📣 VC round data is live. Check it out!

SECOM Valuation Multiples

Discover revenue and EBITDA valuation multiples for SECOM and similar public comparables like Wistron, Nova, ACM Research (Shanghai), Vicor and more.

SECOM Overview

About SECOM

SECOM Co Ltd is a provider of security services and surveillance systems. The company operates seven business segments. BPO ICT segment provides information security, disaster response, data center, and EPO services. Disaster Prevention supplies fire alarms, extinguishing systems, and other equipment for offices, plants, tunnels, cultural properties, ships, and homes. Geospatial Information Services offers mapping and related services to governments in Japan and abroad. Insurance designs products reflecting risk reduction and specialized health coverage. Medical Services covers home care, nursing, senior residences, medical records, and equipment sales. Security Services delivers centralized systems for safety and monitoring. Others include real estate leasing and construction support.


Founded

1962

HQ

Japan

Employees

74.6K

Financials (LTM)

Revenue: $8B
EBITDA: $2B

EV

$13B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

SECOM Financials

SECOM reported last 12-month revenue of $8B and EBITDA of $2B.

In the same LTM period, SECOM generated $3B in gross profit, $2B in EBITDA, and $715M in net income.

Revenue (LTM)


SECOM P&L

In the most recent fiscal year, SECOM reported revenue of $8B and EBITDA of $2B.

SECOM is profitable as of last fiscal year, with gross margin of 31%, EBITDA margin of 21%, and net margin of 9%.

See analyst estimates for SECOM
LTMLast FY202320242025202620272028
Revenue$8B$8B$7B$7B$8B
Gross Profit$3B$2B$2B$2B$2B
Gross Margin32%31%31%31%31%
EBITDA$2B$2B$1B$2B$2B
EBITDA Margin19%21%20%21%20%
EBIT Margin13%12%12%12%13%
Net Profit$715M$679M$631M$669M$705M
Net Margin9%9%9%9%9%

Financial data powered by Morningstar, Inc.

SECOM Stock Performance

SECOM has current market cap of $16B, and enterprise value of $13B.

Market Cap Evolution


SECOM's stock price is $39.86.

SECOM share price increased by 22.2% in the last year.

SECOM has an EPS (earnings per share) of $1.68.

See more trading valuation data for SECOM
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13B$16B0.0%-4.9%22.2%$1.68

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

SECOM Valuation Multiples

SECOM trades at 1.6x EV/Revenue multiple, and 8.4x EV/EBITDA.

See NTM and 2027E valuation multiples for SECOM

EV / Revenue (LTM)


SECOM Financial Valuation Multiples

As of June 1, 2026, SECOM has market cap of $16B and EV of $13B.

SECOM has a P/E ratio of 22.6x.

LTMLast FY202320242025202620272028
EV/Revenue1.6x1.7x1.8x1.7x1.6x
EV/EBITDA8.4x8.1x8.8x8.2x8.4x
EV/EBIT12.6x14.2x14.7x14.3x13.0x
EV/Gross Profit5.1x5.5x5.8x5.6x5.2x
P/E22.6x23.8x25.6x24.1x22.9x
EV/FCF18.0x28.3x27.5x28.4x19.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified SECOM Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

SECOM Margins & Growth Rates

SECOM grew revenue by 6% but EBITDA decreased by 4% in the last fiscal year.

In the most recent fiscal year, SECOM reported gross margin of 31%, EBITDA margin of 21%, and net margin of 9%.

See estimated margins and future growth rates for SECOM

SECOM Margins

Last FY202420252026202720282029
Gross Margin31%31%31%32%
EBITDA Margin21%21%20%19%
EBIT Margin12%12%13%13%
Net Margin9%9%9%9%
FCF Margin6%6%8%8%

SECOM Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth6%4%5%4%
Gross Profit Growth8%4%7%6%
EBITDA Growth(4%)7%(1%)1%
EBIT Growth12%3%10%6%
Net Profit Growth5%6%5%2%
FCF Growth60%(3%)45%1%

Data powered by FactSet, Inc. and Morningstar, Inc.

SECOM Operational KPIs

SECOM's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

SECOM's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

SECOM's Rule of X is 29% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for SECOM
LTMLast FY202320242025202620272028
Rule of 4023%23%---
Bessemer Rule of X28%29%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-0%1%0%0%
G&A Expenses to Revenue-0%0%0%0%
Opex to Revenue-19%19%19%18%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

SECOM Competitors

SECOM competitors include Wistron, Nova, ACM Research (Shanghai), Vicor, HANMI Semiconductor, APi Group, Aptiv, Fuji Electric Co., Goertek and Sanmina.

Most SECOM public comparables operate across Security Services, Computer Hardware, Sensors & Monitoring and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Wistron0.3x0.3x6.5x6.1x
Nova17.8x16.4x49.8x45.6x
ACM Research (Shanghai)15.9x14.4x65.7x64.9x
Vicor32.9x29.4x124.7x103.2x
HANMI Semiconductor43.9x39.9x91.5x85.4x
APi Group2.6x2.5x19.4x18.3x
Aptiv1.0x1.2x6.5x7.2x
Fuji Electric Co.2.0x1.9x11.8x11.7x

This data is available for Pro users. Sign up to see all SECOM competitors and their valuation data.

Start Free Trial

SECOM M&A Activity

SECOM has acquired 1 company to date.

Last acquisition by SECOM was on July 31st 2019. SECOM acquired Aroba for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by SECOM

Aroba
Description
Aroba is a Tokyo-based developer of surveillance software for network cameras, including the Arrobo View recording system. Its Arouba Bukoro solution analyzes footage to quantify visitor demographics, age groups, repeat visits, and emotional responses for retail and public space applications in Japan.
HQ CountryJapan
HQ City
Tokyo
Deal Date31 Jul 2019
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all SECOM acquisitions and their M&A valuation multiples.

Start Free Trial

SECOM Investment Activity

SECOM has invested in 7 companies to date.

Latest investment by SECOM was on December 7th 2023. SECOM invested in YESOD in their $4M Series A round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by SECOM

YESOD
Brivo
Eagle Eye Networks
Asilla
Description
YESOD is a Tokyo-based centralized identity management platform for cloud-integrated organizations. The service aggregates employee data from SaaS tools like HR systems, accounting software, and labor platforms into a multidimensional database. YESOD supports group companies, multinationals, and project teams with automated syncing and access controls.
Brivo is a Gaithersburg, Maryland-headquartered provider of cloud-based access control and video surveillance for commercial buildings worldwide. The Brivo Security Suite integrates with doors from ASSA ABLOY and cameras from Axis Communications across 60 countries.
Eagle Eye Networks is a leading global provider of cloud-managed video surveillance platforms. Austin, Texas-headquartered, the company combines cloud and on-premise recording with AI-powered analytics, big data processing, and business intelligence tools. Its open RESTful API enables integrations for camera management, secure video storage, mobile access, alerts, and time-based searches across live and archived footage for enterprises in retail, logistics, healthcare, and education.
Asilla is a Tokyo-headquartered AI company founded in 2015, specializing in image and video analysis. Its Vehicle Recognition AI identifies car manufacturers and models from photos, while the censorship service detects copyright violations and inappropriate content for media platforms.
HQ CountryJapanUnited StatesJapanJapan
HQ City
Tokyo
Washington, DC
Tokyo
Machida
Deal Date7 Dec 202317 May 202317 May 202312 Sep 2022
RoundSeries ASeries BSeries FSeries B
Raised$4M$93M$100M$4M
InvestorsANRI; DNX Ventures; SECOMSECOMSECOMAXA Life Japan; Canon Marketing Japan; Nikon; SECOM
Valuationundisclosedundisclosedundisclosed$43M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all SECOM investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About SECOM

When was SECOM founded?SECOM was founded in 1962.
Where is SECOM headquartered?SECOM is headquartered in Japan.
How many employees does SECOM have?As of today, SECOM has over 74K employees.
Is SECOM publicly listed?Yes, SECOM is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of SECOM?SECOM trades under 9735 ticker.
When did SECOM go public?SECOM went public in 1974.
Who are competitors of SECOM?SECOM main competitors include Wistron, Nova, ACM Research (Shanghai), Vicor, HANMI Semiconductor, APi Group, Aptiv, Fuji Electric Co., Goertek, Sanmina.
What is the current market cap of SECOM?SECOM's current market cap is $16B.
What is the current revenue of SECOM?SECOM's last 12 months revenue is $8B.
What is the current revenue growth of SECOM?SECOM revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of SECOM?Current revenue multiple of SECOM is 1.6x.
What is the current EBITDA of SECOM?SECOM's last 12 months EBITDA is $2B.
What is SECOM's EBITDA margin?SECOM's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of SECOM?Current EBITDA multiple of SECOM is 8.4x.
What is the current FCF of SECOM?SECOM's last 12 months FCF is $715M.
What is SECOM's FCF margin?SECOM's last 12 months FCF margin is 9%.
What is the current EV/FCF multiple of SECOM?Current FCF multiple of SECOM is 18.0x.
How many companies SECOM has acquired to date?As of June 2026, SECOM has acquired 1 company.
What was the largest acquisition by SECOM?None of the M&A deals SECOM has completed have disclosed valuations.
What companies SECOM acquired?SECOM acquired Aroba.
In how many companies SECOM has invested to date?As of June 2026, SECOM has invested in 7 companies.
What was the last SECOM investment?On 7th December 2023 SECOM invested in YESOD, participating in a $4M Series A round, alongside ANRI and DNX Ventures.
In what companies SECOM invested in?SECOM invested in Eagle Eye Networks, Brivo, DeCurret, Safie, YESOD, Asilla, and Cybertrust Japan Co.

See public comps similar to SECOM

Lists including SECOM

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial