🚀 VC round data is live in beta, check it out!

Public Comps and Valuation Multiples for Specialty Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Home Depot, TJX Companies, Lowe's, Fast Retailing and O'Reilly Auto Parts.

Start Free Trial

Specialty Stores

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$369B$433B$166B2.6x17.4x
$178B$186B$61B3.1x22.4x
$144B$188B$87B2.2x15.0x
$130B$121B$23B5.2x22.5x
$80B$88B$18B4.9x21.8x
$69B$70B$23B3.1x21.4x
$64B$76B$20B3.8x17.6x
$63B$71B$32B2.2x16.8x
$55B$68B$75B0.9x10.6x
$30B$32B$13B2.6x17.5x
$28B$33B$16B2.1x16.7x
$25B$28B$17B1.6x19.6x
$24B$24B$4B6.5x34.9x
$24B$25B$8B3.1x14.9x
$24B$20B$8B2.5x20.8x
$19B$24B$12B2.1x18.4x
$18B$25B$18B1.4x12.3x
$16B$19B$12B1.6x9.3x
$14B$15B$2B6.9x39.3x
$14B$15B$10B1.5x12.5x
$13B$16B$42B0.4x6.1x
$12B$14B$5B2.8x20.1x
$11B$14B$9B1.5x17.2x
$11B$6B$4B1.8x—
$10B$19B$32B0.6x12.7x
$10B$10B$3B3.9x22.7x
$10B$18B———
$9B$9B$7B1.4x10.5x
$9B$13B$15B0.9x9.0x
$8B$22B$18B1.2x12.9x
$8B$8B$1B6.5x16.1x
$7B$10B$19B0.5x10.0x
$7B$12B$12B1.0x7.9x
$7B$9B$5B1.9x16.4x
$7B$10B$37B0.3x7.9x
$7B$17B$28B0.6x10.4x
$7B$7B$958M7.1x19.2x
$7B$21B$38B0.6x12.5x
$6B$6B$8B0.8x9.2x
$6B$9B$17B0.5x4.8x
$6B$7B$6B1.1x8.8x
$6B$24B$26B0.9x24.4x
$6B$6B$2B2.7x16.1x
$6B$7B$6B1.2x7.2x
$5B$5B$702M7.0x12.1x
$5B$6B$3B1.8x8.9x
$5B$7B$7B0.9x10.2x
$5B$5B$6B0.8x12.7x
$5B$9B$17B0.5x3.7x
$5B$10B$22B0.5x5.4x
$5B$X.XB$2BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$3BX.XxX.Xx
$5B$X.XB$4BX.XxX.Xx
$5B$X.XB$10BX.XxX.Xx
$5B$X.XB$7BX.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB$13BX.XxX.Xx
$4B$X.XB$4BX.XxX.Xx
$4B$X.XB$3BX.XxX.Xx
$4B$X.XB—X.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$4B$X.XB$18BX.XxX.Xx
$4B$X.XB$6BX.XxX.Xx
$4B$X.XB$2BX.XxX.Xx
$4B$X.XB$981MX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$7BX.XxX.Xx
$4B$X.XB$23BX.XxX.Xx
$4B$X.XB$1BX.XxX.Xx
$3B$X.XB$898MX.XxX.Xx
$3B$X.XB$9BX.XxX.Xx
$3B$X.XB$933MX.XxX.Xx
$3B$X.XB$8BX.XxX.Xx
$3B$X.XB$11BX.XxX.Xx
$3B$X.XB$4BX.XxX.Xx
$3B$X.XB$298MX.XxX.Xx
$3B$X.XB$3BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$3B$X.XB$1BX.XxX.Xx
$3B$X.XB$2BX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$27BX.XxX.Xx
$2B$X.XB—X.XxX.Xx
$2B$X.XB$10BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$758MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$12BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$6BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$2BX.XxX.Xx
$2B$X.XB$1BX.XxX.Xx
$2B$X.XB$620MX.XxX.Xx
$2B$X.XB$3BX.XxX.Xx
$2B$X.XB$87MX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$4BX.XxX.Xx
$2B$X.XB$7BX.XxX.Xx
$1B$X.XB$554MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$7BX.XxX.Xx
$1B$X.XB$490MX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$858MX.XxX.Xx
$1B$X.XB$5BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$4BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$12BX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$1BX.XxX.Xx
$1B$X.XB$424MX.XxX.Xx
$1B$X.XB$716MX.XxX.Xx
$1B$X.XB$361MX.XxX.Xx
$1B$X.XB$2BX.XxX.Xx
$980M$X.XB—X.XxX.Xx
$976M$X.XB—X.XxX.Xx
$964M$X.XB$6BX.XxX.Xx
$902M$X.XB—X.XxX.Xx
$879M$X.XB—X.XxX.Xx
$848M$X.XB$1BX.XxX.Xx
$839M$X.XB$978MX.XxX.Xx
$767M$X.XB—X.XxX.Xx
$749M$X.XB$2BX.XxX.Xx
$726M$X.XB$2BX.XxX.Xx
$703M$X.XB$6BX.XxX.Xx
$696M$X.XB—X.XxX.Xx
$685M$X.XB$427MX.XxX.Xx
$680M$X.XB$2BX.XxX.Xx
$675M$X.XB$1BX.XxX.Xx
$673M$X.XB$8BX.XxX.Xx
$673M$X.XB$458MX.XxX.Xx
$651M$X.XB—X.XxX.Xx
$630M$X.XB$1BX.XxX.Xx
$625M$X.XB—X.XxX.Xx
$605M$X.XB$534MX.XxX.Xx
$589M$X.XB$1BX.XxX.Xx
$587M$X.XB$472MX.XxX.Xx
$556M$X.XB$2BX.XxX.Xx
$553M$X.XB$1BX.XxX.Xx
$550M$X.XB$854MX.XxX.Xx
$524M$X.XB$421MX.XxX.Xx
$519M$X.XB—X.XxX.Xx
$508M$X.XB$6BX.XxX.Xx
$506M$X.XB$216MX.XxX.Xx
$503M$X.XB$1BX.XxX.Xx
$502M$X.XB$2BX.XxX.Xx
$461M$X.XB$1BX.XxX.Xx
$460M$X.XB$1BX.XxX.Xx
$458M$X.XB—X.XxX.Xx
$436M$X.XB$4BX.XxX.Xx
$435M$X.XB$247MX.XxX.Xx
$434M$X.XB$931MX.XxX.Xx
$432M$X.XB—X.XxX.Xx
$419M$X.XB$2BX.XxX.Xx
$418M$X.XB$656MX.XxX.Xx
$401M$X.XB$229MX.XxX.Xx
$394M$X.XB$526MX.XxX.Xx
$388M$X.XB$1BX.XxX.Xx
$386M$X.XB$690MX.XxX.Xx
$386M$X.XB$3BX.XxX.Xx
$381M$X.XB$773MX.XxX.Xx
$373M$X.XB$1BX.XxX.Xx
$364M$X.XB$333MX.XxX.Xx
$361M$X.XB$426MX.XxX.Xx
$357M$X.XB$3BX.XxX.Xx
$351M$X.XB—X.XxX.Xx
$349M$X.XB$238MX.XxX.Xx
$326M$X.XB$765MX.XxX.Xx
$315M$X.XB—X.XxX.Xx
$307M$X.XB—X.XxX.Xx
$292M$X.XB—X.XxX.Xx
$286M$X.XB—X.XxX.Xx
$283M$X.XB$2BX.XxX.Xx
$268M$X.XB$394MX.XxX.Xx
$264M$X.XB$695MX.XxX.Xx
$262M$X.XB$7BX.XxX.Xx
$257M$X.XB$596MX.XxX.Xx
$257M$X.XB$243MX.XxX.Xx
$252M$X.XB—X.XxX.Xx
$249M$X.XB—X.XxX.Xx
$247M$X.XB$1BX.XxX.Xx
$246M$X.XB—X.XxX.Xx
$234M$X.XB—X.XxX.Xx
$232M$X.XB—X.XxX.Xx
$228M$X.XB$438MX.XxX.Xx
$223M$X.XB$381MX.XxX.Xx
$220M$X.XB$474MX.XxX.Xx
$205M$X.XB—X.XxX.Xx
$189M$X.XB$2BX.XxX.Xx
$182M$X.XB$174MX.XxX.Xx
$179M$X.XB—X.XxX.Xx
$170M$X.XB$1BX.XxX.Xx
$144M$X.XB$2BX.XxX.Xx
$113M$X.XB$239MX.XxX.Xx
$110M$X.XB$447MX.XxX.Xx
$109M$X.XB$382MX.XxX.Xx
$108M$X.XB$608MX.XxX.Xx
$102M$X.XB$992MX.XxX.Xx
$95M$X.XB$69MX.XxX.Xx
$92M$X.XB—X.XxX.Xx
$89M$X.XB$1BX.XxX.Xx
$88M$X.XB—X.XxX.Xx
$86M$X.XB—X.XxX.Xx
$85M$X.XB$540MX.XxX.Xx
$81M$X.XB$562MX.XxX.Xx
$78M$X.XB—X.XxX.Xx
$78M$X.XB—X.XxX.Xx
$72M$X.XB—X.XxX.Xx
$66M$X.XB$162MX.XxX.Xx
$63M$X.XB$332MX.XxX.Xx
$60M$X.XB$1BX.XxX.Xx
$59M$X.XB—X.XxX.Xx
$50M$X.XB$101MX.XxX.Xx
$44M$X.XB$556MX.XxX.Xx
$43M$X.XB—X.XxX.Xx
$39M$X.XB—X.XxX.Xx
$37M$X.XB$596MX.XxX.Xx
$33M$X.XB—X.XxX.Xx
$32M$X.XB$347MX.XxX.Xx
$31M$X.XB$197MX.XxX.Xx
$30M$X.XB$436MX.XxX.Xx
$27M$X.XB—X.XxX.Xx
$27M$X.XB—X.XxX.Xx
$27M$X.XB$25MX.XxX.Xx
$27M$X.XB$286MX.XxX.Xx
$25M$X.XB—X.XxX.Xx
$25M$X.XB—X.XxX.Xx
$18M$X.XB—X.XxX.Xx
$17M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$14M$X.XB—X.XxX.Xx
$13M$X.XB—X.XxX.Xx
$12M$X.XB—X.XxX.Xx
$9M$X.XB$19MX.XxX.Xx
$7M$X.XB—X.XxX.Xx
$7M$X.XB—X.XxX.Xx
$5M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$4M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$2M$X.XB—X.XxX.Xx
$1M$X.XB—X.XxX.Xx
—$X.XB$6BX.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx
—$X.XB—X.XxX.Xx

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial