🚀 VC round data is live in beta, check it out!

Public Comps and Valuation Multiples for Specialty Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Home Depot, TJX Companies, Lowe's, Fast Retailing and O'Reilly Auto Parts.

Start Free Trial

Specialty Stores

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$369B$433B$165B2.6x17.5x
$178B$186B$61B3.1x22.5x
$144B$188B$87B2.2x15.0x
$131B$122B$23B5.2x22.7x
$80B$88B$18B4.9x21.9x
$69B$70B$23B3.1x21.5x
$65B$73B$32B2.3x17.1x
$64B$76B$20B3.8x17.7x
$56B$70B$74B0.9x10.8x
$30B$32B$12B2.6x17.5x
$28B$33B$16B2.1x16.7x
$25B$28B$17B1.6x19.8x
$25B$25B$4B6.5x34.9x
$24B$20B$8B2.5x20.8x
$24B$25B$8B3.1x14.8x
$19B$24B$12B2.1x18.5x
$18B$25B$18B1.4x12.3x
$16B$19B$12B1.6x9.2x
$15B$15B$2B7.0x39.9x
$14B$15B$10B1.5x12.5x
$13B$16B$42B0.4x6.1x
$12B$14B$5B2.9x21.0x
$11B$14B$9B1.5x16.9x
$11B$6B———
$10B$19B$32B0.6x12.7x
$10B$11B$3B3.9x22.9x
$10B$18B$9B2.1x—
$9B$9B$7B1.4x10.4x
$9B$13B$15B0.9x9.1x
$9B$22B$18B1.2x13.0x
$8B$8B$1B6.6x16.3x
$8B$10B$17B0.6x5.9x
$8B$13B$12B1.1x8.0x
$7B$10B$19B0.5x10.0x
$7B$9B$5B1.9x16.4x
$7B$11B$36B0.3x8.1x
$7B$7B$967M7.1x19.6x
$7B$17B$28B0.6x10.3x
$7B$21B$38B0.6x12.5x
$6B$7B$8B0.9x9.4x
$6B$7B$6B1.1x8.8x
$6B$24B$26B0.9x24.3x
$6B$7B$6B1.2x7.3x
$6B$6B$2B2.8x16.2x
$5B$5B$706M7.0x12.2x
$5B$6B$3B1.9x9.4x
$5B$7B$7B0.9x10.2x
$5B$5B$6B0.8x12.9x
$5B$9B$17B0.5x3.7x
$5B$7B$3B2.0x8.8x
$5B$X.XB$22BX.XxX.Xx
$5B$X.XB$2BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$10BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$7BX.XxX.Xx
$4B$X.XB$13BX.XxX.Xx
$4B$X.XB—X.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB$18BX.XxX.Xx
$4B$X.XB$6BX.XxX.Xx
$4B$X.XB$2BX.XxX.Xx
$4B$X.XB$984MX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$23BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$3B$X.XB$893MX.XxX.Xx
$3B$X.XB$9BX.XxX.Xx
$3B$X.XB$928MX.XxX.Xx
$3B$X.XB$8BX.XxX.Xx
$3B$X.XB$11BX.XxX.Xx
$3B$X.XB$306MX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$4BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$2B$X.XB$27BX.XxX.Xx
$2B$X.XB$10BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$767MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$12BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$6BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$628MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$87MX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$7BX.XxX.Xx
$2B$X.XB$573MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$7BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$491MX.XxX.Xx
$1B$X.XB$862MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$5BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$12BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB—X.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$735MX.XxX.Xx
$1B$X.XB$366MX.XxX.Xx
$1B$X.XB$424MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$976M$X.XB—X.XxX.Xx
$971M$X.XB$6BX.XxX.Xx
$908M$X.XB—X.XxX.Xx
$879M$X.XB—X.XxX.Xx
$857M$X.XB$1BX.XxX.Xx
$855M$X.XB$1BX.XxX.Xx
$772M$X.XB—X.XxX.Xx
$761M$X.XB$2BX.XxX.Xx
$732M$X.XB$2BX.XxX.Xx
$703M$X.XB$6BX.XxX.Xx
$696M$X.XB$459MX.XxX.Xx
$695M$X.XB—X.XxX.Xx
$690M$X.XB—X.XxX.Xx
$680M$X.XB$2BX.XxX.Xx
$675M$X.XB$1BX.XxX.Xx
$673M$X.XB$8BX.XxX.Xx
$667M$X.XB—X.XxX.Xx
$656M$X.XB—X.XxX.Xx
$632M$X.XB$1BX.XxX.Xx
$605M$X.XB$532MX.XxX.Xx
$602M$X.XB—X.XxX.Xx
$602M$X.XB$473MX.XxX.Xx
$589M$X.XB$1BX.XxX.Xx
$566M$X.XB$862MX.XxX.Xx
$565M$X.XB$2BX.XxX.Xx
$553M$X.XB$1BX.XxX.Xx
$525M$X.XB$420MX.XxX.Xx
$519M$X.XB$2BX.XxX.Xx
$514M$X.XB$215MX.XxX.Xx
$508M$X.XB$6BX.XxX.Xx
$503M$X.XB$1BX.XxX.Xx
$476M$X.XB$1BX.XxX.Xx
$465M$X.XB—X.XxX.Xx
$465M$X.XB$1BX.XxX.Xx
$450M$X.XB$250MX.XxX.Xx
$446M$X.XB$4BX.XxX.Xx
$444M$X.XB—X.XxX.Xx
$434M$X.XB$930MX.XxX.Xx
$422M$X.XB$2BX.XxX.Xx
$418M$X.XB$651MX.XxX.Xx
$415M$X.XB$233MX.XxX.Xx
$411M$X.XB$1BX.XxX.Xx
$397M$X.XB$1BX.XxX.Xx
$396M$X.XB$528MX.XxX.Xx
$395M$X.XB$692MX.XxX.Xx
$386M$X.XB$3BX.XxX.Xx
$381M$X.XB$771MX.XxX.Xx
$367M$X.XB$332MX.XxX.Xx
$365M$X.XB$425MX.XxX.Xx
$357M$X.XB$3BX.XxX.Xx
$351M$X.XB—X.XxX.Xx
$349M$X.XB$214MX.XxX.Xx
$329M$X.XB$769MX.XxX.Xx
$315M$X.XB—X.XxX.Xx
$311M$X.XB—X.XxX.Xx
$296M$X.XB—X.XxX.Xx
$292M$X.XB—X.XxX.Xx
$283M$X.XB$2BX.XxX.Xx
$270M$X.XB$394MX.XxX.Xx
$265M$X.XB$7BX.XxX.Xx
$264M$X.XB$692MX.XxX.Xx
$257M$X.XB$596MX.XxX.Xx
$257M$X.XB$243MX.XxX.Xx
$255M$X.XB$1BX.XxX.Xx
$252M$X.XB—X.XxX.Xx
$251M$X.XB—X.XxX.Xx
$249M$X.XB—X.XxX.Xx
$236M$X.XB$445MX.XxX.Xx
$234M$X.XB—X.XxX.Xx
$232M$X.XB—X.XxX.Xx
$231M$X.XB$386MX.XxX.Xx
$220M$X.XB$477MX.XxX.Xx
$205M$X.XB—X.XxX.Xx
$189M$X.XB$2BX.XxX.Xx
$184M$X.XB$168MX.XxX.Xx
$179M$X.XB—X.XxX.Xx
$170M$X.XB$1BX.XxX.Xx
$145M$X.XB$2BX.XxX.Xx
$115M$X.XB$240MX.XxX.Xx
$114M$X.XB$455MX.XxX.Xx
$110M$X.XB$380MX.XxX.Xx
$108M$X.XB$606MX.XxX.Xx
$102M$X.XB$989MX.XxX.Xx
$95M$X.XB$75MX.XxX.Xx
$92M$X.XB—X.XxX.Xx
$90M$X.XB—X.XxX.Xx
$89M$X.XB$1BX.XxX.Xx
$87M$X.XB—X.XxX.Xx
$86M$X.XB$539MX.XxX.Xx
$81M$X.XB$559MX.XxX.Xx
$79M$X.XB—X.XxX.Xx
$78M$X.XB—X.XxX.Xx
$72M$X.XB—X.XxX.Xx
$66M$X.XB$165MX.XxX.Xx
$63M$X.XB—X.XxX.Xx
$60M$X.XB$1BX.XxX.Xx
$59M$X.XB—X.XxX.Xx
$50M$X.XB$100MX.XxX.Xx
$44M$X.XB$555MX.XxX.Xx
$43M$X.XB—X.XxX.Xx
$39M$X.XB—X.XxX.Xx
$37M$X.XB$597MX.XxX.Xx
$34M$X.XB—X.XxX.Xx
$33M$X.XB$368MX.XxX.Xx
$31M$X.XB$198MX.XxX.Xx
$30M$X.XB$437MX.XxX.Xx
$27M$X.XB—X.XxX.Xx
$27M$X.XB$286MX.XxX.Xx
$27M$X.XB—X.XxX.Xx
$26M$X.XB$25MX.XxX.Xx
$26M$X.XB—X.XxX.Xx
$26M$X.XB—X.XxX.Xx
$18M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$13M$X.XB—X.XxX.Xx
$12M$X.XB—X.XxX.Xx
$9M$X.XB$18MX.XxX.Xx
$7M$X.XB—X.XxX.Xx
$7M$X.XB—X.XxX.Xx
$5M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$1M$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB$6BX.XxX.Xx

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial