Public Comps and Valuation Multiples for Semiconductors

Benchmark revenue and EBITDA valuation multiples for public comps like
NVIDIA, TSMC, Broadcom, Samsung and AMD.

Start Free Trial

Semiconductors

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$3.9T$3.9T$369B10.6x16.1x
$1.8T$1.8T$164B10.7x14.6x
$1.7T$1.7T$109B15.6x22.9x
$983B$869B$502B1.7x3.0x
$960B$953B$50B19.1x71.4x
$881B$842B$163B5.2x6.1x
$642B$592B$245B2.4x2.9x
$588B$560B$48B11.8x27.1x
$407B$401B---
$317B$330B$61B5.4x16.3x
$302B$300B$35B8.6x24.8x
$282B$279B$28B10.0x25.3x
$277B$283B$22B13.0x24.4x
$214B$211B$5.7B37.1x75.6x
$200B$195B$21B9.5x46.4x
$198B$200B$16B12.8x27.2x
$198B$205B$15B13.4x25.8x
$185B$192B$44B4.4x13.0x
$159B$162B$81B2.0x9.9x
$141B$142B$11B12.7x33.8x
$138B$136B$9.9B13.8x26.3x
$134B$130B$20B6.6x20.6x
$119B$124B$209B0.6x10.4x
$92B$92B$2.2B40.8x110.2x
$91B$87B$45B2.0x2.5x
$80B$26B
$79B$12B
$75B$1B
$75B$19B
$71B$3.2B
$68B$4.1B
$67B$14B
$60B$7.1B
$42B$14B
$40B$1.9B
$39B$11B
$39B$5.6B
$39B$4.6B
$39B$5B
$39B$8.4B
$37B-
$35B$2.4B
$35B$1.9B
$34B$536M
$34B$5.8B
$33B$10B
$32B$3.3B
$28B$3.1B
$28B$1.1B
$28B$6.5B
$26B-
$26B$535M
$26B$3.9B
$25B$5.7B
$25B$2B
$24B$1.1B
$23B$7.3B
$23B$3.7B
$22B$1.7B
$22B$1.3B
$21B$5.1B
$21B$4.4B
$20B$1.6B
$19B$1.6B
$19B$1.7B
$18B$1.2B
$18B$1.9B
$18B-
$18B$1.4B
$18B$4.1B
$17B$7.7B
$17B$1.1B
$17B$6.8B
$16B$4.5B
$16B$937M
$15B$1.2B
$15B$874M
$15B$528M
$15B$29B
$15B-
$14B$6.4B
$14B$250M
$14B$6.3B
$14B$624M
$14B$1.1B
$14B$897M
$13B$832M
$13B-
$13B$505M
$13B$320M
$12B$4.5B
$12B$2.6B
$11B$5.1B
$11B$7.9B
$11B$1.4B
$11B$1.6B
$11B$2B
$10B$747M
$10B$4.4B
$10B$1.1B
$10B$810M
$10B$1.8B
$10B$1.4B
$9.7B$4.3B
$9.7B-
$9.5B$3B
$9.4B$1.9B
$9.3B$2.4B
$9.2B$1.6B
$9.2B$7.5B
$8.9B$1.8B
$8.8B$819M
$8.8B$824M
$8.8B$3.4B
$8.7B$1.9B
$8.7B$1.5B
$8.7B$908M
$8.5B$3.1B
$8.4B$624M
$8.4B$1.8B
$8.4B$1.3B
$8.3B$1.4B
$8.2B$2.2B
$8.2B$1.3B
$7.9B$408M
$7.8B$4.3B
$7.8B$821M
$7.7B$3B
$7.7B$2.7B
$7.6B-
$7.5B$239M
$7.5B$273M
$7.5B$486M
$7.4B$920M
$7.3B$644M
$7.3B-
$7.1B$362M
$7B$3.3B
$7B$8.4B
$6.9B$1.4B
$6.8B$1B
$6.8B$305M
$6.8B$2.8B
$6.8B$1.6B
$6.6B-
$6.6B$745M
$6.5B$1.3B
$6.5B$543M
$6.5B$2.4B
$6.4B$952M
$6.3B$2.3B
$6.2B$1.5B
$6.1B-
$6.1B$455M
$6.1B$1.4B
$6B$145M
$6B$2B
$5.9B$1B
$5.9B$265M
$5.9B$1.1B
$5.9B$1.4B
$5.8B$2.3B
$5.8B$393M
$5.7B$1.8B
$5.7B$473M
$5.6B$117M
$5.6B-
$5.6B$2.9B
$5.3B$338M
$5.3B-
$5.3B$2.6B
$5.3B$138M
$5.2B$2.4B
$5.2B$740M
$5.1B$737M
$4.9B$699M
$4.9B$501M
$4.8B$2.3B
$4.8B$2.3B
$4.8B$583M
$4.7B$1.4B
$4.7B$1.2B
$4.6B$2.8B
$4.6B$574M
$4.6B$50B
$4.6B-
$4.6B$437M
$4.4B$498M
$4.4B-
$4.4B$365M
$4.4B$192M
$4.3B$302M
$4.2B$4.6B
$4.2B$502M
$4.2B-
$4.2B$635M
$4.2B$784M
$4.1B$678M
$4.1B-
$4.1B$3.6B
$4B$1.9B
$3.9B-
$3.9B$813M
$3.9B$305M
$3.8B$812M
$3.8B-
$3.8B$70M
$3.7B$846M
$3.6B$1.2B
$3.6B$281M
$3.6B$717M
$3.5B$320M
$3.5B$1B
$3.5B$9.5B
$3.5B$1.2B
$3.5B$1.5B
$3.5B-
$3.4B$368M
$3.3B$1.2B
$3.3B$916M
$3.3B-
$3.2B-
$3.1B$162M
$3B$2.7B
$3B$316M
$2.9B$852M
$2.9B$1.1B
$2.9B$1.9B
$2.8B$193M
$2.8B-
$2.8B-
$2.7B$218M
$2.7B-
$2.7B$430M
$2.7B$323M
$2.7B$173M
$2.6B$345M
$2.6B$712M
$2.6B$1.2B
$2.6B$642M
$2.6B-
$2.5B$964M
$2.5B$646M
$2.5B$471M
$2.5B$321M
$2.4B$475M
$2.4B$49M
$2.4B$316M
$2.4B$788M
$2.4B$367M
$2.3B$222M
$2.3B$3B
$2.2B$4.6B
$2.2B$2.7B
$2.2B$722M
$2.2B$816M
$2.1B$484M
$2.1B$486M
$2.1B-
$2.1B-
$2.1B$1.4B
$2.1B$1.5B
$2.1B$1.2B
$2.1B$603M
$2B$1.7B
$2B$318M
$2B$87M
$2B$1.7B
$1.9B$190M
$1.9B-
$1.9B$535M
$1.9B$950M
$1.9B$582M
$1.9B$516M
$1.9B-
$1.9B-
$1.8B$400M
$1.8B-
$1.8B$3.6B
$1.8B$671M
$1.8B$497M
$1.8B$566M
$1.8B$913M
$1.8B$492M
$1.7B$141M
$1.6B$869M
$1.6B-
$1.6B$258M
$1.5B$425M
$1.5B$213M
$1.5B$243M
$1.5B$897M
$1.5B$458M
$1.5B-
$1.5B-
$1.5B$955M
$1.5B$1.7B
$1.4B$525M
$1.4B-
$1.4B$483M
$1.4B$292M
$1.3B$212M
$1.3B$255M
$1.3B$1.2B
$1.3B$268M
$1.3B$102M
$1.3B$670M
$1.3B$382M
$1.3B$869M
$1.3B-
$1.3B-
$1.2B$266M
$1.2B$132M
$1.2B$284M
$1.2B-
$1.1B$490M
$1.1B$345M
$1B-
$1B-
$1B-
$1B$402M
$1B$95M
$999M$232M
$977M-
$947M$301M
$939M$485M
$928M-
$925M$694M
$922M-
$905M-
$888M-
$888M$6M
$887M-
$886M-
$878M$757M
$843M$118M
$839M$295M
$794M-
$775M-
$775M$813M
$771M-
$762M-
$760M-
$749M-
$745M$238M
$743M$1.6B
$741M$278M
$738M$494M
$730M$120M
$727M$7M
$716M$248M
$715M$514M
$703M$121M
$683M$2.8B
$674M$669M
$653M$360M
$626M-
$597M$165M
$585M$12M
$585M-
$579M$40M
$573M-
$567M-
$558M-
$536M$82M
$535M$59M
$531M$219M
$522M$542M
$512M$260M
$498M$741M
$493M-
$437M$45M
$436M$28M
$393M-
$389M$14M
$387M-
$373M-
$354M-
$321M$143M
$299M$73M
$292M-
$289M-
$282M$28M
$215M-
$211M$88M
$176M$23M
$171M$2M
$158M$79M
$155M$272M
$150M$44M
$147M$14M
$146M$4M
$139M-
$123M-
$123M$40M
$119M$30M
$116M$8M
$115M$179M
$115M$239M
$108M-
$107M$183K
$100M$2M
$95M$179M
$89M-
$88M$10M
$86M$6M
$85M$23M
$85M$64M
$79M$363M
$79M-
$75M$20M
$71M-
$66M$27M
$66M$25M
$65M-
$65M$55M
$56M-
$47M-
$46M-
$45M$81M
$44M$15M
$36M$32M
$34M$169M
$34M-
$33M$1M
$32M-
$23M$199M
$23M-
$22M-
$22M$8M
$12M-
$12M-
$10M-
$9M-
$8M-
$6M-
$2M-

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial