Switch theme
Sign up to access all valuation multiples
BE Semiconductor Industries, or Besi, supplies equipment for the semiconductor assembly and packaging market (known as the back-end). Besi is one of the market leaders with a focused portfolio and flexible business operations, which allow it to maintain leading gross and operating margins. Besi’s main clients are the world’s largest foundries (TSMC, Samsung, and Intel) as well as integrated device manufacturers.
1995
1.8K+
LTM Revenue $691M
LTM EBITDA $266M
$9.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Besi has a last 12-month revenue of $691M and a last 12-month EBITDA of $266M.
In the most recent fiscal year, Besi achieved revenue of $661M and an EBITDA of $254M.
Besi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Besi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $630M | $661M | XXX | XXX | XXX |
| Gross Profit | $482M | $409M | XXX | XXX | XXX |
| Gross Margin | 77% | 62% | XXX | XXX | XXX |
| EBITDA | $267M | $254M | XXX | XXX | XXX |
| EBITDA Margin | 42% | 38% | XXX | XXX | XXX |
| Net Profit | $262M | $193M | XXX | XXX | XXX |
| Net Margin | 42% | 29% | XXX | XXX | XXX |
| Net Debt | n/a | $122M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 19, 2025, Besi's stock price is EUR 106 (or $115).
Besi has current market cap of EUR 8.4B (or $9.1B), and EV of EUR 8.6B (or $9.3B).
See Besi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.3B | $9.1B | XXX | XXX | XXX | XXX | $2.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 19, 2025, Besi has market cap of $9.1B and EV of $9.3B.
Besi's trades at 13.5x LTM EV/Revenue multiple, and 35.1x LTM EBITDA.
Analysts estimate Besi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Besi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.3B | XXX | XXX | XXX |
| EV/Revenue | 14.1x | XXX | XXX | XXX |
| EV/EBITDA | 36.6x | XXX | XXX | XXX |
| P/E | 46.0x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 50.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBesi's NTM/LTM revenue growth is 26%
Besi's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Besi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Besi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Besi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 64% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Besi acquired XXX companies to date.
Last acquisition by Besi was XXXXXXXX, XXXXX XXXXX XXXXXX . Besi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Besi founded? | Besi was founded in 1995. |
| Where is Besi headquartered? | Besi is headquartered in Netherlands. |
| How many employees does Besi have? | As of today, Besi has 1.8K+ employees. |
| Is Besi publicy listed? | Yes, Besi is a public company listed on AMS. |
| What is the stock symbol of Besi? | Besi trades under BESI ticker. |
| When did Besi go public? | Besi went public in 1995. |
| Who are competitors of Besi? | Similar companies to Besi include e.g. , ASM International, ASML, 4DS Memory. |
| What is the current market cap of Besi? | Besi's current market cap is $9.1B |
| What is the current revenue of Besi? | Besi's last 12-month revenue is $691M. |
| What is the current EBITDA of Besi? | Besi's last 12-month EBITDA is $266M. |
| What is the current EV/Revenue multiple of Besi? | Current revenue multiple of Besi is 13.5x. |
| What is the current EV/EBITDA multiple of Besi? | Current EBITDA multiple of Besi is 35.1x. |
| What is the current revenue growth of Besi? | Besi revenue growth between 2023 and 2024 was 5%. |
| Is Besi profitable? | Yes, Besi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
