Switch theme
Sign up to access all valuation multiples
Matas AS is a Denmark-based company engaged in a retail chain selling beauty, personal care, and health products. It has four categories. The high-end beauty products include luxury beauty products, including cosmetics, skincare, hair care products, and fragrances. The Mass Beauty products include everyday beauty products and personal care. Health and Wellbeing segment includes medicare, vitamins, minerals, supplements, specialty foods, herbal medicinal products, sports, nutrition and exercise, and special skincare products. The other segment includes clothing and accessories, house and garden, and other products. The company has two reportable segments Matas and KICKS. Geographically, it derives key revenue from Denmark, and the rest from Sweden, and other countries.
1949
3.5K+
LTM Revenue $1.3B
LTM EBITDA $184M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Matas has a last 12-month revenue (LTM) of $1.3B and a last 12-month EBITDA of $184M.
In the most recent fiscal year, Matas achieved revenue of $1.3B and an EBITDA of $177M.
Matas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Matas valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $459M | XXX | $583M | XXX | XXX | XXX |
| Gross Margin | 36% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $184M | XXX | $177M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $89.7M | XXX | $89.2M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $50.3M | XXX | $42.5M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $384M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Matas's stock price is DKK 135 (or $20).
Matas has current market cap of DKK 5.1B (or $773M), and EV of DKK 9.0B (or $1.3B).
See Matas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $773M | XXX | XXX | XXX | XXX | $1.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Matas has market cap of $773M and EV of $1.3B.
Matas's trades at 1.1x EV/Revenue multiple, and 8.1x EV/EBITDA.
Equity research analysts estimate Matas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Matas has a P/E ratio of 15.4x.
See valuation multiples for Matas and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $773M | XXX | $773M | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 8.1x | XXX | XXX | XXX |
| EV/EBIT | 15.0x | XXX | 15.9x | XXX | XXX | XXX |
| EV/Gross Profit | 2.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.4x | XXX | 20.2x | XXX | XXX | XXX |
| EV/FCF | -67.8x | XXX | 128.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMatas's last 12 month revenue growth is 6%
Matas's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Matas's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Matas's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Matas and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Matas acquired XXX companies to date.
Last acquisition by Matas was XXXXXXXX, XXXXX XXXXX XXXXXX . Matas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Matas founded? | Matas was founded in 1949. |
| Where is Matas headquartered? | Matas is headquartered in Denmark. |
| How many employees does Matas have? | As of today, Matas has 3.5K+ employees. |
| Who is the CEO of Matas? | Matas's CEO is Mr. Gregers Christian Wedell-Wedellsborg. |
| Is Matas publicy listed? | Yes, Matas is a public company listed on CSE. |
| What is the stock symbol of Matas? | Matas trades under MATAS ticker. |
| When did Matas go public? | Matas went public in 2013. |
| Who are competitors of Matas? | Similar companies to Matas include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Matas? | Matas's current market cap is $773M |
| What is the current revenue of Matas? | Matas's last 12 months revenue is $1.3B. |
| What is the current revenue growth of Matas? | Matas revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Matas? | Current revenue multiple of Matas is 1.1x. |
| Is Matas profitable? | Yes, Matas is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Matas? | Matas's last 12 months EBITDA is $184M. |
| What is Matas's EBITDA margin? | Matas's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Matas? | Current EBITDA multiple of Matas is 7.3x. |
| What is the current FCF of Matas? | Matas's last 12 months FCF is -$19.9M. |
| What is Matas's FCF margin? | Matas's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of Matas? | Current FCF multiple of Matas is -67.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
