Switch theme
Sign up to access all valuation multiples
Matas AS is a Denmark-based company engaged in a retail chain selling beauty, personal care, and health products. It has four categories. The high-end beauty products include luxury beauty products, including cosmetics, skincare, hair care products, and fragrances. The Mass Beauty products include everyday beauty products and personal care. Health and Wellbeing segment includes medicare, vitamins, minerals, supplements, specialty foods, herbal medicinal products, sports, nutrition and exercise, and special skincare products. The other segment includes clothing and accessories, house and garden, and other products. The company has two reportable segments Matas and KICKS. Geographically, it derives key revenue from Denmark, and the rest from Sweden, and other countries.
1949
4K+
LTM Revenue $1.2B
LTM EBITDA $179M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Matas has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $179M.
In the most recent fiscal year, Matas achieved revenue of $965M and an EBITDA of $131M.
Matas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Matas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $646M | $965M | XXX | XXX | XXX |
| Gross Profit | $283M | $290M | XXX | XXX | XXX |
| Gross Margin | 44% | 30% | XXX | XXX | XXX |
| EBITDA | $115M | $131M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 14% | XXX | XXX | XXX |
| Net Profit | $39.8M | $40.4M | XXX | XXX | XXX |
| Net Margin | 6% | 4% | XXX | XXX | XXX |
| Net Debt | $162M | $143M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Matas's stock price is DKK 131 (or $19).
Matas has current market cap of DKK 5.0B (or $716M), and EV of DKK 8.2B (or $1.2B).
See Matas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $716M | XXX | XXX | XXX | XXX | $1.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Matas has market cap of $716M and EV of $1.2B.
Matas's trades at 1.0x LTM EV/Revenue multiple, and 6.6x LTM EBITDA.
Analysts estimate Matas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Matas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.1x | XXX | XXX | XXX |
| P/E | 18.4x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 45.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMatas's NTM/LTM revenue growth is 7%
Matas's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Matas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Matas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Matas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 49% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Matas acquired XXX companies to date.
Last acquisition by Matas was XXXXXXXX, XXXXX XXXXX XXXXXX . Matas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Matas founded? | Matas was founded in 1949. |
| Where is Matas headquartered? | Matas is headquartered in Denmark. |
| How many employees does Matas have? | As of today, Matas has 4K+ employees. |
| Who is the CEO of Matas? | Matas's CEO is Mr. Gregers Christian Wedell-Wedellsborg. |
| Is Matas publicy listed? | Yes, Matas is a public company listed on CSE. |
| What is the stock symbol of Matas? | Matas trades under MATAS ticker. |
| When did Matas go public? | Matas went public in 2013. |
| Who are competitors of Matas? | Similar companies to Matas include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Matas? | Matas's current market cap is $716M |
| What is the current revenue of Matas? | Matas's last 12-month revenue is $1.2B. |
| What is the current EBITDA of Matas? | Matas's last 12-month EBITDA is $179M. |
| What is the current EV/Revenue multiple of Matas? | Current revenue multiple of Matas is 1.0x. |
| What is the current EV/EBITDA multiple of Matas? | Current EBITDA multiple of Matas is 6.6x. |
| What is the current revenue growth of Matas? | Matas revenue growth between 2023 and 2024 was 49%. |
| Is Matas profitable? | Yes, Matas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
