📣 VC round data is live. Check it out!

Public Comps and Valuation Multiples for Specialty Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Home Depot, TJX Companies, Fast Retailing, Lowe's and O'Reilly Auto Parts.

Start Free Trial

Specialty Stores

Viewing 50 of 268 companies with full data

Sign up to unlock M&A multiples, analyst estimates and all valuation multiples for Specialty Stores
CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
Home Depot logoHome Depot
$310B$374B$167B2.2x15.0x
TJX Companies logoTJX Companies
$165B$172B$61B2.8x20.5x
Fast Retailing logoFast Retailing
$147B$136B$24B5.7x24.1x
Lowe's logoLowe's
$127B$170B$88B1.9x13.5x
O'Reilly Auto Parts logoO'Reilly Auto Parts
$76B$84B$18B4.6x20.6x
Ross Dress For Less logoRoss Dress For Less
$69B$70B$23B3.0x21.0x
Wesfarmers logoWesfarmers
$60B$68B$34B2.0x15.3x
AutoZone logoAutoZone
$56B$69B$20B3.4x15.9x
Couche-Tard logoCouche-Tard
$52B$67B$75B0.9x10.3x
Casey's logoCasey's
$32B$35B$17B2.0x24.1x
Asian Paints logoAsian Paints
$26B$26B$4B6.9x37.2x
Ulta Beauty logoUlta Beauty
$22B$24B$13B1.9x12.8x
Williams Sonoma logoWilliams Sonoma
$21B$21B$8B2.7x12.7x
Dick's Sporting Goods logoDick's Sporting Goods
$20B$26B$19B1.4x12.4x
China Tourism Group Duty logoChina Tourism Group Duty
$19B$15B$8B1.9x15.1x
Burlington Stores logoBurlington Stores
$18B$23B$12B1.9x17.1x
Tractor Supply logoTractor Supply
$16B$22B$16B1.4x11.1x
Trent logoTrent
$16B$16B$2B7.3x40.2x
Chow Tai Fook Jewellery logoChow Tai Fook Jewellery
$15B$18B$12B1.5x8.2x
ADNOC logoADNOC
$13B$14B$10B1.4x12.3x
Aritzia logoAritzia
$12B$12B$3B4.4x24.7x
Best Buy logoBest Buy
$12B$15B$42B0.3x5.5x
Five Below logoFive Below
$12B$13B$5B2.6x18.0x
Penske Automotive logoPenske Automotive
$11B$21B$32B0.6x13.7x
D'Ieteren logoD'Ieteren
$11B$13B$9B1.4x16.9x
Murphy USA logoMurphy USA
$11B$13B$20B0.7x12.3x
GameStop logoGameStop
$10B$6B$4B1.6x—
Kesko logoKesko
$10B$14B$15B0.9x9.3x
Dillard's logoDillard's
$9B$8B$7B1.3x9.7x
Hotai Motor logoHotai Motor
$8B$17B———
Vibra Energia logoVibra Energia
$8B$12B$39B0.3x8.2x
Avolta logoAvolta
$8B$22B$18B1.2x12.8x
Canadian Tire logoCanadian Tire
$7B$12B$12B1.0x7.7x
Groupe Dynamite logoGroupe Dynamite
$7B$7B$1B7.4x19.9x
Sanrio logoSanrio
$7B$6B$1B5.1x12.7x
AutoNation logoAutoNation
$7B$17B$28B0.6x10.7x
Kingfisher logoKingfisher
$7B$9B$17B0.5x5.1x
Lithia Motors logoLithia Motors
$7B$22B$38B0.6x13.5x
Urban Outfitters logoUrban Outfitters
$6B$6B$6B1.0x8.5x
JB Hi Fi logoJB Hi Fi
$6B$6B$8B0.7x8.1x
CarMax logoCarMax
$6B$24B$26B0.9x24.4x
Rush Enterprises logoRush Enterprises
$6B$7B$8B0.9x10.5x
Floor & Décor logoFloor & Décor
$5B$7B$5B1.5x12.8x
Grupo Elektra logoGrupo Elektra
$5B$16B———
USS Co. logoUSS Co.
$5B$4B$718M6.3x10.9x
Pepkor logoPepkor
$5B$6B$6B1.0x6.3x
Eagers Automotive logoEagers Automotive
$5B$7B$11B0.6x11.2x
Macy's logoMacy's
$5B$9B$22B0.4x4.9x
JD Sports Fashion logoJD Sports Fashion
$5B$9B$17B0.5x3.3x
Jarir logoJarir
$5B$5B$3B1.6x14.6x
Mobile World Investment Corp. logoMobile World Investment Corp.
$5B$6B
Boot Barn logoBoot Barn
$5B$2B
Sonae logoSonae
$4B$13B
MINISO logoMINISO
$4B$3B
Valvoline logoValvoline
$4B$2B
ABC-Mart logoABC-Mart
$4B$2B
Shimamura logoShimamura
$4B$4B
Kalyan Jewellers India logoKalyan Jewellers India
$4B$4B
Fielmann Group logoFielmann Group
$4B$3B
Group 1 Automotive logoGroup 1 Automotive
$4B$23B
Frasers Group logoFrasers Group
$4B$7B
Workman logoWorkman
$4B$1B
Harvey Norman Holdings logoHarvey Norman Holdings
$4B$3B
MR.DIY logoMR.DIY
$4B$1B
Bath & Body Works logoBath & Body Works
$4B$7B
Asbury Automotive Group logoAsbury Automotive Group
$4B$18B
Warby Parker logoWarby Parker
$4B$911M
Jumbo Greece logoJumbo Greece
$3B$1B
Signet Jewelers logoSignet Jewelers
$3B$7B
Academy Sports + Outdoors logoAcademy Sports + Outdoors
$3B$6B
Boyd Group Services logoBoyd Group Services
$3B$4B
Advance Auto Parts logoAdvance Auto Parts
$3B$9B
Lagardère logoLagardère
$3B$11B
Metro Brands logoMetro Brands
$3B$302M
CarGurus logoCarGurus
$3B$946M
Lulu Retail logoLulu Retail
$3B$8B
Clas Ohlson logoClas Ohlson
$3B$1B
Renner logoRenner
$3B$3B
Buckle logoBuckle
$3B$1B
Mr Price Group logoMr Price Group
$2B$3B
RH logoRH
$2B$3B
Hornbach logoHornbach
$2B—
Ceconomy logoCeconomy
$2B$27B
Home Product Center logoHome Product Center
$2B$2B
Yamada Holdings logoYamada Holdings
$2B$11B
Mister Car Wash logoMister Car Wash
$2B$1B
Interparfums logoInterparfums
$2B$1B
Central Garden & Pet logoCentral Garden & Pet
$2B$3B
Driven Brands logoDriven Brands
$2B$2B
Dunelm Group logoDunelm Group
$2B$2B
Super Retail Group logoSuper Retail Group
$2B$3B
NEXTAGE logoNEXTAGE
$2B$4B
Lovisa Holdings logoLovisa Holdings
$2B$667M
Green Thumb Industries logoGreen Thumb Industries
$2B$1B
Eco-Shop Marketing logoEco-Shop Marketing
$2B$762M
BIC Camera logoBIC Camera
$2B$6B
Currys logoCurrys
$2B$13B
National Vision logoNational Vision
$2B$2B
Com7 logoCom7
$2B$3B
Bob's Discount Furniture logoBob's Discount Furniture
$2B$2B
Edgars Stores logoEdgars Stores
$2B—
PAL Group Holdings logoPAL Group Holdings
$2B$2B
HORNBACH Holding logoHORNBACH Holding
$1B$8B
New Wave Group logoNew Wave Group
$1B$1B
Premier Investments logoPremier Investments
$1B$578M
Olaplex Holdings logoOlaplex Holdings
$1B$425M
Foschini Group logoFoschini Group
$1B$4B
Bilia logoBilia
$1B$4B
Fiskars logoFiskars
$1B$1B
Winmark logoWinmark
$1B$87M
Leon's Furniture logoLeon's Furniture
$1B$2B
Sally Beauty Holdings logoSally Beauty Holdings
$1B$4B
Daya Intiguna Yasa logoDaya Intiguna Yasa
$1B$498M
Fnac Darty logoFnac Darty
$1B$12B
Douglas logoDouglas
$1B$5B
Savers Value Village logoSavers Value Village
$1B$2B
Magalu logoMagalu
$1B$8B
Medplus Health Services logoMedplus Health Services
$1B$730M
Pets at Home logoPets at Home
$1B$2B
JINS Holdings logoJINS Holdings
$1B$682M
Siam Global House logoSiam Global House
$1B$1B
MAP Active logoMAP Active
$1B$1B
Carasso Motors logoCarasso Motors
$1B—
Pet Valu logoPet Valu
$995M$864M
Guararapes logoGuararapes
$964M—
Nick Scali logoNick Scali
$907M$383M
DoÄŸuÅŸ Otomotiv logoDoÄŸuÅŸ Otomotiv
$895M—
Guess logoGuess
$879M—
Arhaus logoArhaus
$866M$1B
WH Smith logoWH Smith
$862M$2B
Shu Yu Civilian Pharmacy logoShu Yu Civilian Pharmacy
$848M—
Mobilezone Holding logoMobilezone Holding
$798M$889M
Mavi logoMavi
$775M$1B
ARKO logoARKO
$762M$8B
C&A logoC&A
$753M$2B
MarineMax logoMarineMax
$733M$2B
Petco logoPetco
$721M$6B
SK Discovery Co logoSK Discovery Co
$702M—
ME Group International logoME Group International
$702M$434M
Zjamp Group logoZjamp Group
$688M—
Al-Saif Gallery logoAl-Saif Gallery
$652M$205M
Musti Group logoMusti Group
$646M—
Envela logoEnvela
$630M$255M
Fenix Outdoor logoFenix Outdoor
$627M—
Wickes Group logoWickes Group
$623M$2B
Forus logoForus
$617M$465M
Autohellas logoAutohellas
$617M—
Briscoe Group logoBriscoe Group
$610M$475M
Matas logoMatas
$605M$1B
Senco Gold logoSenco Gold
$579M$872M
Retailors logoRetailors
$579M—
Kid logoKid
$539M$434M
Grupo SBF logoGrupo SBF
$529M$2B
Auto Nejma logoAuto Nejma
$499M—
Track & Field Co logoTrack & Field Co
$488M$222M
SMCP logoSMCP
$474M$1B
Shoe Carnival logoShoe Carnival
$468M$1B
United Arrows logoUnited Arrows
$468M$1B
Build-A-Bear logoBuild-A-Bear
$466M$536M
Halfords Group logoHalfords Group
$466M$2B
Hanssem logoHanssem
$432M$1B
Camping World logoCamping World
$429M$6B
Wilcon Depot logoWilcon Depot
$417M—
Intermestic logoIntermestic
$416M$374M
Weaver Fintech logoWeaver Fintech
$409M—
Caleres logoCaleres
$407M$3B
Zumiez logoZumiez
$400M$933M
ITAB Shop Concept logoITAB Shop Concept
$393M$1B
BasicNet logoBasicNet
$393M—
Unimot logoUnimot
$384M—
AutoCanada logoAutoCanada
$382M$4B
Universal Store logoUniversal Store
$376M$263M
Aspirasi Hidup Indonesia logoAspirasi Hidup Indonesia
$375M$526M
Autosports Group logoAutosports Group
$375M$2B
Rajesh Exports logoRajesh Exports
$364M—
Bourrelier Group logoBourrelier Group
$362M—
Victorian Plumbing Group logoVictorian Plumbing Group
$362M$436M
G-7 HOLDINGS logoG-7 HOLDINGS
$361M$1B
Barnes & Noble Education logoBarnes & Noble Education
$357M—
Genesco logoGenesco
$356M$2B
Lands' End logoLands' End
$344M$1B
Havertys logoHavertys
$343M$773M
Designer Brands logoDesigner Brands
$333M$3B
Azkoyen logoAzkoyen
$323M$255M
Card Factory logoCard Factory
$316M$801M
Tricot logoTricot
$308M—
Byggmax Group logoByggmax Group
$297M$689M
Fourlis Holdings logoFourlis Holdings
$290M—
Beacon Lighting Group logoBeacon Lighting Group
$285M$241M
Vertu Motors logoVertu Motors
$273M$7B
Lewis Group logoLewis Group
$272M—
Yatsen Group logoYatsen Group
$271M$677M
Bapcor logoBapcor
$270M$1B
AutoWallis logoAutoWallis
$266M—
Apranga logoApranga
$263M—
Honeys Holdings logoHoneys Holdings
$257M$394M
Teract logoTeract
$256M—
Accent Group logoAccent Group
$244M$1B
Dadelo logoDadelo
$225M—
High Tide logoHigh Tide
$219M$488M
Ramsdens Holdings logoRamsdens Holdings
$196M$191M
OneWater Marine logoOneWater Marine
$192M$2B
Fais Holding logoFais Holding
$192M—
J.Jill logoJ.Jill
$184M$595M
JTC logoJTC
$162M—
Adairs logoAdairs
$162M$462M
Homestolife logoHomestolife
$161M—
Torrid logoTorrid
$143M$987M
Motorpoint Group logoMotorpoint Group
$139M$2B
Reckitt Benckiser logoReckitt Benckiser
$131M—
Baby Bunting logoBaby Bunting
$128M$405M
Bokusgruppen logoBokusgruppen
$121M$240M
a.k.a. Brands logoa.k.a. Brands
$120M$611M
Refuels logoRefuels
$119M$62M
Tilly's logoTilly's
$119M$558M
Duluth Holdings logoDuluth Holdings
$117M$559M
The Tile Shop logoThe Tile Shop
$112M—
Wynnstay Group logoWynnstay Group
$110M$811M
America's Car-Mart logoAmerica's Car-Mart
$104M$1B
Michael Hill International logoMichael Hill International
$103M$472M
Topps Tiles logoTopps Tiles
$95M$383M
Cars Motorcycles logoCars Motorcycles
$94M—
Veste logoVeste
$89M—
Marisa Lojas logoMarisa Lojas
$86M—
GrowGeneration logoGrowGeneration
$84M$163M
Ludwig Beck logoLudwig Beck
$76M—
Reitmans logoReitmans
$73M—
Children's Place logoChildren's Place
$70M$1B
Virsi logoVirsi
$69M$483M
Quero-Quero logoQuero-Quero
$65M$556M
Cato logoCato
$57M—
Mr Bricolage logoMr Bricolage
$50M$336M
Planet 13 logoPlanet 13
$48M$99M
Footshop logoFootshop
$41M—
Hydrogen Refueling Solutions logoHydrogen Refueling Solutions
$38M$18M
TheWorks.Co.uk logoTheWorks.Co.uk
$36M$354M
Destination XL Group logoDestination XL Group
$36M$436M
SFD logoSFD
$34M—
Elon logoElon
$31M—
Damartex logoDamartex
$30M$605M
Shoe Zone logoShoe Zone
$28M$195M
Pasquarelli Auto logoPasquarelli Auto
$28M—
Lulus logoLulus
$28M$282M
Grupo Comercial Gomo logoGrupo Comercial Gomo
$26M—
Maisons du Monde logoMaisons du Monde
$25M—
Philippos Nakas logoPhilippos Nakas
$25M—
Minasmaquinas logoMinasmaquinas
$19M—
Intersport Polska logoIntersport Polska
$17M—
The Cannabist Company logoThe Cannabist Company
$14M—
Grupo Toky logoGrupo Toky
$13M$299M
Tokyo Lifestyle logoTokyo Lifestyle
$10M—
mResell Holding logomResell Holding
$9M$21M
PixelFox logoPixelFox
$8M—
Les Motocycles Ardoin logoLes Motocycles Ardoin
$7M—
Riba Mundo Tecnologia logoRiba Mundo Tecnologia
$6M—
Glissando Garden Center logoGlissando Garden Center
$6M—
Autozi logoAutozi
$6M—
NR21 logoNR21
$4M—
Devernois logoDevernois
$4M—
TrenDevice logoTrenDevice
$2M—
Hynion logoHynion
$2M—
Robinson Europe logoRobinson Europe
$1M—
Green Leaf Innovations logoGreen Leaf Innovations
$193K—
Kid Brands logoKid Brands
$24K—
Hanesbrands logoHanesbrands
——
The ODP Corporation logoThe ODP Corporation
——
Skel Fjarfestingafelag logoSkel Fjarfestingafelag
——
Festi logoFesti
——

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial