🎉 M&A multiples are live!
Check it out!

Nike Valuation Multiples

Discover revenue and EBITDA valuation multiples for Nike and similar public comparables like Step One Clothing, Premier Investments, and Merino.

Nike Overview

About Nike

Nike is the largest athletic footwear and apparel brand in the world. Key categories include basketball, running, and football (soccer). Footwear generates about two thirds of its sales. Its brands include Nike, Jordan (premium athletic footwear and clothing), and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores, and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.


Founded

1980

HQ

United States of America
Employees

79.4K+

Website

nike.com

Financials

LTM Revenue $47.1B

LTM EBITDA $5.0B

EV

$111B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Nike Financials

Nike has a last 12-month revenue of $47.1B and a last 12-month EBITDA of $5.0B.

In the most recent fiscal year, Nike achieved revenue of $51.4B and an EBITDA of $7.2B.

Nike expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Nike valuation multiples based on analyst estimates

Nike P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $51.2B $51.4B XXX XXX XXX
Gross Profit $21.5B $22.3B XXX XXX XXX
Gross Margin 42% 43% XXX XXX XXX
EBITDA $6.8B $7.2B XXX XXX XXX
EBITDA Margin 13% 14% XXX XXX XXX
Net Profit $6.0B $5.1B XXX XXX XXX
Net Margin 12% 10% XXX XXX XXX
Net Debt $856M $1.5B XXX XXX XXX

Financial data powered by Morningstar, Inc.

Nike Stock Performance

As of March 19, 2025, Nike's stock price is $73.

Nike has current market cap of $108B, and EV of $111B.

See Nike trading valuation data

Nike Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$111B $108B XXX XXX XXX XXX $2.45

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Nike Valuation Multiples

As of March 19, 2025, Nike has market cap of $108B and EV of $111B.

Nike's trades at 2.4x LTM EV/Revenue multiple, and 22.2x LTM EBITDA.

Analysts estimate Nike's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Nike and 10K+ public comps

Nike Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $111B XXX XXX XXX
EV/Revenue 2.3x XXX XXX XXX
EV/EBITDA 20.0x XXX XXX XXX
P/E 25.9x XXX XXX XXX
P/E/Growth -6.0x XXX XXX XXX
EV/FCF 25.1x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Nike Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Nike Valuation Multiples

Nike's NTM/LTM revenue growth is -2%

Nike's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Nike's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Nike's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Nike and other 10K+ public comps

Nike Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 0% XXX XXX XXX XXX
EBITDA Margin 11% XXX XXX XXX XXX
EBITDA Growth 6% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 10% XXX XXX XXX XXX
Revenue per Employee $0.6M XXX XXX XXX XXX
Opex per Employee $0.2M XXX XXX XXX XXX
S&M Expenses to Revenue 8% XXX XXX XXX XXX
G&A Expenses to Revenue 24% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 32% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Nike Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Nike M&A and Investment Activity

Nike acquired  XXX companies to date.

Last acquisition by Nike was  XXXXXXXX, XXXXX XXXXX XXXXXX . Nike acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Nike

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Nike

When was Nike founded? Nike was founded in 1980.
Where is Nike headquartered? Nike is headquartered in United States of America.
How many employees does Nike have? As of today, Nike has 79.4K+ employees.
Who is the CEO of Nike? Nike's CEO is Mr. Elliott Hill.
Is Nike publicy listed? Yes, Nike is a public company listed on NYS.
What is the stock symbol of Nike? Nike trades under NKE ticker.
When did Nike go public? Nike went public in 1990.
Who are competitors of Nike? Similar companies to Nike include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of Nike? Nike's current market cap is $108B
What is the current revenue of Nike? Nike's last 12-month revenue is $47.1B.
What is the current EBITDA of Nike? Nike's last 12-month EBITDA is $5.0B.
What is the current EV/Revenue multiple of Nike? Current revenue multiple of Nike is 2.4x.
What is the current EV/EBITDA multiple of Nike? Current EBITDA multiple of Nike is 22.2x.
What is the current revenue growth of Nike? Nike revenue growth between 2023 and 2024 was 0%.
Is Nike profitable? Yes, Nike is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.