NR21 - Public Comps and Valuation Multiples

NR21 Overview

About NR21

NR21 SA is engaged in the business of designing and distributing undergarments and indoor clothing for men, women, and children.

Founded

HQ

Employees

n/a

Website

nr21.eu

Sectors

Clothing & Accessories
Specialty Stores

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$2.7M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

NR21 Financials

NR21 has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, NR21 achieved revenue of n/a and an EBITDA of -$0.2M.

NR21 expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NR21 valuation multiples based on analyst estimates

NR21 P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	n/a	n/a	XXX	XXX	XXX
Gross Profit	-$0.2M	-$0.1M	XXX	XXX	XXX
Gross Margin	-Infinity%	-Infinity%	XXX	XXX	XXX
EBITDA	-$0.1M	-$0.2M	XXX	XXX	XXX
EBITDA Margin	-Infinity%	-Infinity%	XXX	XXX	XXX
Net Profit	-$0.2M	-$0.1M	XXX	XXX	XXX
Net Margin	-Infinity%	-Infinity%	XXX	XXX	XXX
Net Debt	n/a	$0K	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

NR21 Stock Performance

As of April 15, 2025, NR21's stock price is EUR 34 (or $37).

NR21 has current market cap of EUR 2.5M (or $2.7M), and EV of EUR 2.5M (or $2.7M).

See NR21 trading valuation data

NR21 Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.7M	$2.7M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

NR21 Valuation Multiples

As of April 15, 2025, NR21 has market cap of $2.7M and EV of $2.7M.

NR21's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate NR21's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for NR21 and 10K+ public comps

NR21 Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$2.7M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	-11.6x	XXX	XXX	XXX
P/E	13.0x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	4.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get NR21 Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

NR21 Valuation Multiples

NR21's NTM/LTM revenue growth is n/a

NR21's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged $InfinityT for the same period.

Over next 12 months, NR21's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate NR21's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for NR21 and other 10K+ public comps

NR21 Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	n/a	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	134%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	$InfinityT	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	n/a	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry