Public Comps and Valuation Multiples for Semiconductors

Benchmark revenue and EBITDA valuation multiples for public comps like
NVIDIA, TSMC, Broadcom, Samsung and Micron.

Start Free Trial

Semiconductors

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$4.9T$4.9T$361B13.6x20.7x
$1.9T$1.8T$163B11.0x15.0x
$1.6T$1.6T$106B15.0x22.1x
$1.1T$951B$490B1.9x3.4x
$1.0T$963B$157B6.1x7.2x
$824B$815B$49B16.8x65.6x
$748B$698B$236B3.0x3.6x
$648B$636B$48B13.3x30.8x
$426B$440B---
$350B$362B$61B6.0x18.1x
$310B$308B$34B9.0x26.0x
$299B$296B$27B10.8x27.4x
$275B$280B$22B13.0x24.6x
$220B$217B$5.6B38.6x79.7x
$206B$207B$15B13.5x28.7x
$202B$209B$15B13.8x26.5x
$192B$188B$20B9.2x45.5x
$177B$178B$11B16.0x42.8x
$176B$183B$43B4.2x12.4x
$160B$158B$9.7B16.2x31.3x
$147B$147B$81B1.8x9.2x
$137B$133B$19B6.9x21.6x
$136B$137B$44B3.1x4.0x
$134B$139B$207B0.7x12.1x
$91B$100B$25B3.9x18.0x
$88B$1B
$83B$2.2B
$78B$19B
$70B$12B
$65B$14B
$59B$3.2B
$59B$4.1B
$52B$7.2B
$50B$5.5B
$48B$11B
$45B$1.7B
$44B$14B
$43B$4.6B
$43B$8.5B
$43B$4.9B
$42B$5.7B
$34B$3.3B
$33B$10B
$31B$1.8B
$31B$2.4B
$29B$1.1B
$28B$1.9B
$28B$6.5B
$27B$1.6B
$27B$3.8B
$27B$516M
$26B-
$24B$5.5B
$24B$5B
$24B$1.7B
$24B$3.7B
$23B$7.2B
$23B$2.9B
$23B$496M
$23B$7.6B
$22B-
$21B$1.6B
$21B$1.2B
$21B$1.6B
$21B$4B
$20B$514M
$20B$1.9B
$20B$4.3B
$19B$6.7B
$19B$1.1B
$18B$1.4B
$18B$1.3B
$18B-
$17B$6.3B
$16B$1.2B
$16B$4.5B
$15B$1.6B
$15B$30B
$14B$1.1B
$14B$621M
$14B$4.4B
$13B$785M
$13B$855M
$13B$6.4B
$13B$7.5B
$13B$488M
$13B$290M
$13B-
$13B$2.5B
$13B$4.5B
$13B$867M
$12B$1.9B
$12B$1.2B
$12B$1.4B
$11B$888M
$11B$3.4B
$10B$2.9B
$10B$1.9B
$10B$279M
$10B$1.6B
$10B$1.4B
$9.9B$1B
$9.9B$1.4B
$9.8B$7.4B
$9.7B$5B
$9.7B$2.2B
$9.3B$4.2B
$9.1B$2B
$9.1B$814M
$9B$1.9B
$8.9B$1.5B
$8.9B$2.3B
$8.8B-
$8.8B$1.8B
$8.7B$4.2B
$8.7B$3.3B
$8.4B$1.3B
$8.3B$1.3B
$8.3B$3B
$8.1B$804M
$8.1B$740M
$7.9B$1.8B
$7.8B$810M
$7.7B$621M
$7.7B$824M
$7.7B$2.7B
$7.5B$643M
$7.5B$3B
$7.4B$902M
$7.4B$1.4B
$7.1B$8.6B
$7.1B$238M
$7.1B$1.8B
$6.8B$1B
$6.8B-
$6.8B$2.8B
$6.5B$886M
$6.3B$397M
$6.3B$1.3B
$6.3B$503M
$6.3B$2.3B
$6.1B$725M
$6.1B$2.3B
$6.1B$1.3B
$6.1B$301M
$6.1B$273M
$6.1B$390M
$6B-
$6B$972M
$6B$735M
$5.8B$2.6B
$5.8B$2.3B
$5.8B$49B
$5.7B$1.4B
$5.7B$2.9B
$5.7B$2.3B
$5.7B$139M
$5.7B$5.1B
$5.7B$1B
$5.7B$356M
$5.6B$262M
$5.6B$2.4B
$5.6B$494M
$5.6B-
$5.6B-
$5.5B$1.5B
$5.5B$2B
$5.4B$578M
$5.4B-
$5.4B$476M
$5.4B$145M
$5.3B$1.4B
$5.3B$773M
$5.3B$455M
$5.3B$764M
$5.1B$2.8B
$5.1B$446M
$5.1B$332M
$5B$1.1B
$4.9B$117M
$4.8B$338M
