Switch theme
Sign up to access all valuation multiples
SECOM Co Ltd is a provider of security services and surveillance systems. The company operates seven business segments: security services, fire protection services, medical services, insurance services, geographic information services, information- and communication-related services, and real estate and other services. The largest segment by revenue, security services, offers electronic security services and systems, including online commercial and home security systems and large-scale surveillance services. Other segments offer fire protection and detection services, as well as medical dispensing services for home care and hospitals. The company generates most of its revenue in Japan.
1962
65.1K+
LTM Revenue $8.3B
LTM EBITDA $1.5B
$11.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SECOM has a last 12-month revenue (LTM) of $8.3B and a last 12-month EBITDA of $1.5B.
In the most recent fiscal year, SECOM achieved revenue of $7.9B and an EBITDA of $1.6B.
SECOM expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SECOM valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $8.3B | XXX | $7.9B | XXX | XXX | XXX |
| Gross Profit | $2.6B | XXX | $2.5B | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $1.5B | XXX | $1.6B | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $1.0B | XXX | $965M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $739M | XXX | $700M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, SECOM's stock price is JPY 5268 (or $36).
SECOM has current market cap of JPY 2.18T (or $15.0B), and EV of JPY 1.67T (or $11.5B).
See SECOM trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.5B | $15.0B | XXX | XXX | XXX | XXX | $1.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, SECOM has market cap of $15.0B and EV of $11.5B.
SECOM's trades at 1.5x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate SECOM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
SECOM has a P/E ratio of 20.3x.
See valuation multiples for SECOM and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15.0B | XXX | $15.0B | XXX | XXX | XXX |
| EV (current) | $11.5B | XXX | $11.5B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | 11.4x | XXX | 12.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.3x | XXX | 21.7x | XXX | XXX | XXX |
| EV/FCF | 23.1x | XXX | 22.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSECOM's last 12 month revenue growth is 4%
SECOM's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $23K for the same period.
SECOM's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
SECOM's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for SECOM and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $23K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Oermester Vagyonvedelmi | XXX | XXX | XXX | XXX | XXX | XXX |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobotix | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Prosegur Compania De | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SECOM acquired XXX companies to date.
Last acquisition by SECOM was XXXXXXXX, XXXXX XXXXX XXXXXX . SECOM acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was SECOM founded? | SECOM was founded in 1962. |
| Where is SECOM headquartered? | SECOM is headquartered in Japan. |
| How many employees does SECOM have? | As of today, SECOM has 65.1K+ employees. |
| Is SECOM publicy listed? | Yes, SECOM is a public company listed on TKS. |
| What is the stock symbol of SECOM? | SECOM trades under 9735 ticker. |
| When did SECOM go public? | SECOM went public in 1974. |
| Who are competitors of SECOM? | Similar companies to SECOM include e.g. Oermester Vagyonvedelmi, Valid, Mobotix, S-1 Korea. |
| What is the current market cap of SECOM? | SECOM's current market cap is $15.0B |
| What is the current revenue of SECOM? | SECOM's last 12 months revenue is $8.3B. |
| What is the current revenue growth of SECOM? | SECOM revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of SECOM? | Current revenue multiple of SECOM is 1.4x. |
| Is SECOM profitable? | Yes, SECOM is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of SECOM? | SECOM's last 12 months EBITDA is $1.5B. |
| What is SECOM's EBITDA margin? | SECOM's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of SECOM? | Current EBITDA multiple of SECOM is 7.5x. |
| What is the current FCF of SECOM? | SECOM's last 12 months FCF is $496M. |
| What is SECOM's FCF margin? | SECOM's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of SECOM? | Current FCF multiple of SECOM is 23.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
