🚀 VC round data is live in beta, check it out!

Public Comps and Valuation Multiples for Specialty Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Home Depot, TJX Companies, Lowe's, Fast Retailing and O'Reilly Auto Parts.

Start Free Trial

Specialty Stores

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$369B$433B$165B2.6x17.5x
$178B$186B$61B3.1x22.5x
$144B$188B$87B2.2x15.0x
$130B$121B$23B5.2x22.6x
$80B$88B$18B4.9x21.9x
$69B$70B$23B3.1x21.5x
$64B$76B$20B3.8x17.7x
$64B$72B$32B2.2x16.9x
$55B$68B$74B0.9x10.7x
$30B$32B$12B2.6x17.5x
$28B$33B$16B2.1x16.7x
$25B$28B$17B1.6x19.7x
$25B$25B$4B6.5x34.9x
$24B$20B$8B2.5x20.8x
$24B$25B$8B3.1x14.8x
$19B$24B$12B2.1x18.5x
$18B$25B$18B1.4x12.4x
$16B$19B$12B1.6x9.3x
$15B$15B$2B7.0x39.9x
$14B$15B$10B1.5x12.5x
$13B$16B$42B0.4x6.1x
$12B$14B$5B2.9x21.0x
$11B$14B$9B1.5x14.4x
$11B$6B———
$10B$19B$32B0.6x12.7x
$10B$10B$3B3.9x22.8x
$10B$18B$9B2.1x—
$9B$9B$7B1.4x10.5x
$9B$13B$15B0.9x9.0x
$8B$22B$18B1.2x12.8x
$8B$8B$1B6.5x16.3x
$8B$10B$17B0.6x5.9x
$7B$13B$12B1.1x7.9x
$7B$10B$19B0.5x10.0x
$7B$9B$5B1.9x16.4x
$7B$10B$36B0.3x8.5x
$7B$17B$28B0.6x10.3x
$7B$7B$960M7.1x19.4x
$7B$21B$38B0.6x12.5x
$6B$6B$8B0.8x9.3x
$6B$7B$6B1.1x8.8x
$6B$24B$26B0.9x24.3x
$6B$7B$6B1.2x7.2x
$6B$6B$2B2.7x16.2x
$5B$5B$704M7.0x12.1x
$5B$6B$3B1.9x9.3x
$5B$7B$7B0.9x10.2x
$5B$5B$6B0.8x12.9x
$5B$9B$17B0.5x3.7x
$5B$10B$22B0.5x5.5x
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$2BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$10BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$7BX.XxX.Xx
$4B$X.XB$13BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$4B$X.XB—X.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB$18BX.XxX.Xx
$4B$X.XB$6BX.XxX.Xx
$4B$X.XB$2BX.XxX.Xx
$4B$X.XB$982MX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$23BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$3B$X.XB$894MX.XxX.Xx
$3B$X.XB$9BX.XxX.Xx
$3B$X.XB$929MX.XxX.Xx
$3B$X.XB$8BX.XxX.Xx
$3B$X.XB$11BX.XxX.Xx
$3B$X.XB$305MX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$4BX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$27BX.XxX.Xx
$2B$X.XB$10BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$766MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$12BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$6BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$623MX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$87MX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$7BX.XxX.Xx
$2B$X.XB$569MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$7BX.XxX.Xx
$1B$X.XB$488MX.XxX.Xx
$1B$X.XB$860MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$5BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$12BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB—X.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$733MX.XxX.Xx
$1B$X.XB$424MX.XxX.Xx
$1B$X.XB$364MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$976M$X.XB—X.XxX.Xx
$969M$X.XB$6BX.XxX.Xx
$908M$X.XB—X.XxX.Xx
$879M$X.XB—X.XxX.Xx
$853M$X.XB$1BX.XxX.Xx
$842M$X.XB$996MX.XxX.Xx
$772M$X.XB—X.XxX.Xx
$747M$X.XB$2BX.XxX.Xx
$724M$X.XB$2BX.XxX.Xx
$703M$X.XB$6BX.XxX.Xx
$691M$X.XB—X.XxX.Xx
$683M$X.XB—X.XxX.Xx
$682M$X.XB$459MX.XxX.Xx
$680M$X.XB$2BX.XxX.Xx
$673M$X.XB$8BX.XxX.Xx
$671M$X.XB$1BX.XxX.Xx
$651M$X.XB—X.XxX.Xx
$650M$X.XB—X.XxX.Xx
$625M$X.XB$1BX.XxX.Xx
$605M$X.XB$533MX.XxX.Xx
$602M$X.XB—X.XxX.Xx
$590M$X.XB$472MX.XxX.Xx
$585M$X.XB$1BX.XxX.Xx
$564M$X.XB$861MX.XxX.Xx
$555M$X.XB$2BX.XxX.Xx
$553M$X.XB$1BX.XxX.Xx
$521M$X.XB$420MX.XxX.Xx
$509M$X.XB$2BX.XxX.Xx
$508M$X.XB$6BX.XxX.Xx
$505M$X.XB$214MX.XxX.Xx
$503M$X.XB$1BX.XxX.Xx
$467M$X.XB$1BX.XxX.Xx
$463M$X.XB—X.XxX.Xx
$463M$X.XB$1BX.XxX.Xx
$443M$X.XB—X.XxX.Xx
$441M$X.XB$249MX.XxX.Xx
$439M$X.XB$4BX.XxX.Xx
$434M$X.XB$931MX.XxX.Xx
$418M$X.XB$652MX.XxX.Xx
$418M$X.XB$2BX.XxX.Xx
$409M$X.XB$1BX.XxX.Xx
$407M$X.XB$231MX.XxX.Xx
$395M$X.XB$526MX.XxX.Xx
$387M$X.XB$1BX.XxX.Xx
$386M$X.XB$3BX.XxX.Xx
$385M$X.XB$690MX.XxX.Xx
$381M$X.XB$771MX.XxX.Xx
$366M$X.XB$333MX.XxX.Xx
$361M$X.XB$424MX.XxX.Xx
$357M$X.XB$3BX.XxX.Xx
$349M$X.XB$214MX.XxX.Xx
$349M$X.XB—X.XxX.Xx
$325M$X.XB$763MX.XxX.Xx
$313M$X.XB—X.XxX.Xx
$305M$X.XB—X.XxX.Xx
$292M$X.XB—X.XxX.Xx
$290M$X.XB—X.XxX.Xx
$283M$X.XB$2BX.XxX.Xx
$269M$X.XB$394MX.XxX.Xx
$262M$X.XB$688MX.XxX.Xx
$262M$X.XB$7BX.XxX.Xx
$257M$X.XB$596MX.XxX.Xx
$255M$X.XB$243MX.XxX.Xx
$251M$X.XB—X.XxX.Xx
$251M$X.XB$1BX.XxX.Xx
$245M$X.XB—X.XxX.Xx
$244M$X.XB—X.XxX.Xx
$234M$X.XB—X.XxX.Xx
$232M$X.XB$441MX.XxX.Xx
$231M$X.XB—X.XxX.Xx
$226M$X.XB$383MX.XxX.Xx
$220M$X.XB$476MX.XxX.Xx
$203M$X.XB—X.XxX.Xx
$189M$X.XB$2BX.XxX.Xx
$182M$X.XB$167MX.XxX.Xx
$179M$X.XB—X.XxX.Xx
$170M$X.XB$1BX.XxX.Xx
$144M$X.XB$2BX.XxX.Xx
$112M$X.XB$239MX.XxX.Xx
$112M$X.XB$451MX.XxX.Xx
$109M$X.XB$379MX.XxX.Xx
$108M$X.XB$606MX.XxX.Xx
$102M$X.XB$989MX.XxX.Xx
$94M$X.XB$74MX.XxX.Xx
$92M$X.XB—X.XxX.Xx
$89M$X.XB$1BX.XxX.Xx
$88M$X.XB—X.XxX.Xx
$86M$X.XB—X.XxX.Xx
$85M$X.XB$538MX.XxX.Xx
$81M$X.XB$558MX.XxX.Xx
$78M$X.XB—X.XxX.Xx
$77M$X.XB—X.XxX.Xx
$71M$X.XB—X.XxX.Xx
$66M$X.XB$165MX.XxX.Xx
$62M$X.XB—X.XxX.Xx
$59M$X.XB—X.XxX.Xx
$59M$X.XB$1BX.XxX.Xx
$50M$X.XB$100MX.XxX.Xx
$44M$X.XB$555MX.XxX.Xx
$43M$X.XB—X.XxX.Xx
$39M$X.XB—X.XxX.Xx
$37M$X.XB$594MX.XxX.Xx
$33M$X.XB—X.XxX.Xx
$32M$X.XB$365MX.XxX.Xx
$31M$X.XB$197MX.XxX.Xx
$30M$X.XB$437MX.XxX.Xx
$27M$X.XB—X.XxX.Xx
$26M$X.XB—X.XxX.Xx
$26M$X.XB$282MX.XxX.Xx
$26M$X.XB$25MX.XxX.Xx
$25M$X.XB—X.XxX.Xx
$25M$X.XB—X.XxX.Xx
$17M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$13M$X.XB—X.XxX.Xx
$13M$X.XB—X.XxX.Xx
$12M$X.XB—X.XxX.Xx
$9M$X.XB$18MX.XxX.Xx
$7M$X.XB—X.XxX.Xx
$6M$X.XB—X.XxX.Xx
$5M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$1M$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB$6BX.XxX.Xx

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial