Public Comps and Valuation Multiples for Semiconductors

Benchmark revenue and EBITDA valuation multiples for public comps like
NVIDIA, TSMC, Broadcom, Samsung and Micron.

Start Free Trial

Semiconductors

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$5.1T$5.1T$357B14.2x21.6x
$1.9T$1.8T$162B11.3x15.4x
$1.5T$1.6T$105B14.9x22.0x
$1.0T$915B$484B1.9x3.4x
$993B$955B$155B6.2x7.3x
$844B$835B$48B17.3x67.9x
$703B$652B$224B2.9x3.6x
$609B$597B$48B12.5x29.0x
$460B$496B$61B8.1x24.2x
$436B$450B---
$299B$297B$34B8.7x25.3x
$288B$284B$27B10.5x26.6x
$260B$265B$21B12.3x23.5x
$225B$221B$5.6B39.6x81.7x
$205B$207B$11B18.8x50.0x
$197B$192B$20B9.5x47.4x
$190B$191B$15B12.7x27.2x
$189B$196B$15B13.0x25.0x
$188B$195B$43B4.5x13.2x
$154B$154B$81B1.9x9.6x
$149B$147B$9.4B15.6x31.3x
$145B$147B$207B0.7x13.0x
$137B$134B$19B7.0x22.4x
$130B$130B$43B3.0x3.9x
$88B$95B$25B3.8x17.9x
$88B$2.3B
$77B$1B
$76B$11B
$71B$19B
$70B$3.2B
$59B$14B
$59B$7.2B
$56B$3.9B
$55B$5.5B
$48B$8.5B
$48B$4.8B
$45B$1.7B
$44B$11B
$40B$5.7B
$40B$14B
$38B$4.5B
$38B$2.4B
$34B$3.2B
$34B$10B
$33B$1.1B
$31B$1.8B
$31B$3.7B
$30B-
$29B$509M
$29B$1.6B
$29B$4.8B
$28B$6.5B
$28B$1.9B
$27B$488M
$27B$2.9B
$27B$1.2B
$26B-
$26B$4.4B
$25B$1.7B
$25B$7.2B
$25B$6.7B
$23B$5.5B
$23B$1.3B
$22B$1.6B
$21B$7.5B
$21B$3.5B
$20B$507M
$20B$1.6B
$20B$1.2B
$20B$4B
$19B-
$19B$1.9B
$18B$1.4B
$18B$1.1B
$17B$266M
$17B$1.2B
$16B$6.3B
$16B$6.4B
$16B$2.6B
$16B$1.6B
$16B$861M
$16B$4.4B
$15B$617M
$15B$29B
$14B-
$14B$4.4B
$14B$775M
$14B$491M
$14B$846M
$14B$897M
$13B$1.9B
$13B$276M
$13B$1B
$13B-
$13B$2.8B
$13B$7.4B
$12B$1.4B
$12B$4.4B
$12B$1.6B
$12B$4.1B
$12B$5B
$11B$3.4B
$11B$1.9B
$10B$1.4B
$10B$1.3B
$10B$1.5B
$10B$1.9B
$9.9B$1B
$9.8B$800M
$9.8B$1.7B
$9.8B$7.5B
$9.8B$1.4B
$9.7B$2.2B
$9.6B$736M
$9.3B$806M
$9.3B$2B
$9.2B$3.3B
$9B$3B
$9B$1.9B
$8.9B$236M
$8.8B$794M
$8.8B$1.3B
$8.7B$2.3B
$8.5B$2.7B
$8.5B$618M
$8.4B$4.2B
$8.3B$291M
$8.2B$8.7B
$8.1B$841M
$8.1B$3B
$8.1B$354M
$7.9B$1.2B
$7.8B$391M
$7.7B$485M
$7.7B$988M
$7.6B-
$7.6B$2.8B
$7.4B-
$7.4B$900M
$7.3B$1.6B
$7.2B$455M
$7.1B$1.1B
$7.1B$273M
$7B-
$6.9B$2.3B
$6.9B$880M
$6.8B$145M
$6.7B$1.5B
$6.6B$2.3B
$6.5B-
$6.5B$2.3B
$6.5B$1.3B
$6.4B$2.3B
$6.4B$1.4B
$6.4B$1.4B
$6.4B$1.7B
$6.3B$472M
$6.3B$636M
$6.2B$263M
$6.1B$391M
$6.1B$49B
$6.1B$2.6B
$6.1B$2.3B
$6.1B-
$5.9B$1B
$5.9B$335M
$5.8B$1.1B
$5.8B$709M
$5.7B$758M
$5.7B$116M
$5.7B$138M
$5.7B$576M
$5.6B$729M
$5.6B$2B
$5.6B$2.8B
$5.5B$481M
$5.4B$461M
$5.4B$447M
$5.4B$1.4B
$5.2B$2.8B
$5.2B$5.1B
$5.2B$676M
$5.2B$2.5B
$5.1B-
$5B$575M
$4.9B$326M
$4.8B-
$4.8B-
$4.8B$4.5B
$4.7B-
$4.7B$1.2B
$4.6B$791M
$4.6B$9B
$4.6B$774M
$4.6B$772M
$4.5B$486M
$4.5B-
$4.5B$70M
$4.4B$197M
$4.3B-
$4.3B$304M
$4.2B$509M
$4.2B-
$4.1B$3.6B
$4.1B-
$4B$1B
$4B$704M
$4B$1.2B
$4B$286M
$3.9B$724M
$3.9B$170M
$3.9B$299M
$3.9B$1.2B
$3.8B$359M
$3.7B$1.8B
$3.6B-
$3.6B-
$3.6B$643M
$3.6B$281M
$3.5B$833M
$3.5B$318M
$3.5B$1.1B
$3.5B$873M
$3.5B$2.7B
$3.4B-
$3.4B$196M
$3.4B$710M
$3.3B$356M
$3.3B$875M
$3.2B-
$3.2B$1.5B
$3.2B$1.2B
$3B$331M
$3B$1.1B
$3B$165M
$3B-
$2.9B$427M
$2.8B$634M
$2.7B$1.8B
$2.6B$471M
$2.6B$654M
$2.6B$775M
$2.5B$1.7B
$2.5B$360M
$2.5B$979M
$2.5B$321M
$2.4B-
$2.4B$314M
$2.4B$224M
$2.4B$2.9B
$2.3B$421M
$2.3B$1.7B
$2.3B$732M
$2.3B$815M
$2.3B$1.3B
$2.3B-
$2.3B-
$2.3B$583M
$2.3B$464M
$2.2B$47M
$2.2B$566M
$2.1B$3.7B
$2.1B$636M
$2.1B$298M
$2.1B$523M
$2.1B$1.5B
$2.1B-
$2.1B$2.6B
$2B$903M
$2B-
$2B$190M
$2B$513M
$2B$478M
$2B$928M
$2B$1.4B
$2B$669M
$1.9B$1.2B
$1.9B-
$1.9B-
$1.9B$482M
$1.9B$584M
$1.9B$956M
$1.8B-
$1.8B$138M
$1.8B$936M
$1.8B$50M
$1.8B$1.7B
$1.8B$243M
$1.8B$453M
$1.7B$514M
$1.7B$241M
$1.7B-
$1.7B$467M
$1.7B$255M
$1.7B$220M
$1.7B$868M
$1.6B-
$1.6B$247M
$1.5B$101M
$1.5B$426M
$1.5B$371M
$1.5B$383M
$1.5B-
$1.5B$282M
$1.5B$482M
$1.5B$240M
$1.4B-
$1.4B-
$1.4B$877M
$1.4B$1.2B
$1.4B$210M
$1.4B$755M
$1.3B-
$1.2B-
$1.2B$124M
$1.2B$658M
$1.2B$532M
$1.2B-
$1.2B$369M
$1.2B-
$1.1B$301M
$1.1B$525M
$1.1B-
$1.1B-
$984M-
$980M-
$946M-
$945M$5M
$940M$755M
$940M$401M
$936M$92M
$932M$118M
$898M-
$854M$296M
$835M$1.4B
$825M-
$818M$253M
$805M$122M
$799M$8M
$799M-
$789M$277M
$772M-
$769M-
$759M$519M
$755M-
$754M$827M
$713M$360M
$712M$2.8B
$690M$507M
$688M$629M
$664M$685M
$664M-
$664M$29M
$656M$212M
$653M$40M
$642M$164M
$630M$13M
$622M$241M
$618M-
$615M-
$611M$542M
$597M$117M
$588M$747M
$573M-
$570M$59M
$559M$82M
$436M$45M
$434M-
$404M$13M
$401M-
$379M$257M
$375M-
$353M$137M
$352M-
$349M$27M
$339M-
$307M$71M
$220M-
$217M$87M
$193M$2M
$180M$14M
$180M$179M
$169M$78M
$161M$22M
$159M$212M
$152M-
$148M$30M
$138M$40M
$136M$45M
$135M$240M
$134M$4M
$122M-
$119M$8M
$115M$256K
$110M$464K
$100M$23M
$93M-
$91M$11M
$85M$6M
$81M$363M
$79M$65M
$74M$21M
$74M$54M
$71M$25M
$70M-
$69M$27M
$50M-
$46M$82M
$44M-
$43M-
$39M$169M
$39M$15M
$38M$34M
$35M-
$34M-
$33M$1M
$28M$8M
$25M-
$22M-
$15M$202M
$13M-
$13M-
$12M-
$10M-
$9M-
$1M-

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial