Public Comps and Valuation Multiples for Semiconductors

Benchmark revenue and EBITDA valuation multiples for public comps like
NVIDIA, TSMC, Broadcom, Samsung and Micron.

Start Free Trial

Semiconductors

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$4.5T$4.5T$365B12.3x18.7x
$1.7T$1.6T$164B9.7x13.3x
$1.4T$1.4T$107B13.4x19.7x
$886B$773B$489B1.6x2.7x
$781B$742B$160B4.6x5.5x
$736B$730B$50B14.7x55.6x
$591B$541B$237B2.3x2.8x
$555B$543B$48B11.3x26.2x
$412B$405B---
$299B$312B$61B5.2x15.5x
$264B$262B$35B7.6x22.0x
$254B$259B$22B11.9x22.5x
$251B$247B$28B9.0x22.7x
$187B$184B$5.7B32.5x66.6x
$180B$182B$15B11.7x25.0x
$177B$184B$43B4.2x12.4x
$176B$183B$15B12.0x23.1x
$165B$160B$21B7.8x38.0x
$153B$156B$82B1.9x9.5x
$128B$126B$9.9B12.8x24.5x
$127B$128B$11B11.5x30.7x
$121B$126B$208B0.6x10.6x
$118B$115B$20B5.8x18.2x
$86B$82B$44B1.9x2.4x
$77B$91B$12B7.9x14.7x
$76B$2.2B
$71B$26B
$71B$1B
$67B$19B
$66B$3.2B
$63B$14B
$61B$7.1B
$58B$4.1B
$37B$14B
$37B$2.4B
$36B$5.6B
$36B$11B
$36B$4.6B
$35B$8.5B
$34B$4.9B
$33B$1.8B
$32B$5.7B
$30B$530M
$29B$10B
$28B$3.3B
$28B$3B
$28B$1.1B
$25B$3.9B
$25B$1.8B
$25B$6.5B
$24B$5.6B
$24B-
$24B$528M
$23B$1.2B
$23B$1.9B
$22B$1.3B
$22B$7.2B
$21B-
$20B$5B
$20B$1.6B
$20B$3.7B
$19B$4.3B
$19B$1.6B
$18B$1.6B
$18B-
$18B$4.2B
$18B$1.2B
$17B$1.7B
$16B$7.7B
$16B$4.5B
$16B$1.9B
$16B$6.7B
$16B$1.4B
$15B$869M
$15B$29B
$15B$928M
$15B$1.1B
$15B$1.2B
$14B$522M
$14B$6.4B
$14B$6.3B
$14B$901M
$13B-
$13B$1.1B
$13B$821M
$11B$2.6B
$11B$493M
$11B$315M
$11B$4.5B
$11B$249M
$11B$1.6B
$11B$5B
$10B$624M
$10B$743M
$10B$7.7B
$10B$1.1B
$9.7B$1.9B
$9.6B$1.4B
$9.3B$4.4B
$9.2B$3.4B
$9.2B-
$9.1B$1.8B
$9B$808M
$9B$1.5B
$9B$4.2B
$8.9B$1.6B
$8.8B$622M
$8.6B$1.3B
$8.5B$1.4B
$8.5B$2.9B
$8.3B$816M
$8.2B$1.9B
$8.1B$7.4B
$8.1B$815M
$8.1B$903M
$8B$1.4B
$8B$817M
$8B$2.4B
$8B$1.3B
$7.7B$3B
$7.7B$238M
$7.7B$2.2B
$7.5B$1.8B
$7.5B$1.9B
$7.4B$2B
$7.4B$905M
$7.3B$1.3B
$7.1B-
$7B$484M
$7B$1.3B
$7B$4.2B
$6.9B$303M
$6.9B$2.8B
$6.8B$273M
$6.7B$1.1B
$6.7B$3.3B
$6.7B$741M
$6.7B-
$6.6B$3.1B
$6.6B$357M
$6.5B$1.4B
$6.4B$2.3B
$6.4B$972M
$6.4B$1B
$6.4B$145M
$6.4B-
$6.3B$402M
$6.2B$2.3B
$6.2B$391M
$6.1B$1.4B
$6.1B$8.5B
$6B$1.4B
$6B$2.7B
$5.9B$2.3B
$5.8B$1.4B
$5.7B$516M
$5.7B$5.1B
$5.7B$2B
$5.6B-
$5.6B$471M
$5.6B$117M
$5.5B$1.8B
$5.4B$455M
$5.4B-
$5.4B-
$5.3B$340M
$5.3B$497M
$5.3B$1B
$5.2B$644M
$5.1B$2.3B
$5B$2.4B
$4.9B$1.4B
$4.7B$50B
$4.7B$338M
$4.6B$1.2B
$4.6B$2.6B
$4.6B$736M
$4.6B$696M
$4.6B$2.3B
$4.5B$582M
$4.5B$571M
$4.5B$2.9B
$4.5B$260M
$4.5B$731M
$4.5B-
$4.4B$678M
$4.4B$514M
$4.4B$4.5B
$4.4B$192M
$4.3B$139M
$4.3B$497M
$4.2B-
$4.2B-
$4B-
$4B-
$3.9B$2.8B
$3.9B$805M
$3.7B$783M
$3.7B$640M
$3.7B$435M
$3.6B-
$3.6B$842M
$3.6B$281M
$3.6B$3.6B
$3.6B$712M
$3.6B$1.9B
$3.5B$70M
$3.3B$1.2B
$3.3B-
$3.2B$9.6B
$3.2B-
$3.2B$805M
$3.2B$306M
$3.1B$1.2B
$3.1B$1.2B
$3.1B$301M
$3.1B$161M
$3.1B$914M
$3.1B$1B
$3B-
$3B$290M
$2.8B$1.1B
$2.8B-
$2.7B$172M
$2.7B-
$2.7B$2.7B
$2.6B-
$2.6B$1.2B
$2.6B$313M
$2.6B$352M
$2.6B$1.4B
$2.6B$429M
$2.6B$364M
$2.6B$321M
$2.5B$215M
$2.5B$643M
$2.5B$321M
$2.5B$364M
$2.5B$191M
$2.4B$816M
$2.4B$860M
$2.4B$973M
$2.4B-
$2.3B$49M
$2.3B$712M
$2.3B$473M
$2.3B$1.1B
$2.3B$785M
$2.2B$470M
$2.2B$950M
$2.2B$313M
$2.2B$3B
$2.2B$481M
$2.1B$731M
$2.1B$485M
$2.1B$1.9B
$2.1B-
$2.1B$637M
$2.1B-
$2B$657M
$2B$318M
$2B$1.7B
$2B$1.2B
$2B$2.7B
$2B$515M
$2B$190M
$1.9B-
$1.9B$218M
$1.9B-
$1.9B$566M
$1.9B$1.5B
$1.8B-
$1.8B$600M
$1.8B$3.7B
$1.8B$672M
$1.7B$50M
$1.7B$585M
$1.7B$1.4B
$1.7B$401M
$1.7B-
$1.6B$140M
$1.6B$535M
$1.6B$868M
$1.6B$257M
$1.6B$1.7B
$1.6B-
$1.6B$518M
$1.5B$484M
$1.5B-
$1.5B-
$1.5B$908M
$1.5B$895M
$1.5B$222M
$1.4B$293M
$1.4B-
$1.3B$864M
$1.3B$211M
$1.3B$670M
$1.3B$459M
$1.3B$431M
$1.3B$756M
$1.3B$243M
$1.2B-
$1.2B$248M
$1.2B$485M
$1.2B$245M
$1.2B$959M
$1.2B$1.7B
$1.2B-
$1.2B$1.2B
$1.1B-
$1.1B-
$1.1B$383M
$1.1B$284M
$1.1B$102M
$1.1B-
$1B$367M
$1B$243M
$997M$230M
$952M$496M
$933M$126M
$928M-
$921M-
$916M-
$901M$497M
$884M$95M
$881M-
$877M$5M
$876M-
$874M-
$873M-
$856M$498M
$848M$301M
$847M$403M
$836M$118M
$834M-
$816M$9M
$789M-
$787M$296M
$781M$758M
$779M-
$766M-
$763M$123M
$748M-
$743M-
$715M$692M
$691M$814M
$673M-
$673M$253M
$671M$517M
$659M$2.8B
$648M$360M
$646M-
$645M$1.6B
$638M-
$638M$119M
$635M$241M
$613M-
$601M$631M
$597M-
$591M-
$575M$13M
$572M$272M
$555M$217M
$550M-
$540M$540M
$515M$82M
$507M$166M
$503M$29M
$499M$747M
$462M$40M
$448M$60M
$420M$260M
$417M$45M
$392M-
$375M-
$370M-
$361M$14M
$349M-
$297M$27M
$287M$73M
$276M-
$260M-
$245M$136M
$217M-
$200M$87M
$166M$2M
$159M$14M
$154M$78M
$152M$272M
$147M$22M
$136M$40M
$136M$197M
$135M$4M
$133M-
$133M$45M
$125M$241M
$125M-
$118M$180K
$116M$30M
$107M$9M
$97M-
$96M$474K
$90M-
$90M$179M
$88M$10M
$84M$6M
$79M$23M
$77M$65M
$74M$54M
$73M-
$68M$27M
$68M-
$67M$363M
$66M$20M
$63M$25M
$61M-
$56M-
$46M$81M
$46M-
$45M-
$41M$15M
$40M$32M
$37M-
$34M-
$32M$169M
$31M$1M
$23M-
$23M$8M
$23M-
$19M$201M
$14M-
$12M-
$11M-
$9M-
$8M-
$6M-
$1M-

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial