Public Comps and Valuation Multiples for Clothing & Accessories

Benchmark revenue and EBITDA valuation multiples for public comps like
LVMH, Inditex, Hermès, Fast Retailing and Christian Dior.

Start Free Trial

Select Vertical

Clothing & Accessories

Viewing 25 of 239 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
LVMH	$281B	$307B	$94B	3.3x	11.0x
Inditex	$203B	$198B	$47B	4.2x	14.8x
Hermès	$196B	$185B	$19B	9.7x	21.3x
Fast Retailing	$161B	$150B	$24B	6.3x	26.1x
Christian Dior	$94B	$120B	-	-	-
EssilorLuxottica	$92B	$104B	$34B	3.0x	12.7x
Nike	$65B	$67B	$46B	1.5x	14.9x
Titan Co.	$41B	$44B	$9B	4.7x	48.0x
adidas	$37B	$42B	$30B	1.4x	10.7x
Kering	$35B	$51B	$17B	3.0x	11.8x
Tapestry	$29B	$32B	$8B	4.0x	16.0x
H&M	$27B	$31B	$24B	1.3x	7.4x
ANTA	$26B	$25B	$12B	2.0x	6.8x
Ralph Lauren	$24B	$25B	$8B	3.0x	15.7x
NEXT	$22B	$25B	$9B	2.6x	11.8x
ASICS	$20B	$20B	$6B	3.6x	16.8x
Trent	$19B	$19B	$2B	8.4x	46.1x
Associated British Foods	$18B	$22B	$26B	0.9x	6.6x
Moncler	$16B	$16B	$4B	4.2x	10.4x
Deckers Brands	$15B	$13B	$6B	2.3x	9.7x
Lululemon	$13B	$14B	$11B	1.3x	5.5x
Swatch Group	$13B	$11B	$8B	1.4x	13.3x
Prada	$13B	$17B	$7B	2.4x	6.8x
Aritzia	$13B	$13B	$3B	4.5x	24.7x
On	$12B	$12B	$4B	2.8x	14.5x
Ryohin Keikaku	$12B		$5B
Five Below	$10B		$5B
Gildan	$9B		$5B
Levi Strauss	$9B		$7B
LPP	$9B		$7B
Pandora	$9B		$5B
Birkenstock	$8B		$3B
Gap	$7B		$15B
Bosideng	$7B		$4B
Brunello Cucinelli	$6B		$2B
VF Corporation	$6B		$10B
Crocs	$6B		$4B
Victoria's Secret	$6B		$7B
Youngor Fashion	$5B		$2B
Burberry	$5B		$3B
Page Indus	$5B		$565M
Li Ning	$5B		$4B
Kontoor Brands	$5B		$3B
Puma	$4B		$8B
Shimamura	$4B		$4B
Groupe Dynamite	$4B		$1B
Abercrombie & Fitch	$4B		$5B
Seiko Group	$4B		$2B
HLA Group	$4B		$3B
Citizen Watch	$4B		$2B
Ermenegildo Zegna	$4B		$2B
PVH	$3B		$9B
Columbia	$3B		$3B
Henan Liliang Diamond	$3B		-
Toread Holdings Group	$3B		$246M
Hugo Boss	$3B		$5B
Steven Madden	$3B		$3B
Mr Price Group	$3B		$3B
Under Armour	$3B		$5B
American Eagle Outfitters	$3B		$6B
Yue Yuen Industrial	$3B		$8B
Samsonite	$2B		$4B
Poya International	$2B		$842M
Youngone	$2B		$3B
Lao Feng Xiang	$2B		$7B
Crystal International Group	$2B		$3B
Capri Holdings	$2B		$3B
Vardhman Textiles	$2B		$1B
Modivo	$2B		$3B
Salvatore Ferragamo	$2B		$1B
CCC	$2B		$3B
F&F Co.	$2B		$1B
CHOW TAI SENG Jewellery	$2B		$1B
Goldwin	$2B		$878M
China National Gold Group	$2B		$11B
Edgars Stores	$2B		-
Makalot Industrial	$2B		$1B
OVS	$2B		$2B
Beijing Caishikou	$2B		$5B
Welspun Living	$2B		$1B
FIGS	$2B		$681M
PAL Group Holdings	$2B		$2B
FILA	$2B		$3B
Premier Investments	$2B		$558M
DR Corp	$2B		$231M
Arvind	$2B		$1B
Delta Galil	$2B		-
Carter's	$1B		$3B
G-III Apparel Group	$1B		$3B
Fox-Wizel	$1B		-
Alpargatas	$1B		$901M
Guangdong CHJ Industry	$1B		$1B
Wolverine Worldwide	$1B		$2B
Wacoal Holdings	$1B		$1B
XTEP	$1B		$2B
Truworths	$1B		$1B
Aditya Birla Lifestyle	$1B		$903M
JINS Holdings	$1B		$681M
Delta Israel Brands	$1B		-
Relaxo Footwears	$1B		$290M
Vivara	$1B		$617M
Vedant Fashions	$1B		$155M
Bata India	$938M		$374M
Canada Goose	$919M		$1B
Dr. Martens	$915M		$1B
Beijing Kingee Culture	$913M		-
Boozt	$911M		$920M
Guess	$879M		-
Guararapes	$863M		-
Vulcabras	$841M		$730M
Movado Group	$836M		$677M
Safari Indus (India)	$829M		$221M
Synsam	$823M		$789M
Redtape	$806M		-
Aditya Birla Fashion	$796M		$893M
Safilo Group	$754M		$1B
Campus Activewear	$753M		$194M
Azzas 2154	$671M		$2B
Arvind Fashions	$658M		$574M
Mavi	$654M		$1B
Grendene	$648M		-
RevolutionRace	$647M		$212M
Anhui Huamao Textile	$562M		-
Forus	$554M		$461M
Oxford Industries	$521M		$1B
Marimekko	$498M		$227M
Citi Trends	$460M		$854M
SMCP	$451M		$1B
Track & Field Co	$446M		$221M
Van de Velde	$426M		$233M
Castro Model	$424M		-
Raymond	$423M		$286M
Fawaz Abdulaziz AlHokair	$413M		$1B
Lindex Group	$412M		$1B
FOPE	$404M		-
Bijou Brigitte	$392M		-
Urbanica Israel	$380M		-
Weyco Group	$376M		-
Kits Eyecare	$346M		$160M
Hallenstein Glassons	$340M		$303M
VRG	$335M		$434M
Lands' End	$334M		$1B
Rocky Brands	$304M		$497M
Delta Plus	$288M		$460M
Koton	$283M		$856M
Designer Brands	$280M		$3B
YONDOSHI HOLDINGS	$260M		$438M
ebebek	$258M		-
Fossil Group	$250M		$979M
Vakko	$249M		-
Honeys Holdings	$243M		-
HANSAE	$223M		$1B
Superior Group of Companies	$204M		$573M
Eagle Nice	$198M		-
Torrid	$175M		$980M
Duluth Holdings	$169M		$559M
Calida Holding	$167M		$267M
Lanvin Group	$160M		$283M
Bjorn Borg	$160M		$116M
Piquadro	$150M		-
JX Luxventure Group	$131M		-
Stealth Group Holdings	$130M		$102M
Mulberry Group	$127M		-
Look Holdings	$126M		$340M
Daidoh	$123M		$206M
Lakeland Industries	$122M		$196M
a.k.a. Brands	$121M		$616M
Tilly's	$120M		$565M
Geox	$119M		$672M
Onyx Touristiki	$118M		-
Nelly Group	$114M		$135M
Grazziotin	$112M		-
Vera Bradley	$111M		$268M
Lever Style	$108M		$200M
Technos	$101M		-
Stanley Lifestyles	$94M		-
S. T. Dupont	$93M		-
Minson Integration	$82M		$98M
Grimoldi	$75M		-
Reitmans	$72M		-
Globe International	$66M		-
Children's Place	$64M		$1B
Wittchen	$64M		-
Al Fakhera	$64M		-
Adolfo Dominguez	$63M		$165M
GIBO Holdings	$63M		-
Ernest Borel Holdings	$60M		-
Suwen	$57M		-
Cettire	$55M		$504M
KMD Brands	$50M		$594M
Pattern	$47M		$136M
Silvano Fashion	$45M		-
Monnari	$41M		-
Wolford	$40M		-
Brillia Inc	$38M		$53M
Footshop	$38M		-
Luen Thai Holdings	$33M		-
Online Brands Nordic	$32M		$52M
Win Hanverky Holdings	$30M		-
Damartex	$29M		-
Lulus	$24M		$282M
Elve	$24M		-
Elbit Imaging	$21M		-
Step One Clothing	$19M		$46M
Brilliant Earth Group	$19M		$447M
Aeffe	$18M		-
Metalabs Co	$18M		-
Teteks	$18M		-
Esotiq & Henderson	$17M		-
Ivision Tech	$16M		-
CDRL	$15M		-
CSP International Fashion Group	$14M		-
iWin	$13M		-
elumeo	$12M		$46M
K-uno	$11M		$45M
Prabos Plus	$10M		-
Xcel Brands	$10M		$6M
City Chic Collective	$10M		-
Protektor	$10M		-
Sanwil Holding	$6M		-
Kubota SA	$6M		-
Skoczowska Fabryka	$5M		-
American Rebel Holdings	$5M		-
Monnalisa	$5M		-
Merino	$5M		-
NR21	$4M		-
707 Cayman Holdings	$4M		-
Chausseria	$4M		-
Groupe JAJ	$4M		-
Utenos Trikotažas	$4M		-
Devernois	$3M		-
Barbara Bui	$3M		-
Himexsa	$2M		-
Suumaya Industries	$1M		-
Hurtimex	$1M		-
Prima Moda	$716K		-
Redan	$476K		-
Delta Apparel	$1K		-
Hanesbrands	-		-