SECOM - Public Comps and Valuation Multiples

SECOM Overview

About SECOM

SECOM Co Ltd is a provider of security services and surveillance systems. The company operates seven business segments: security services, fire protection services, medical services, insurance services, geographic information services, information- and communication-related services, and real estate and other services. The largest segment by revenue, security services, offers electronic security services and systems, including online commercial and home security systems and large-scale surveillance services. Other segments offer fire protection and detection services, as well as medical dispensing services for home care and hospitals. The company generates most of its revenue in Japan.

Founded

1962

HQ

Employees

65.1K+

Website

secom.co.jp

Sectors

Security Services
Electronic Equipment
Sensors & Instruments
DeepTech
Service Providers

Financials

LTM Revenue $8.0B

LTM EBITDA $1.4B

EV

$10.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

SECOM Financials

SECOM has a last 12-month revenue of $8.0B and a last 12-month EBITDA of $1.4B.

In the most recent fiscal year, SECOM achieved revenue of $7.7B and an EBITDA of $1.6B.

SECOM expects next 12-month revenue of XXX and NTM EBITDA of XXX

See SECOM valuation multiples based on analyst estimates

SECOM P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$7.3B	$7.7B	XXX	XXX	XXX
Gross Profit	$2.2B	$2.3B	XXX	XXX	XXX
Gross Margin	31%	30%	XXX	XXX	XXX
EBITDA	$1.5B	$1.6B	XXX	XXX	XXX
EBITDA Margin	20%	20%	XXX	XXX	XXX
Net Profit	$627M	$639M	XXX	XXX	XXX
Net Margin	9%	8%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

SECOM Stock Performance

As of April 15, 2025, SECOM's stock price is JPY 5066 (or $34).

SECOM has current market cap of JPY 2.10T (or $14.0B), and EV of JPY 1.59T (or $10.6B).

See SECOM trading valuation data

SECOM Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$10.6B	$14.0B	XXX	XXX	XXX	XXX	$1.74

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

SECOM Valuation Multiples

As of April 15, 2025, SECOM has market cap of $14.0B and EV of $10.6B.

SECOM's trades at 1.3x LTM EV/Revenue multiple, and 7.5x LTM EBITDA.

Analysts estimate SECOM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for SECOM and 10K+ public comps

SECOM Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$10.6B	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	XXX	XXX
EV/EBITDA	7.3x	XXX	XXX	XXX
P/E	19.7x	XXX	XXX	XXX
P/E/Growth	13.3x	XXX	XXX	XXX
EV/FCF	14.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get SECOM Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

SECOM Valuation Multiples

SECOM's NTM/LTM revenue growth is 4%

SECOM's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $22K for the same period.

Over next 12 months, SECOM's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate SECOM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for SECOM and other 10K+ public comps

SECOM Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	5%	XXX	XXX	XXX	XXX
EBITDA Margin	18%	XXX	XXX	XXX	XXX
EBITDA Growth	6%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	22%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$22K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	0%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	0%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	19%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry