Intel - Public Comps and Valuation Multiples

Intel Overview

About Intel

Intel is a leading digital chipmaker, focused on the design and manufacturing of microprocessors for the global personal computer and data center markets. Intel pioneered the x86 architecture for microprocessors and was the prime proponent of Moore's law for advances in semiconductor manufacturing. Intel remains the market share leader in central processing units in both the PC and server end markets. Intel has also been expanding into new adjacencies, such as communications infrastructure, automotive, and the Internet of Things. Further, Intel expects to leverage its chip manufacturing capabilities into an outsourced foundry model where it constructs chips for others.

Founded

1968

HQ

Employees

108.9K+

Website

intel.com

Sectors

Semiconductors
Electronic Components
DeepTech

Financials

LTM Revenue $52.3B

LTM EBITDA $11.9B

EV

$205B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Intel Financials

As of September 2025, Intel reported last 12-month revenue of $52.3B and EBITDA of $11.9B.

In the same period, Intel generated $18.2B in LTM gross profit and $262M in net income.

See Intel valuation multiples based on analyst estimates

Intel P&L

In the most recent fiscal year, Intel reported revenue of $53.1B and EBITDA of $1.2B.

Intel expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Intel valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$52.3B	XXX	$53.1B	XXX	XXX	XXX
Gross Profit	$18.2B	XXX	$17.3B	XXX	XXX	XXX
Gross Margin	35%	XXX	33%	XXX	XXX	XXX
EBITDA	$11.9B	XXX	$1.2B	XXX	XXX	XXX
EBITDA Margin	23%	XXX	2%	XXX	XXX	XXX
EBIT	$996M	XXX	-$4.7B	XXX	XXX	XXX
EBIT Margin	2%	XXX	-9%	XXX	XXX	XXX
Net Profit	$262M	XXX	-$18.8B	XXX	XXX	XXX
Net Margin	0%	XXX	-35%	XXX	XXX	XXX
Net Debt	XXX	XXX	$41.8B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Intel including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $52.3B. EBITDA for the last twelve months was $11.9B. In the most recent fiscal year, Intel achieved $53.1B in revenue and $1.2B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$52.3B	Analyst estimates available to subscribers	$53.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$18.2B	Analyst estimates available to subscribers	$17.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	34.8% gross margin	Analyst estimates available to subscribers	32.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$11.9B	Analyst estimates available to subscribers	$1.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.8% EBITDA margin	Analyst estimates available to subscribers	2.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$996M	Analyst estimates available to subscribers	-$4.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	1.9% EBIT margin	Analyst estimates available to subscribers	-8.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$262M	Analyst estimates available to subscribers	-$18.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	0.5% net profit margin	Analyst estimates available to subscribers	-35.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$41.8B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Intel

This financial data table provides comprehensive performance metrics for Intel, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Intel generated $52.3B in revenue over the last twelve months.
The company achieved $11.9B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $18.2B.
Net income over the last twelve months reached $262M.

Fiscal Year Performance

In the most recent fiscal year, Intel reported $53.1B in total revenue.
Fiscal year EBITDA was $1.2B.
The company maintained a gross profit margin of 32.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 2.3%.
Net profit margin reached -35.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Intel. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Intel Stock Performance

Intel has current market cap of $175B, and EV of $205B.

Market Cap Evolution

Intel Stock Data

As of October 3, 2025, Intel's stock price is $37.

See Intel trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$205B	$175B	XXX	XXX	XXX	XXX	$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Intel Valuation Multiples

Intel's trades at 3.9x EV/Revenue multiple, and 170.2x EV/EBITDA.

See valuation multiples for Intel and 15K+ public comps

Intel Financial Valuation Multiples

As of October 3, 2025, Intel has market cap of $175B and EV of $205B.

Equity research analysts estimate Intel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Intel has a P/E ratio of 669.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$175B	XXX	$175B	XXX	XXX	XXX
EV (current)	$205B	XXX	$205B	XXX	XXX	XXX
EV/Revenue	3.9x	XXX	3.9x	XXX	XXX	XXX
EV/EBITDA	17.2x	XXX	170.2x	XXX	XXX	XXX
EV/EBIT	205.6x	XXX	-43.5x	XXX	XXX	XXX
EV/Gross Profit	11.3x	XXX	n/a	XXX	XXX	XXX
P/E	669.8x	XXX	-9.3x	XXX	XXX	XXX
EV/FCF	-16.8x	XXX	-13.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Intel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Intel Margins & Growth Rates

Intel's last 12 month revenue growth is 2%

Intel's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

Intel's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Intel's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Intel and other 15K+ public comps

Intel Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	2%	XXX	1%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	2%	XXX	XXX	XXX
EBITDA Growth	31%	XXX	5%	XXX	XXX	XXX
Rule of 40	23%	XXX	4%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	28%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	31%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	42%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial