Public Comps and Valuation Multiples for Semiconductors

Benchmark revenue and EBITDA valuation multiples for public comps like
NVIDIA, TSMC, Broadcom, Samsung and Micron.

Start Free Trial

Semiconductors

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$5.5T$5.5T$350B15.8x24.0x
$2.1T$2.0T$160B12.5x17.1x
$1.7T$1.8T$104B17.0x25.0x
$1.2T$1.1T$468B2.4x4.4x
$1.2T$1.1T$149B7.6x9.0x
$993B$984B$47B20.8x81.6x
$891B$841B$214B3.9x4.9x
$702B$696B$47B15.0x35.5x
$553B$590B$61B9.7x29.2x
$517B$531B---
$402B$400B$34B11.8x34.4x
$399B$397B$27B15.0x38.4x
$284B$281B$5.5B50.8x104.7x
$259B$266B$21B12.7x24.8x
$255B$256B$15B17.3x37.1x
$247B$249B$11B22.9x61.0x
$235B$230B$20B11.3x56.6x
$197B$204B$15B13.7x26.2x
$190B$188B$9.2B20.4x41.2x
$187B$194B$43B4.5x13.1x
$179B$176B$19B9.4x30.1x
$177B$177B$41B4.3x5.6x
$166B$167B$204B0.8x14.8x
$141B$141B$81B1.7x8.9x
$103B$102B$1B100.3x-
$103B$25B
$93B$2.2B
$86B$18B
$85B$11B
$76B$3.1B
$68B$3.8B
$65B$5.5B
$64B$7.1B
$63B$4.7B
$59B$1.7B
$58B$8.6B
$58B$9.8B
$57B$14B
$49B$4.5B
$48B$14B
$44B$2.4B
$42B$3.2B
$42B$10B
$41B$5.6B
$41B$1.9B
$39B-
$36B$1.1B
$35B$4.7B
$35B$1.7B
$35B$2.9B
$34B$3.6B
$33B$1.6B
$31B$1.2B
$30B$6.4B
$30B$1.7B
$29B$4.3B
$29B-
$28B$490M
$28B$1.6B
$27B$1.3B
$27B$7.2B
$26B$5.4B
$26B$474M
$26B$1.9B
$26B$6.7B
$25B$3.5B
$25B$1.3B
$25B$7.4B
$24B$1.1B
$24B$1.6B
$23B$506M
$22B$250M
$22B-
$22B$1.1B
$20B$6.2B
$20B$4.3B
$19B$1.2B
$19B$523M
$18B$752M
$18B$2.5B
$18B$4B
$18B$831M
$18B$1.6B
$17B$1.4B
$17B$621M
$17B$1.9B
$17B$6.4B
$17B$855M
$16B$270M
$16B$1B
$15B$2.8B
$15B$29B
$15B$1.8B
$15B$4.4B
$15B-
$14B$1.3B
$14B$7.3B
$14B-
$13B$4.9B
$13B$4B
$13B$882M
$13B$4.1B
$12B$1.4B
$12B$7.4B
$12B$4.5B
$12B$3.2B
$12B$782M
$12B$2B
$12B$1.3B
$12B$801M
$12B$1.8B
$12B$2.3B
$11B$1.6B
$11B$1B
$11B$977M
$11B$2.1B
$11B$1.5B
$11B$725M
$11B$278M
$10B$1.9B
$10B$3.4B
$10B$3.6B
$9.8B$1.3B
$9.6B$1.8B
$9.6B$2.7B
$9.6B$3.1B
$9.6B$781M
$9.4B$2.6B
$9.3B$350M
$9.3B-
$9.1B$258M
$9.1B$378M
$9.1B$612M
$9B$834M
$8.9B$1.7B
$8.9B$475M
$8.8B$1.2B
$8.8B$2.8B
$8.7B$678M
$8.7B$8.8B
$8.6B$2.3B
$8.5B$145M
$8.4B$273M
$8.4B$863M
$8.3B-
$8B$1.5B
$7.9B$3B
$7.7B$636M
$7.6B$2.3B
$7.6B$2.8B
$7.5B$232M
$7.5B$455M
$7.4B-
$7.4B$894M
$7.2B$2.2B
$7.2B$2.4B
$7.1B$571M
$7.1B$1.1B
$7B$2.8B
$7B$1.4B
$6.9B$466M
$6.8B$140M
$6.8B$1.3B
$6.7B$337M
$6.7B$1.1B
$6.6B$1000M
$6.6B$2.3B
$6.5B-
$6.4B-
$6.4B$442M
$6.4B$49B
$6.3B$1.4B
$6.2B-
$6.1B$766M
$6.1B$1.4B
$5.9B$471M
$5.9B$5.1B
$5.8B$1.6B
$5.8B$386M
$5.8B$70M
$5.7B$115M
$5.6B$732M
$5.6B$976M
$5.6B$2.4B
$5.4B$474M
$5.4B$573M
$5.4B$2B
$5.3B$1.1B
$5.3B$795M
$5.2B$8.8B
$5.2B$743M
$5.2B$3.6B
$5.1B$670M
$5.1B-
$5.1B$319M
$5.1B-
$5.1B-
$5B$195M
$5B$286M
$5B$1.1B
$5B$314M
$4.8B$853M
$4.8B$759M
$4.8B$1.2B
$4.8B$1.4B
$4.8B$350M
$4.8B$4.4B
$4.8B$308M
$4.8B$1.2B
$4.7B$684M
$4.6B$168M
$4.6B$645M
$4.5B-
$4.5B-
$4.5B$191M
$4.4B$1.2B
$4.4B$1.8B
$4.3B-
$4.3B-
$4.2B$620M
$4.2B$301M
$4.2B$717M
$4.2B$2.7B
$4.2B$874M
$4.1B$456M
$4B-
$3.9B-
$3.9B-
$3.9B$1.8B
$3.9B$512M
$3.7B$281M
$3.6B$817M
$3.6B$720M
$3.5B-
$3.5B$365M
$3.4B$325M
$3.3B$1.1B
$3.2B$577M
$3.2B-
$3.2B$770M
$3.1B$218M
$3.1B$2.6B
$3.1B$355M
$3.1B$1.4B
$3.1B$230M
$3B$1.5B
$3B$425M
$2.9B$2.9B
$2.9B$978M
$2.9B$162M
$2.8B$729M
$2.8B$47M
$2.8B$470M
$2.8B$912M
$2.8B$50M
$2.7B$470M
$2.7B$650M
$2.7B$321M
$2.6B$422M
$2.6B$312M
$2.6B-
$2.5B$812M
$2.5B$1.7B
$2.5B$3.7B
$2.4B-
$2.4B$1.8B
$2.4B$1.2B
$2.3B$190M
$2.3B$1.4B
$2.3B-
$2.3B$921M
$2.3B$254M
$2.3B$615M
$2.2B$566M
$2.2B-
$2.2B$459M
$2.2B-
$2.2B$1.2B
$2.2B-
$2.2B$527M
$2.2B$296M
$2.2B$1.7B
$2.2B$972M
$2.2B$243M
$2.2B$667M
$2.1B$579M
$2.1B$244M
$2B$510M
$2B-
$2B-
$1.9B$101M
$1.9B$388M
$1.9B$463M
$1.9B-
$1.9B$137M
$1.9B-
$1.8B$231M
$1.8B$934M
$1.8B$513M
$1.8B-
$1.8B$477M
$1.8B$217M
$1.7B$867M
$1.7B$474M
$1.7B$279M
$1.7B-
$1.6B$439M
$1.6B$862M
$1.6B$659M
$1.6B$209M
$1.5B$368M
$1.5B$765M
$1.5B-
$1.5B-
$1.5B-
$1.5B-
$1.4B$121M
$1.4B$535M
$1.3B$540M
$1.3B$392M
$1.2B$5M
$1.2B$390M
$1.2B$301M
$1.2B$8M
$1.2B$118M
$1.1B$91M
$1.1B-
$1.1B-
$1.1B-
$1B$270M
$1B-
$1B$762M
$998M-
$992M$29M
$965M-
$943M$122M
$936M$1.4B
$929M$250M
$924M-
$913M$829M
$891M$161M
$890M$301M
$881M$40M
$854M-
$845M$684M
$834M$516M
$800M-
$778M$13M
$773M-
$766M-
$763M-
$744M$505M
$744M$2.8B
$725M$207M
$714M$360M
$697M-
$673M$537M
$668M$637M
$653M$60M
$632M-
$630M$241M
$623M$114M
$620M-
$605M$256M
$574M$81M
$560M$133M
$560M$758M
$551M-
$525M$46M
$513M-
$510M-
$475M$27M
$473M$13M
$453M-
$401M$70M
$382M-
$288M$86M
$233M$179M
$221M$4M
$220M$227M
$218M-
$217M$2M
$210M$14M
$204M-
$199M$22M
$198M$45M
$187M$78M
$186M$8M
$185M$30M
$162M$247K
$159M$241M
$157M$39M
$143M-
$111M$453K
$110M$23M
$110M-
$89M-
$88M$363M
$88M$20M
$86M$65M
$86M$5M
$77M$25M
$73M$27M
$72M$54M
$68M$12M
$53M-
$51M-
$50M$81M
$49M$169M
$45M-
$41M$33M
$39M$15M
$36M$1M
$36M-
$28M-
$27M$8M
$26M-
$25M-
$18M-
$17M$202M
$12M-
$12M-
$11M-
$11M-
$2M-

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial