🚀 VC round data is live in beta, check it out!

Public Comps and Valuation Multiples for Specialty Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Home Depot, TJX Companies, Fast Retailing, Lowe's and O'Reilly Auto Parts.

Start Free Trial

Specialty Stores

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$336B$400B$166B2.4x16.1x
$179B$186B$61B3.0x22.4x
$146B$135B$23B5.8x24.8x
$137B$180B$88B2.1x14.4x
$78B$86B$18B4.8x21.2x
$71B$72B$23B3.1x21.9x
$61B$70B$33B2.1x16.1x
$57B$69B$20B3.4x15.9x
$52B$66B$75B0.9x10.2x
$27B$30B$17B1.7x20.8x
$24B$24B$4B6.3x33.9x
$24B$29B$16B1.9x14.7x
$23B$24B$13B1.9x13.1x
$23B$23B$8B2.9x13.8x
$21B$26B$12B2.2x19.2x
$21B$17B$8B2.1x17.0x
$19B$25B$18B1.4x12.2x
$15B$15B$2B7.0x39.4x
$15B$18B$12B1.5x8.4x
$13B$15B$42B0.4x5.9x
$13B$14B$10B1.4x12.0x
$12B$13B$5B2.7x19.0x
$11B$11B$3B4.1x23.8x
$11B$13B$9B1.4x16.4x
$10B$6B$4B1.6x—
$10B$19B$32B0.6x12.7x
$9B$23B$18B1.3x13.4x
$9B$9B$7B1.3x10.3x
$9B$13B$15B0.9x8.9x
$9B$12B$19B0.6x11.6x
$9B$18B———
$8B$12B$37B0.3x9.1x
$8B$13B$12B1.1x8.0x
$7B$7B$1B5.6x13.9x
$7B$7B$988M7.4x20.0x
$7B$10B$17B0.5x5.3x
$7B$17B$28B0.6x10.5x
$7B$24B$26B0.9x25.0x
$6B$22B$38B0.6x12.8x
$6B$6B$6B1.0x8.6x
$6B$6B$8B0.8x8.5x
$6B$7B$5B1.5x13.4x
$6B$7B$7B0.9x10.5x
$5B$7B$6B1.1x6.7x
$5B$16B———
$5B$5B$707M6.5x11.3x
$5B$5B$4B1.5x21.9x
$5B$9B$22B0.4x4.9x
$5B$9B$17B0.5x3.6x
$5B$5B$3B1.6x8.5x
$5B$X.XB$2BX.XxX.Xx
$5B$X.XB$10BX.XxX.Xx
$5B$X.XB$13BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$6BX.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB$4BX.XxX.Xx
$4B$X.XB$2BX.XxX.Xx
$4B$X.XB$2BX.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB$23BX.XxX.Xx
$4B$X.XB$18BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$6BX.XxX.Xx
$3B$X.XB$9BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$937MX.XxX.Xx
$3B$X.XB$996MX.XxX.Xx
$3B$X.XB$11BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$307MX.XxX.Xx
$3B$X.XB$8BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$3B$X.XB$902MX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$2B$X.XB—X.XxX.Xx
$2B$X.XB$27BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$10BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$6BX.XxX.Xx
$2B$X.XB$12BX.XxX.Xx
$2B$X.XB$641MX.XxX.Xx
$2B$X.XB$771MX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$87MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$8BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$1B$X.XB$566MX.XxX.Xx
$1B$X.XB—X.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$8BX.XxX.Xx
$1B$X.XB$424MX.XxX.Xx
$1B$X.XB$5BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$492MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$12BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$735MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$859MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$6BX.XxX.Xx
$996M$X.XB—X.XxX.Xx
$979M$X.XB$371MX.XxX.Xx
$976M$X.XB—X.XxX.Xx
$961M$X.XB$1BX.XxX.Xx
$879M$X.XB—X.XxX.Xx
$866M$X.XB—X.XxX.Xx
$831M$X.XB$950MX.XxX.Xx
$823M$X.XB$2BX.XxX.Xx
$793M$X.XB$6BX.XxX.Xx
$774M$X.XB$1BX.XxX.Xx
$753M$X.XB—X.XxX.Xx
$734M$X.XB$430MX.XxX.Xx
$707M$X.XB—X.XxX.Xx
$695M$X.XB—X.XxX.Xx
$690M$X.XB$2BX.XxX.Xx
$670M$X.XB$1BX.XxX.Xx
$661M$X.XB$464MX.XxX.Xx
$634M$X.XB—X.XxX.Xx
$627M$X.XB$1BX.XxX.Xx
$603M$X.XB$8BX.XxX.Xx
$598M$X.XB$2BX.XxX.Xx
$593M$X.XB$2BX.XxX.Xx
$590M$X.XB$473MX.XxX.Xx
$569M$X.XB$885MX.XxX.Xx
$547M$X.XB$425MX.XxX.Xx
$515M$X.XB—X.XxX.Xx
$514M$X.XB$1BX.XxX.Xx
$506M$X.XB—X.XxX.Xx
$487M$X.XB$218MX.XxX.Xx
$484M$X.XB$1BX.XxX.Xx
$482M$X.XB$535MX.XxX.Xx
$463M$X.XB$6BX.XxX.Xx
$451M$X.XB—X.XxX.Xx
$450M$X.XB$238MX.XxX.Xx
$438M$X.XB$1BX.XxX.Xx
$432M$X.XB—X.XxX.Xx
$424M$X.XB$3BX.XxX.Xx
$419M$X.XB—X.XxX.Xx
$412M$X.XB$254MX.XxX.Xx
$409M$X.XB$932MX.XxX.Xx
$406M$X.XB$1BX.XxX.Xx
$398M$X.XB—X.XxX.Xx
$387M$X.XB$335MX.XxX.Xx
$373M$X.XB$1BX.XxX.Xx
$364M$X.XB$2BX.XxX.Xx
$364M$X.XB$775MX.XxX.Xx
$357M$X.XB$531MX.XxX.Xx
$357M$X.XB—X.XxX.Xx
$355M$X.XB$693MX.XxX.Xx
$351M$X.XB$4BX.XxX.Xx
$347M$X.XB—X.XxX.Xx
$345M$X.XB$2BX.XxX.Xx
$337M$X.XB$3BX.XxX.Xx
$335M$X.XB$1BX.XxX.Xx
$335M$X.XB—X.XxX.Xx
$329M$X.XB—X.XxX.Xx
$329M$X.XB$430MX.XxX.Xx
$314M$X.XB$1BX.XxX.Xx
$307M$X.XB—X.XxX.Xx
$302M$X.XB$777MX.XxX.Xx
$298M$X.XB$664MX.XxX.Xx
$287M$X.XB$1BX.XxX.Xx
$283M$X.XB$243MX.XxX.Xx
$282M$X.XB$235MX.XxX.Xx
$279M$X.XB—X.XxX.Xx
$270M$X.XB$701MX.XxX.Xx
$260M$X.XB$394MX.XxX.Xx
$259M$X.XB$7BX.XxX.Xx
$259M$X.XB—X.XxX.Xx
$256M$X.XB—X.XxX.Xx
$241M$X.XB—X.XxX.Xx
$237M$X.XB—X.XxX.Xx
$234M$X.XB—X.XxX.Xx
$205M$X.XB$478MX.XxX.Xx
$196M$X.XB$991MX.XxX.Xx
$186M$X.XB—X.XxX.Xx
$176M$X.XB$595MX.XxX.Xx
$170M$X.XB$177MX.XxX.Xx
$167M$X.XB$2BX.XxX.Xx
$164M$X.XB$449MX.XxX.Xx
$154M$X.XB$556MX.XxX.Xx
$152M$X.XB—X.XxX.Xx
$141M$X.XB$2BX.XxX.Xx
$141M$X.XB$391MX.XxX.Xx
$130M$X.XB$241MX.XxX.Xx
$128M$X.XB$67MX.XxX.Xx
$121M$X.XB$561MX.XxX.Xx
$115M$X.XB$609MX.XxX.Xx
$101M$X.XB$459MX.XxX.Xx
$94M$X.XB—X.XxX.Xx
$92M$X.XB$1BX.XxX.Xx
$92M$X.XB$380MX.XxX.Xx
$91M$X.XB—X.XxX.Xx
$91M$X.XB$548MX.XxX.Xx
$88M$X.XB$1BX.XxX.Xx
$80M$X.XB—X.XxX.Xx
$77M$X.XB—X.XxX.Xx
$73M$X.XB—X.XxX.Xx
$70M$X.XB—X.XxX.Xx
$62M$X.XB$163MX.XxX.Xx
$58M$X.XB—X.XxX.Xx
$58M$X.XB$334MX.XxX.Xx
$51M$X.XB$100MX.XxX.Xx
$42M$X.XB—X.XxX.Xx
$37M$X.XB$26MX.XxX.Xx
$34M$X.XB$350MX.XxX.Xx
$34M$X.XB$1BX.XxX.Xx
$33M$X.XB$604MX.XxX.Xx
$32M$X.XB—X.XxX.Xx
$31M$X.XB—X.XxX.Xx
$30M$X.XB$198MX.XxX.Xx
$29M$X.XB—X.XxX.Xx
$27M$X.XB$436MX.XxX.Xx
$26M$X.XB—X.XxX.Xx
$26M$X.XB—X.XxX.Xx
$25M$X.XB$282MX.XxX.Xx
$19M$X.XB—X.XxX.Xx
$17M$X.XB—X.XxX.Xx
$16M$X.XB$294MX.XxX.Xx
$14M$X.XB—X.XxX.Xx
$10M$X.XB—X.XxX.Xx
$9M$X.XB—X.XxX.Xx
$9M$X.XB$20MX.XxX.Xx
$8M$X.XB—X.XxX.Xx
$7M$X.XB—X.XxX.Xx
$6M$X.XB—X.XxX.Xx
$6M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$1M$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial