Specialty Stores Valuation Multiples and Public Comps

Specialty Stores

See analyst estimates and all valuation multiples for Specialty Stores

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Home Depot	$408B	n/a	n/a
Lowe's	$183B	n/a	n/a
TJX Companies	$180B	n/a	n/a
Fast Retailing	$104B	n/a	n/a
O'Reilly Automotive	$84.5B	n/a	n/a
Wesfarmers	$69.2B	n/a	n/a
AutoZone	$66.5B	n/a	n/a
Alimentation Couche-Tard	$64.5B	n/a	n/a
Ross Dress For Less	$60.2B	2.7x	19.2x
Tractor Supply	$32.4B	2.1x	16.1x
Ulta Beauty	$29.9B	n/a	n/a
Dick's Sporting Goods	$24.9B	n/a	n/a
Burlington Stores	$24.1B	n/a	n/a
China Tourism Group Duty	$23.8B	3.1x	27.3x
Ritchie Bros.	$23.3B	5.0x	16.7x
CarMax	$23.2B	n/a	n/a
Casey's	$23.0B	n/a	n/a
Williams Sonoma	$23.0B	n/a	n/a
Lithia Motors	$22.4B	n/a	n/a
Avolta	$22.3B	n/a	n/a
Chow Tai Fook Jewellery	$18.8B	n/a	n/a
Hotai Motor	$18.6B	n/a	n/a
Penske Automotive Group	$18.3B	n/a	n/a
Best Buy	$17.7B	n/a	n/a
Trent	$17.6B	n/a	n/a
AutoNation	$17.2B	n/a	n/a
ADNOC	$14.5B	1.5x	12.3x
Grupo Elektra	$14.2B	n/a	n/a
Canadian Tire	$12.3B	1.0x	8.0x
D'Ieteren Gr	$12.2B	n/a	n/a
Five Below	$12.2B	n/a	n/a
Macy's	$10.8B	n/a	n/a
Group 1 Automotive	$10.6B	0.5x	10.6x
Asbury Automotive Group	$10.5B	n/a	n/a
Aritzia	$10.3B	4.3x	26.6x
Murphy USA	$10.3B	n/a	n/a
JD Sports Fashion	$10.0B	0.6x	3.9x
Kingfisher	$9.6B	n/a	n/a
Dillard's	$9.2B	n/a	n/a
Vibra Energia	$9.1B	n/a	n/a
Bath & Body Works	$9.0B	n/a	n/a
Lenskart Solutions	$8.8B	n/a	n/a
Lagardère	$8.6B	n/a	n/a
Floor & Décor	$8.6B	n/a	n/a
Sonae	$7.9B	0.6x	5.9x
RH	$7.6B	2.2x	12.4x
JB Hi Fi	$7.3B	n/a	n/a
Urban Outfitters	$7.3B	1.2x	10.2x
Pepkor	$7.3B	n/a	n/a
Harvey Norman Holdings	$7.2B	2.4x	10.3x
Sanrio	$7.0B	6.2x	15.5x
Eagers Automotive	$6.7B	0.8x	13.1x
Frasers Group	$6.6B	n/a	n/a
Groupe Dynamite	$6.5B	n/a	n/a
MINISO Group Holding	$6.3B	2.1x	10.5x
Boot Barn	$6.3B	n/a	n/a
Sonic Automotive	$6.2B	n/a	n/a
Lulu Retail	$5.8B	n/a	n/a
Boyd Group Services	$5.7B	n/a	n/a
Rush Enterprises	$5.5B	n/a	n/a
Academy Sports + Outdoors	$5.1B	n/a	n/a
Valvoline	$5.0B	n/a	n/a
Driven Brands	$5.0B	n/a	n/a
GameStop	$4.8B	1.3x	n/a
Fielmann Group	$4.6B	n/a	n/a
Mobile World Investment Corp.	$4.6B	0.8x	13.3x
USS Co.	$4.4B	n/a	n/a
Advance Auto Parts	$4.4B	n/a	n/a
Signet Jewelers	$4.4B	n/a	n/a
Ceconomy	$4.4B	0.2x	3.5x
Douglas	$4.2B	0.8x	4.7x
Jarir	$4.2B	n/a	n/a
Camping World	$4.2B	n/a	n/a
Jumbo Greece	$4.0B	2.8x	7.7x
Yamada Holdings	$4.0B	0.4x	9.0x
MR.DIY	$4.0B	3.1x	12.6x
Fnac Darty	$3.7B	0.3x	5.5x
Metro Brands	$3.6B	11.9x	39.3x
CarGurus	$3.6B	3.8x	11.6x
Mister Car Wash	$3.5B	n/a	n/a
Petco	$3.5B	0.6x	9.0x
Dunelm Group	$3.5B	1.4x	8.4x
Home Product Center	$3.4B	n/a	n/a
Carasso Motors	$3.3B	n/a	n/a
Super Retail Group	$3.2B	n/a	n/a
Foschini Group	$3.0B	n/a	n/a
Mr Price Group	$3.0B	n/a	n/a
Shimamura	$3.0B	n/a	n/a
HORNBACH Holding	$3.0B	n/a	n/a
Workman	$2.9B	3.1x	14.6x
ABC-Mart	$2.9B	n/a	n/a
ARKO	$2.9B	n/a	n/a
Sally Beauty Holdings	$2.8B	n/a	n/a
Currys	$2.8B	n/a	n/a
Buckle	$2.8B	n/a	n/a
Savers Value Village	$2.8B	n/a	n/a
Magazine Luiza	$2.8B	n/a	n/a
National Vision	$2.7B	n/a	n/a
Lojas Renner	$2.6B	n/a	n/a
Interparfums	$2.6B	n/a	n/a
Lovisa Holdings	$2.5B	n/a	n/a
Guess	$2.4B	n/a	n/a
Bilia	$2.3B	n/a	n/a
WH Smith	$2.2B	n/a	n/a
Watches of Switzerland	$2.2B	n/a	n/a
Clas Ohlson	$2.2B	n/a	n/a
Eco-Shop Marketing	$2.1B	n/a	n/a
BIC Camera	$2.0B	n/a	n/a
Pet Valu	$2.0B	n/a	n/a
New Wave Group	$1.9B	n/a	n/a
Fiskars	$1.9B	n/a	n/a
Arhaus	$1.9B	n/a	n/a
NEXTAGE	$1.9B	n/a	n/a
PAL Group Holdings	$1.8B	n/a	n/a
Com7	$1.7B	n/a	n/a
AutoCanada	$1.7B	n/a	n/a
Pets at Home	$1.6B	0.8x	5.6x
Autohellas	$1.6B	n/a	n/a
Daya Intiguna Yasa	$1.6B	3.4x	11.0x
MarineMax	$1.6B	0.7x	14.1x
Designer Brands	$1.6B	0.5x	12.7x
Doğuş Otomotiv	$1.5B	n/a	n/a
Leon's Furniture	$1.5B	n/a	n/a
Nick Scali	$1.5B	4.3x	12.8x
Truworths	$1.5B	1.1x	4.4x
Wickes Group	$1.5B	n/a	n/a
Winmark	$1.5B	n/a	n/a
Siam Global House	$1.5B	1.4x	11.2x
Premier Investments	$1.4B	n/a	n/a
Caleres	$1.3B	0.5x	12.1x
Matas	$1.3B	1.0x	6.7x
Retailors	$1.3B	n/a	n/a
MAP Active	$1.3B	1.1x	6.2x
Autosports Group	$1.2B	0.6x	10.1x
SMCP	$1.2B	0.8x	4.5x
Lindex Group	$1.2B	1.1x	5.9x
Guararapes Confeccoes	$1.2B	0.6x	4.0x
OneWater Marine	$1.1B	0.6x	15.2x
America's Car-Mart	$1.0B	0.8x	15.6x
C&A	$1.0B	0.7x	3.3x
Olaplex Holdings	$967M	2.3x	10.5x
Grupo SBF	$940M	n/a	n/a
Musti Gr	$925M	n/a	n/a
Fenix Outdoor	$895M	n/a	n/a
Build-A-Bear	$880M	n/a	n/a
Bapcor	$879M	0.7x	6.0x
Genesco	$854M	n/a	n/a
Maisons du Monde	$848M	n/a	n/a
Fourlis Holdings	$848M	n/a	n/a
Mobilezone Holding	$836M	n/a	n/a
Kid	$787M	n/a	n/a
Briscoe Group	$753M	n/a	n/a
Mavi Jeans	$742M	n/a	n/a
Shoe Carnival	$734M	n/a	n/a
Lands' End	$734M	0.5x	7.3x
Halfords Group	$724M	n/a	n/a
Accent Group	$712M	n/a	n/a
ME Group International	$708M	n/a	n/a
Forus	$697M	n/a	n/a
Children's Place	$662M	n/a	n/a
AlSaif Stores for Dev	$627M	n/a	n/a
Teract	$623M	n/a	n/a
Wilcon Depot	$621M	n/a	n/a
Unimot	$582M	n/a	n/a
Card Factory	$580M	n/a	n/a
Barnes & Noble Education	$567M	n/a	n/a
Byggmax Group	$562M	0.8x	5.4x
Zumiez	$543M	n/a	n/a
Torrid	$519M	0.5x	8.1x
Vertu Motors	$509M	n/a	n/a
Beacon Lighting Group	$508M	n/a	n/a
BasicNet	$505M	n/a	n/a
Track & Field Co.	$471M	n/a	n/a
Havertys	$464M	n/a	n/a
Universal Store	$462M	n/a	n/a
ITAB Shop Concept	$458M	0.3x	3.4x
Tricot	$447M	n/a	n/a
United Arrows	$440M	n/a	n/a
Adairs	$417M	n/a	n/a
AutoWallis	$406M	n/a	n/a
G-7 HOLDINGS	$387M	0.3x	n/a
Victorian Plumbing Group	$375M	n/a	n/a
J.Jill	$375M	0.6x	4.5x
Aspirasi Hidup Indonesia	$368M	0.7x	6.6x
Fais Holding	$341M	n/a	n/a
Baby Bunting	$326M	0.9x	7.9x
Envela	$310M	n/a	n/a
Bourrelier Gr	$302M	n/a	n/a
a.k.a. Brands	$301M	n/a	n/a
Apranga	$288M	n/a	n/a
Intermestic	$281M	n/a	n/a
Damartex	$279M	n/a	n/a
Yatsen Group	$276M	n/a	n/a
Duluth Holdings	$264M	n/a	n/a
Marisa Lojas	$241M	n/a	n/a
Topps Tiles	$240M	n/a	n/a
Destination XL Group	$236M	n/a	n/a
Dadelo	$226M	n/a	n/a
Grupo Toky	$222M	0.8x	7.9x
Michael Hill Intl	$212M	0.5x	3.6x
Homestolife	$212M	n/a	n/a
Motorpoint Group	$211M	n/a	n/a
Tilly's	$188M	n/a	n/a
Bokusgruppen	$185M	n/a	n/a
Lojas Quero-Quero	$179M	n/a	n/a
Honeys Holdings	$179M	n/a	n/a
Ramsdens Holdings	$171M	n/a	n/a
Ludwig Beck am Rathauseck	$162M	n/a	n/a
Cato	$140M	n/a	n/a
Veste	$138M	n/a	n/a
Elektroimportoren	$128M	0.7x	7.6x
TheWorks.Co.uk	$123M	n/a	n/a
Reitmans	$117M	n/a	n/a
Virsi	$115M	0.2x	7.5x
Pasquarelli Auto	$100M	0.1x	6.7x
Mr Bricolage	$90.8M	0.3x	2.9x
Tokyo Lifestyle Co	$88.8M	n/a	n/a
Shoe Zone	$86.9M	0.4x	5.5x
Refuels	$82.2M	0.8x	1.6x
GrowGeneration	$75.8M	0.5x	-16.5x
Hydrogen Refueling Solns	$72.1M	3.1x	-11.2x
Elon	$59.9M	0.1x	6.7x
Riba Mundo Tecnologia	$55.7M	0.2x	-6.4x
SFD	$42.3M	n/a	n/a
Mister Spex	$42.2M	0.2x	9.8x
Lulus	$40.2M	n/a	n/a
Intersport Polska	$39.3M	n/a	n/a
Autozi	$20.8M	n/a	n/a
mResell Holding	$13.6M	0.8x	n/a
Devernois	$12.4M	n/a	n/a
TrenDevice	$8.2M	n/a	n/a
PixelFox	$4.2M	n/a	n/a
NR21	$3.4M	n/a	n/a
Robinson Europe	$2.7M	n/a	n/a
Hynion	$2.1M	n/a	n/a