$607MX.XxX.Xx
$102M$X.XB$993MX.XxX.Xx
$94M$X.XB$71MX.XxX.Xx
$93M$X.XB—X.XxX.Xx
$89M$X.XB$1BX.XxX.Xx
$88M$X.XB—X.XxX.Xx
$86M$X.XB—X.XxX.Xx
$85M$X.XB$539MX.XxX.Xx
$81M$X.XB$562MX.XxX.Xx
$79M$X.XB—X.XxX.Xx
$78M$X.XB—X.XxX.Xx
$72M$X.XB—X.XxX.Xx
$66M$X.XB$162MX.XxX.Xx
$63M$X.XB$334MX.XxX.Xx
$60M$X.XB$1BX.XxX.Xx
$59M$X.XB—X.XxX.Xx
$50M$X.XB$100MX.XxX.Xx
$44M$X.XB$556MX.XxX.Xx
$44M$X.XB—X.XxX.Xx
$39M$X.XB—X.XxX.Xx
$37M$X.XB$599MX.XxX.Xx
$34M$X.XB—X.XxX.Xx
$33M$X.XB$349MX.XxX.Xx
$31M$X.XB$198MX.XxX.Xx
$30M$X.XB$436MX.XxX.Xx
$27M$X.XB—X.XxX.Xx
$27M$X.XB—X.XxX.Xx
$27M$X.XB$25MX.XxX.Xx
$27M$X.XB$284MX.XxX.Xx
$26M$X.XB—X.XxX.Xx
$25M$X.XB—X.XxX.Xx
$18M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$13M$X.XB—X.XxX.Xx
$12M$X.XB—X.XxX.Xx
$9M$X.XB$19MX.XxX.Xx
$7M$X.XB—X.XxX.Xx
$7M$X.XB—X.XxX.Xx
$5M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$1M$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB$6BX.XxX.Xx
—$X.XB—X.XxX.Xx

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial