Specialty Stores Valuation Multiples and Public Comps

Specialty Stores

See analyst estimates and all valuation multiples for Specialty Stores

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Home Depot	$437B	2.7x	17.6x
Lowe's	$194B	2.3x	15.6x
TJX Companies	$175B	2.9x	21.8x
Fast Retailing	$107B	4.7x	20.8x
O'Reilly Automotive	$91.3B	5.1x	22.9x
AutoZone	$73.1B	3.8x	17.1x
Wesfarmers	$72.5B	2.3x	17.2x
Ross Dress For Less	$62.1B	2.8x	19.8x
Alimentation Couche-Tard	$61.0B	0.8x	9.7x
Tractor Supply	$32.6B	2.1x	16.2x
Ulta Beauty	$31.1B	2.5x	17.0x
Dick's Sporting Goods	$25.1B	1.5x	13.2x
Williams Sonoma	$25.0B	3.2x	15.2x
Casey's	$24.9B	1.5x	18.6x
Ritchie Bros.	$24.9B	5.4x	17.9x
Burlington Stores	$24.0B	2.1x	19.3x
CarMax	$24.0B	0.9x	23.8x
China Tourism Group Duty	$22.5B	2.9x	25.9x
Avolta	$22.4B	1.3x	13.0x
Lithia Motors	$22.1B	0.6x	12.8x
Chow Tai Fook Jewellery	$21.2B	1.8x	10.8x
Hotai Motor	$18.4B	2.1x	n/a
Penske Automotive Group	$18.2B	0.6x	12.1x
AutoNation	$17.1B	0.6x	10.4x
Best Buy	$16.8B	0.4x	6.4x
ADNOC	$15.1B	1.6x	12.8x
Grupo Elektra	$14.7B	n/a	n/a
D'Ieteren Gr	$14.7B	1.6x	19.7x
Trent	$14.6B	6.9x	40.3x
Five Below	$12.1B	2.6x	20.0x
Canadian Tire	$12.0B	1.0x	7.9x
Murphy USA	$10.6B	0.5x	10.7x
Asbury Automotive Group	$10.5B	0.6x	10.1x
Kingfisher	$10.2B	0.6x	5.7x
Macy's	$10.1B	0.5x	5.6x
Vibra Energia	$10.1B	0.3x	8.2x
Group 1 Automotive	$9.9B	0.4x	9.9x
JD Sports Fashion	$9.8B	0.6x	3.8x
Aritzia	$9.4B	3.9x	24.2x
Bath & Body Works	$9.2B	1.3x	6.8x
Floor & Décor	$8.9B	1.9x	16.7x
Dillard's	$8.7B	1.3x	9.9x
Lagardère	$8.7B	0.8x	5.3x
Lenskart Solutions	$8.4B	n/a	n/a
Sonae	$8.2B	0.6x	6.1x
RH	$7.7B	2.2x	12.6x
Pepkor	$7.4B	1.2x	7.4x
Eagers Automotive	$7.4B	0.8x	13.9x
Harvey Norman Holdings	$7.0B	2.2x	9.7x
Urban Outfitters	$6.9B	1.1x	9.6x
Frasers Group	$6.8B	1.0x	5.8x
Sanrio	$6.7B	5.9x	14.9x
JB Hi Fi	$6.4B	0.9x	9.3x
GameStop	$6.3B	1.6x	n/a
MINISO Group Holding	$6.2B	2.1x	10.4x
Rush Enterprises	$6.1B	0.8x	9.9x
Sonic Automotive	$6.1B	0.4x	10.1x
Boot Barn	$6.0B	2.8x	16.8x
Boyd Group Services	$5.8B	1.8x	15.4x
Groupe Dynamite	$5.7B	6.2x	17.4x
Lulu Retail	$5.7B	0.7x	7.3x
Valvoline	$5.5B	3.1x	11.3x
Academy Sports + Outdoors	$5.2B	0.9x	7.8x
Driven Brands	$5.2B	2.5x	10.1x
Advance Auto Parts	$5.0B	0.6x	10.2x
Signet Jewelers	$4.7B	0.7x	7.0x
Mobile World Investment Corp.	$4.6B	0.8x	13.5x
MR.DIY	$4.6B	3.6x	14.7x
Jarir	$4.6B	1.5x	13.8x
USS Co.	$4.4B	6.3x	11.0x
Fielmann Group	$4.4B	1.5x	6.5x
Camping World	$4.4B	0.7x	17.1x
Ceconomy	$4.4B	0.2x	3.5x
Yamada Holdings	$4.1B	0.4x	9.2x
Douglas	$4.0B	0.7x	4.4x
Fnac Darty	$3.9B	0.3x	5.8x
Home Product Center	$3.7B	1.7x	9.6x
Jumbo Greece	$3.6B	2.5x	6.9x
Mister Car Wash	$3.6B	3.4x	10.4x
Petco	$3.5B	0.6x	8.9x
Carasso Motors	$3.4B	n/a	n/a
Mr Price Group	$3.2B	1.3x	5.6x
Foschini Group	$3.1B	0.8x	4.2x
Currys	$3.1B	0.3x	4.6x
Metro Brands	$3.1B	10.4x	34.5x
CarGurus	$3.1B	3.3x	10.0x
Super Retail Group	$3.1B	1.1x	5.8x
Shimamura	$3.1B	0.7x	7.1x
Dunelm Group	$3.0B	1.2x	7.2x
Lojas Renner	$3.0B	1.0x	5.7x
Magazine Luiza	$3.0B	0.4x	5.2x
HORNBACH Holding	$3.0B	0.4x	5.0x
ARKO	$3.0B	0.4x	12.5x
Savers Value Village	$2.9B	1.7x	11.5x
Sally Beauty Holdings	$2.9B	0.8x	6.6x
Workman	$2.8B	3.0x	14.1x
National Vision	$2.7B	1.4x	14.6x
ABC-Mart	$2.7B	1.1x	6.0x
Lovisa Holdings	$2.7B	4.5x	14.3x
Interparfums	$2.6B	2.5x	11.2x
Buckle	$2.5B	1.9x	8.7x
Watches of Switzerland	$2.4B	1.0x	9.2x
WH Smith	$2.3B	1.1x	7.7x
Bilia	$2.3B	0.5x	7.8x
Clas Ohlson	$2.3B	1.7x	9.6x
Eco-Shop Marketing	$2.2B	3.0x	19.3x
NEXTAGE	$2.1B	0.5x	13.6x
BIC Camera	$2.1B	0.3x	7.9x
Pet Valu	$1.9B	2.3x	10.3x
New Wave Group	$1.9B	1.7x	11.1x
Fiskars	$1.9B	1.4x	11.2x
Com7	$1.9B	0.7x	9.6x
Arhaus	$1.7B	1.3x	12.3x
AutoCanada	$1.7B	0.5x	11.2x
Pets at Home	$1.7B	0.9x	5.8x
Doğuş Otomotiv	$1.7B	0.3x	4.8x
Autohellas	$1.7B	1.4x	5.3x
MarineMax	$1.7B	0.7x	14.6x
Winmark	$1.6B	19.1x	27.8x
Nick Scali	$1.6B	4.4x	13.3x
Truworths	$1.6B	1.2x	4.6x
Siam Global House	$1.6B	1.5x	12.0x
Designer Brands	$1.5B	0.5x	12.4x
Leon's Furniture	$1.5B	0.8x	6.1x
Wickes Group	$1.5B	0.7x	5.9x
PAL Group Holdings	$1.4B	1.0x	7.3x
Premier Investments	$1.4B	2.5x	7.8x
Daya Intiguna Yasa	$1.3B	2.8x	9.2x
Caleres	$1.3B	0.5x	11.9x
Guararapes Confeccoes	$1.3B	0.6x	4.3x
Autosports Group	$1.3B	0.6x	10.3x
MAP Active	$1.3B	1.1x	6.4x
SMCP	$1.2B	0.8x	4.5x
Retailors	$1.2B	n/a	n/a
OneWater Marine	$1.2B	0.6x	16.8x
Lindex Group	$1.2B	1.1x	5.9x
Matas	$1.2B	0.9x	5.9x
Olaplex Holdings	$1.1B	2.7x	12.3x
America's Car-Mart	$1.1B	0.8x	15.6x
Grupo SBF	$1.1B	0.7x	5.9x
C&A	$1.0B	0.7x	3.2x
Fenix Outdoor	$979M	n/a	n/a
Musti Gr	$962M	n/a	n/a
Bapcor	$903M	0.7x	5.9x
Genesco	$900M	0.4x	12.2x
Mobilezone Holding	$894M	0.7x	10.6x
Build-A-Bear	$863M	1.6x	10.6x
Fourlis Holdings	$857M	n/a	n/a
Maisons du Monde	$841M	0.7x	5.6x
Mavi Jeans	$838M	0.8x	5.2x
Lands' End	$831M	0.6x	8.2x
Teract	$803M	n/a	n/a
Shoe Carnival	$777M	0.7x	7.6x
Kid	$768M	1.9x	7.4x
Forus	$765M	1.7x	9.3x
Halfords Group	$765M	0.3x	3.1x
Briscoe Group	$754M	1.6x	9.6x
Accent Group	$725M	0.7x	3.7x
ME Group International	$678M	1.6x	4.1x
Children's Place	$660M	0.5x	46.4x
AlSaif Stores for Dev	$622M	n/a	n/a
Barnes & Noble Education	$605M	n/a	n/a
Wilcon Depot	$603M	1.0x	5.7x
Byggmax Group	$595M	0.9x	5.5x
Unimot	$594M	n/a	n/a
Card Factory	$591M	0.8x	3.5x
Torrid	$528M	0.5x	8.2x
Zumiez	$522M	0.6x	12.8x
Vertu Motors	$514M	0.1x	4.5x
ITAB Shop Concept	$496M	0.3x	3.6x
Havertys	$494M	0.7x	n/a
BasicNet	$493M	n/a	n/a
Universal Store	$489M	2.0x	7.2x
Track & Field Co.	$475M	2.4x	10.8x
Beacon Lighting Group	$471M	2.0x	7.7x
Tricot	$462M	n/a	n/a
AutoWallis	$434M	n/a	n/a
United Arrows	$433M	0.4x	6.3x
Adairs	$424M	1.0x	5.6x
Victorian Plumbing Group	$419M	1.0x	9.5x
J.Jill	$402M	0.7x	4.8x
G-7 HOLDINGS	$401M	0.3x	n/a
Aspirasi Hidup Indonesia	$355M	0.7x	6.3x
Envela	$353M	1.7x	23.0x
Fais Holding	$350M	n/a	n/a
Baby Bunting	$329M	0.9x	8.1x
Apranga	$305M	n/a	n/a
a.k.a. Brands	$305M	0.5x	13.1x
Dadelo	$301M	n/a	n/a
Bourrelier Gr	$292M	n/a	n/a
Yatsen Group	$277M	0.4x	185.5x
Duluth Holdings	$277M	0.5x	12.3x
Damartex	$276M	0.4x	6.2x
Intermestic	$251M	n/a	n/a
Marisa Lojas	$246M	n/a	n/a
Topps Tiles	$239M	0.6x	4.7x
Grupo Toky	$233M	0.8x	8.1x
Destination XL Group	$224M	0.5x	42.1x
Michael Hill Intl	$223M	0.5x	3.7x
Motorpoint Group	$220M	0.1x	5.9x
Homestolife	$220M	n/a	n/a
Lojas Quero-Quero	$203M	0.4x	6.3x
Ramsdens Holdings	$188M	1.2x	6.5x
Bokusgruppen	$183M	0.8x	5.1x
Ludwig Beck am Rathauseck	$181M	n/a	n/a
Honeys Holdings	$176M	0.5x	n/a
Tilly's	$172M	0.3x	-9.6x
Cato	$141M	n/a	n/a
TheWorks.Co.uk	$138M	0.4x	3.8x
Veste	$137M	n/a	n/a
Elektroimportoren	$136M	0.7x	7.9x
Reitmans	$117M	n/a	n/a
Virsi	$116M	0.2x	7.6x
Pasquarelli Auto	$102M	0.1x	6.8x
Tokyo Lifestyle Co	$89.3M	n/a	n/a
Mr Bricolage	$88.6M	0.3x	2.8x
Refuels	$88.3M	0.8x	1.7x
Lulus	$77.0M	n/a	n/a
Shoe Zone	$72.2M	0.4x	4.5x
Hydrogen Refueling Solns	$66.8M	2.9x	-10.2x
Elon	$65.5M	0.1x	7.1x
GrowGeneration	$62.0M	0.4x	-13.2x
Riba Mundo Tecnologia	$55.1M	0.2x	-6.1x
Mister Spex	$44.4M	0.2x	10.5x
SFD	$40.3M	n/a	n/a
Intersport Polska	$36.4M	n/a	n/a
Autozi	$19.6M	n/a	n/a
mResell Holding	$14.9M	0.8x	n/a
Devernois	$12.8M	n/a	n/a
TrenDevice	$8.3M	n/a	n/a
PixelFox	$7.8M	n/a	n/a
NR21	$3.7M	n/a	n/a
Robinson Europe	$2.8M	n/a	n/a
Hynion	$2.1M	n/a	n/a