Switch theme
Sign up to access all valuation multiples
Nike is the largest athletic footwear and apparel brand in the world. Key categories include basketball, running, and football (soccer). Footwear generates about two thirds of its sales. Its brands include Nike, Jordan (premium athletic footwear and clothing), and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores, and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.
1980
79.4K+
LTM Revenue $47.1B
LTM EBITDA $5.0B
$111B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nike has a last 12-month revenue of $47.1B and a last 12-month EBITDA of $5.0B.
In the most recent fiscal year, Nike achieved revenue of $51.4B and an EBITDA of $7.2B.
Nike expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nike valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $51.2B | $51.4B | XXX | XXX | XXX |
| Gross Profit | $21.5B | $22.3B | XXX | XXX | XXX |
| Gross Margin | 42% | 43% | XXX | XXX | XXX |
| EBITDA | $6.8B | $7.2B | XXX | XXX | XXX |
| EBITDA Margin | 13% | 14% | XXX | XXX | XXX |
| Net Profit | $6.0B | $5.1B | XXX | XXX | XXX |
| Net Margin | 12% | 10% | XXX | XXX | XXX |
| Net Debt | $856M | $1.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 19, 2025, Nike's stock price is $73.
Nike has current market cap of $108B, and EV of $111B.
See Nike trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $111B | $108B | XXX | XXX | XXX | XXX | $2.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 19, 2025, Nike has market cap of $108B and EV of $111B.
Nike's trades at 2.4x LTM EV/Revenue multiple, and 22.2x LTM EBITDA.
Analysts estimate Nike's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nike and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $111B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 20.0x | XXX | XXX | XXX |
| P/E | 25.9x | XXX | XXX | XXX |
| P/E/Growth | -6.0x | XXX | XXX | XXX |
| EV/FCF | 25.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNike's NTM/LTM revenue growth is -2%
Nike's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Nike's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nike's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nike and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nike acquired XXX companies to date.
Last acquisition by Nike was XXXXXXXX, XXXXX XXXXX XXXXXX . Nike acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nike founded? | Nike was founded in 1980. |
| Where is Nike headquartered? | Nike is headquartered in United States of America. |
| How many employees does Nike have? | As of today, Nike has 79.4K+ employees. |
| Who is the CEO of Nike? | Nike's CEO is Mr. Elliott Hill. |
| Is Nike publicy listed? | Yes, Nike is a public company listed on NYS. |
| What is the stock symbol of Nike? | Nike trades under NKE ticker. |
| When did Nike go public? | Nike went public in 1990. |
| Who are competitors of Nike? | Similar companies to Nike include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Nike? | Nike's current market cap is $108B |
| What is the current revenue of Nike? | Nike's last 12-month revenue is $47.1B. |
| What is the current EBITDA of Nike? | Nike's last 12-month EBITDA is $5.0B. |
| What is the current EV/Revenue multiple of Nike? | Current revenue multiple of Nike is 2.4x. |
| What is the current EV/EBITDA multiple of Nike? | Current EBITDA multiple of Nike is 22.2x. |
| What is the current revenue growth of Nike? | Nike revenue growth between 2023 and 2024 was 0%. |
| Is Nike profitable? | Yes, Nike is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
