Clothing & Accessories Valuation Multiples and Public Comps

Clothing & Accessories

See analyst estimates and all valuation multiples for Clothing & Accessories

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
LVMH	$307B	3.2x	11.0x
Hermès	$244B	13.2x	29.5x
EssilorLuxottica	$157B	4.9x	19.4x
Inditex	$153B	3.3x	12.0x
Christian Dior	$139B	n/a	n/a
Nike	$115B	2.5x	26.8x
Fast Retailing	$94.6B	4.1x	18.3x
Compagnie Financiere	$94.6B	3.8x	13.9x
Kering	$47.7B	2.6x	10.2x
adidas	$39.4B	1.4x	11.3x
Titan Co.	$38.3B	5.3x	52.6x
ANTA Sports Products	$33.8B	3.2x	11.3x
H&M	$28.3B	1.2x	7.0x
Lululemon	$24.1B	2.2x	8.2x
Tapestry	$23.2B	3.3x	15.5x
Next	$20.7B	2.4x	10.9x
ASICS	$20.1B	4.0x	20.9x
Ralph Lauren	$18.2B	2.5x	14.3x
Prada	$16.0B	2.5x	6.7x
Moncler	$14.6B	4.0x	10.1x
Deckers Brands	$14.2B	2.8x	11.5x
On	$14.2B	4.3x	25.2x
Pandora	$12.5B	2.4x	7.7x
Gap	$11.0B	0.7x	6.8x
Birkenstock	$10.5B	4.4x	13.9x
Gildan	$10.4B	3.0x	11.7x
Skechers	$10.2B	1.1x	10.0x
VF Corporation	$10.2B	1.1x	12.2x
LPP	$10.1B	1.7x	8.6x
Levi Strauss	$9.8B	1.6x	11.0x
Five Below	$9.1B	2.2x	17.4x
Brunello Cucinelli	$8.6B	5.4x	19.0x
Swatch Group	$7.8B	1.0x	9.4x
PVH	$7.2B	0.8x	6.6x
Burberry	$6.9B	2.1x	10.9x
Aritzia	$6.7B	3.1x	20.1x
Youngor Fashion	$6.6B	3.5x	10.2x
Kalyan Jewellers	$6.5B	2.1x	32.1x
Crocs	$6.1B	1.5x	6.1x
Bosideng	$5.9B	1.6x	7.0x
Page Industries	$5.8B	9.9x	46.0x
Puma	$5.6B	0.6x	8.6x
Kontoor Brands	$5.5B	1.9x	11.9x
Capri Holdings	$5.0B	1.2x	19.0x
Abercrombie & Fitch	$4.9B	1.0x	5.7x
Hanesbrands	$4.7B	1.3x	8.9x
CCC	$4.7B	1.6x	9.5x
Samsonite	$4.7B	1.4x	7.7x
Hugo Boss	$4.5B	0.9x	5.0x
Victoria's Secret	$4.5B	0.7x	7.9x
Li Ning	$4.1B	1.0x	6.2x
HLA Group	$3.9B	1.3x	6.9x
American Eagle Outfitters	$3.9B	0.7x	7.5x
Shimamura	$3.5B	0.8x	7.7x
Mr Price Group	$3.3B	1.4x	6.7x
Groupe Dynamite	$3.2B	4.2x	13.3x
Warby Parker	$3.2B	3.7x	35.0x
Wolverine Worldwide	$3.0B	1.7x	17.0x
Under Armour	$2.9B	0.6x	10.3x
Ermenegildo Zegna	$2.9B	1.3x	6.2x
Columbia	$2.9B	0.9x	8.6x
PAL Group Holdings	$2.6B	1.8x	13.7x
OVS	$2.5B	1.3x	10.5x
FILA	$2.4B	0.8x	5.8x
Fox-Wizel	$2.4B	n/a	n/a
Steven Madden	$2.4B	1.0x	11.2x
Premier Investments	$2.2B	4.2x	13.2x
Guess	$2.1B	0.7x	9.2x
Vedant Fashions	$2.1B	12.7x	27.5x
Seiko Group	$2.1B	1.0x	8.2x
Poya International	$2.1B	2.5x	9.8x
XTEP	$2.0B	1.0x	6.1x
Guangdong CHJ Industry	$1.9B	1.9x	21.0x
Delta Galil	$1.9B	n/a	n/a
Goldwin	$1.9B	2.0x	10.8x
Lao Feng Xiang	$1.9B	0.3x	4.3x
Azzas 2154	$1.8B	0.8x	5.1x
Wacoal Holdings	$1.8B	1.5x	11.9x
CHOW TAI SENG Jewellery	$1.8B	0.9x	9.2x
Bata India	$1.8B	4.4x	20.1x
F&F Co.	$1.8B	1.3x	4.6x
Carter's	$1.7B	0.6x	6.7x
Truworths	$1.6B	1.2x	4.9x
Canada Goose	$1.5B	1.5x	6.9x
Salvatore Ferragamo	$1.4B	1.3x	6.7x
Citizen Watch	$1.4B	0.7x	6.3x
Designer Brands	$1.4B	0.5x	13.4x
Dr. Martens	$1.4B	1.3x	7.7x
Aditya Birla Fashion	$1.4B	1.6x	16.9x
Vivara	$1.4B	2.6x	9.3x
Relaxo Footwear	$1.4B	4.2x	30.3x
Beijing Kingee Culture	$1.3B	n/a	n/a
SMCP	$1.2B	0.9x	4.8x
Oxford Industries	$1.2B	0.8x	7.3x
Beijing Caishikou	$1.2B	0.4x	7.6x
G-III Apparel Group	$1.2B	0.4x	4.4x
Guararapes Confeccoes	$1.1B	0.6x	4.1x
Synsam	$1.1B	1.6x	6.5x
Safari Bags	$1.1B	5.2x	38.8x
Alpargatas	$1.1B	1.4x	10.6x
China National Gold Group	$1.1B	0.1x	7.2x
Vulcabras	$1.0B	1.8x	8.0x
DR Corp	$1.0B	4.6x	27.3x
Toread Holdings Group	$1.0B	4.5x	57.6x
FIGS	$972M	1.7x	18.9x
Campus Activewear	$955M	5.0x	32.4x
Senco Gold	$932M	1.2x	18.4x
Redtape	$856M	n/a	n/a
Delta Israel Brands	$774M	n/a	n/a
Safilo Group	$704M	0.6x	6.4x
Henan Liliang Diamond	$700M	n/a	n/a
Mavi Jeans	$692M	0.6x	3.4x
Boozt	$687M	0.8x	9.2x
Lands' End	$667M	0.5x	7.0x
Lanvin Group	$649M	1.7x	-5.9x
Grendene	$648M	n/a	n/a
Torrid	$645M	0.6x	6.3x
Children's Place	$633M	0.5x	9.7x
Delta Plus	$603M	1.3x	9.1x
Marimekko	$590M	2.7x	11.8x
Forus	$575M	1.4x	8.2x
Geox	$508M	0.7x	6.1x
RevolutionRace	$505M	2.5x	12.1x
Track & Field Co.	$460M	2.6x	11.2x
Citi Trends	$448M	0.6x	-222.4x
Van de Velde	$441M	1.8x	7.7x
Koton	$423M	0.6x	3.1x
VRG	$397M	1.0x	5.3x
Fossil Group	$384M	n/a	n/a
Kits Eyecare	$381M	2.8x	51.0x
Rajesh Exports	$357M	n/a	n/a
Playboy	$339M	2.9x	51.5x
Rocky Brands	$327M	0.7x	6.8x
Bijou Brigitte	$327M	n/a	n/a
KMD Brands	$323M	0.6x	25.1x
Duluth Holdings	$296M	0.5x	15.4x
a.k.a. Brands	$291M	0.5x	11.7x
Superior Group of Companies	$280M	0.5x	9.3x
FOPE	$265M	n/a	n/a
Damartex	$263M	0.4x	6.2x
Vakko	$256M	n/a	n/a
Movado Group	$251M	0.4x	n/a
Nelly Group	$249M	2.0x	13.0x
Weyco Group	$213M	n/a	n/a
Wolford	$213M	n/a	n/a
Ebebek	$210M	n/a	n/a
Honeys Holdings	$203M	0.5x	n/a
Tilly's	$198M	0.4x	-5.6x
Onyx Touristiki	$183M	n/a	n/a
Suwen Tekstil	$168M	n/a	n/a
Mulberry Group	$168M	1.0x	n/a
Lakeland Industries	$165M	0.8x	8.9x
Piquadro	$163M	0.7x	7.1x
Bjorn Borg	$163M	1.5x	11.1x
Aeffe	$160M	0.5x	3.7x
Vince Holding	$149M	0.5x	21.7x
Calida Holding	$144M	0.5x	5.8x
Vera Bradley	$125M	0.4x	n/a
Reitmans	$123M	n/a	n/a
S. T. Dupont	$113M	n/a	n/a
Adolfo Dominguez	$109M	0.7x	5.2x
Wittchen	$100M	n/a	n/a
Pattern	$75.2M	0.5x	6.4x
707 Cayman Holdings	$74.5M	n/a	n/a
Ernest Borel Holdings	$66.9M	n/a	n/a
Allbirds	$58.7M	0.3x	-0.9x
Step One Clothing	$54.3M	0.9x	4.7x
Al Fakhera	$52.3M	n/a	n/a
Brillia Inc	$51.1M	0.7x	n/a
Online Brands Nordic	$37.0M	n/a	n/a
Esotiq & Henderson	$36.2M	n/a	n/a
Lulus	$35.4M	0.1x	-3.6x
Monnalisa	$32.9M	n/a	n/a
Menē	$31.7M	n/a	n/a
Ivision Tech	$28.1M	1.5x	8.7x
Cdrl	$23.5M	n/a	n/a
Monnari trade	$23.5M	n/a	n/a
Silvano Fashion	$17.5M	n/a	n/a
Teteks	$17.5M	n/a	n/a
Gismondi 1754	$16.1M	1.1x	-19.7x
Protektor	$15.7M	n/a	n/a
elumeo	$15.4M	0.3x	-11.2x
K-uno	$13.2M	0.3x	n/a
Devernois	$11.5M	n/a	n/a
Csp	$11.1M	n/a	n/a
Utenos Trikotažas	$10.7M	n/a	n/a
Cettire	$8.7M	0.0x	177.3x
Merino	$7.2M	2.4x	-10.3x
Kubota	$6.8M	n/a	n/a
Barbara Bui	$3.9M	n/a	n/a
NR21	$3.4M	n/a	n/a
Redan	$2.8M	n/a	n/a
Ming Le Sports	$2.7M	n/a	n/a
Hurtimex	$1.7M	n/a	n/a
Chausseria	-$0.8M	n/a	n/a
Sanwil Holding	-$1.3M	n/a	n/a
Brilliant Earth Group	-$25.1M	-0.1x	-1.4x
Global Fashion Group	-$28.2M	-0.0x	3.6x