$4.7B$1.2B
$4.7B-
$4.6B$470M
$4.6B$2.3B
$4.5B$690M
$4.5B$798M
$4.4B$9B
$4.3B$572M
$4.3B$642M
$4.2B-
$4.2B$4.5B
$4.1B-
$4.1B$3.6B
$4.1B$301M
$4.1B$1B
$4.1B$1.4B
$4B-
$4B-
$4B$305M
$4B-
$4B$712M
$3.9B$782M
$3.9B$1.2B
$3.9B$289M
$3.9B$1.2B
$3.8B$199M
$3.8B$839M
$3.8B$493M
$3.7B-
$3.7B$1.8B
$3.6B$515M
$3.6B$214M
$3.6B$359M
$3.5B-
$3.4B$70M
$3.4B$710M
$3.3B$355M
$3.3B$2.7B
$3.2B$868M
$3.2B$317M
$3.2B-
$3.2B$281M
$3.2B$1.5B
$3.2B$1.1B
$3.1B$876M
$3.1B$1.1B
$3.1B-
$3.1B$712M
$3B$172M
$2.9B$1.2B
$2.9B-
$2.8B$635M
$2.8B$428M
$2.7B$167M
$2.7B$1.9B
$2.6B-
$2.5B$975M
$2.5B$731M
$2.5B$220M
$2.5B$472M
$2.4B$3B
$2.4B$317M
$2.4B$596M
$2.4B-
$2.4B$2.7B
$2.4B$777M
$2.4B$421M
$2.3B$652M
$2.3B$326M
$2.3B$1.5B
$2.3B$646M
$2.3B$1.2B
$2.3B$363M
$2.2B$3.7B
$2.2B$47M
$2.2B$467M
$2.2B$1.7B
$2.2B$321M
$2.1B-
$2.1B$298M
$2.1B$1.2B
$2.1B$817M
$2B-
$2B$1.4B
$2B-
$2B$585M
$2B$671M
$1.9B$907M
$1.9B$534M
$1.9B$515M
$1.9B$1.7B
$1.9B$930M
$1.9B$566M
$1.9B$482M
$1.9B-
$1.8B-
$1.8B$50M
$1.8B-
$1.8B$484M
$1.8B-
$1.7B$956M
$1.7B$256M
$1.7B$518M
$1.7B$951M
$1.7B$245M
$1.7B$190M
$1.7B$433M
$1.7B$460M
$1.7B$468M
$1.7B-
$1.7B$1.7B
$1.6B-
$1.6B$868M
$1.6B$242M
$1.6B$140M
$1.5B-
$1.5B$248M
$1.5B$484M
$1.5B$1.2B
$1.5B$283M
$1.4B$101M
$1.4B$383M
$1.4B-
$1.4B$240M
$1.4B-
$1.4B$221M
$1.3B$324M
$1.3B$757M
$1.3B-
$1.3B$886M
$1.2B-
$1.2B$211M
$1.2B$502M
$1.2B$658M
$1.2B$125M
$1.2B-
$1.1B-
$1.1B-
$1.1B$368M
$1.1B-
$1.1B$503M
$1B-
$1B$301M
$1B-
$993M$402M
$952M$232M
$939M-
$924M$92M
$902M$758M
$900M$5M
$893M-
$888M-
$881M$8M
$855M$253M
$854M-
$843M$297M
$831M$122M
$811M$819M
$806M$518M
$795M-
$790M$1.6B
$785M$118M
$772M-
$742M$274M
$735M-
$729M$477M
$722M-
$719M-
$715M$2.8B
$712M-
$702M$241M
$696M$685M
$695M$166M
$675M$631M
$652M$13M
$646M$29M
$625M$360M
$622M$40M
$620M$117M
$609M-
$602M$215M
$601M-
$580M$748M
$568M$82M
$560M-
$550M$59M
$531M$540M
$530M-
$483M$45M
$404M$14M
$398M-
$384M$258M
$376M-
$370M-
$367M-
$346M-
$332M$72M
$332M$27M
$314M$137M
$312M-
$223M$87M
$216M-
$180M$179M
$177M$2M
$171M$14M
$167M$272M
$164M$78M
$160M$22M
$156M$45M
$152M$30M
$147M$40M
$147M-
$146M$204M
$146M$4M
$137M$241M
$131M$177K
$116M-
$110M-
$103M$8M
$100M$472K
$97M$23M
$95M-
$87M-
$85M$6M
$82M$363M
$82M$65M
$79M$20M
$76M$11M
$73M$54M
$68M$25M
$68M$27M
$66M-
$48M$81M
$45M-
$44M-
$44M-
$42M$15M
$39M$169M
$38M$34M
$35M-
$34M-
$31M$1M
$25M$8M
$25M-
$24M-
$18M$201M
$14M-
$12M-
$12M-
$10M-
$9M-
$6M-
$1M-

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial