Switch theme
Sign up to access all valuation multiples
Indie Semiconductor Inc is empowering the Autotech revolution with next-generation automotive semiconductors and software platforms. It focuses on edge sensors for advanced Driver Assistance Systems including LiDAR, connected car, user experience, and electrification applications. These technologies represent the core underpinnings of both electric and autonomous vehicles, while the advanced user interfaces transform the in-cabin experience to mirror and seamlessly connect to the mobile platforms. Geographically, the company generates majority of its revenue from Greater China and rest from United States, Europe, South Korea and other regions.
2020
920
LTM Revenue $230M
LTM EBITDA -$55.4M
$489M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Indie Semiconductor has a last 12-month revenue of $230M and a last 12-month EBITDA of -$55.4M.
In the most recent fiscal year, Indie Semiconductor achieved revenue of $217M and an EBITDA of -$93.9M.
Indie Semiconductor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Indie Semiconductor valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $223M | $217M | XXX | XXX | XXX |
| Gross Profit | $50.3M | $89.6M | XXX | XXX | XXX |
| Gross Margin | 23% | 41% | XXX | XXX | XXX |
| EBITDA | -$90.2M | -$93.9M | XXX | XXX | XXX |
| EBITDA Margin | -40% | -43% | XXX | XXX | XXX |
| Net Profit | -$43.4M | -$118M | XXX | XXX | XXX |
| Net Margin | -19% | -54% | XXX | XXX | XXX |
| Net Debt | n/a | $9.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Indie Semiconductor's stock price is $2.
Indie Semiconductor has current market cap of $364M, and EV of $489M.
See Indie Semiconductor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $489M | $364M | XXX | XXX | XXX | XXX | $-0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Indie Semiconductor has market cap of $364M and EV of $489M.
Indie Semiconductor's trades at 2.1x LTM EV/Revenue multiple, and -8.8x LTM EBITDA.
Analysts estimate Indie Semiconductor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Indie Semiconductor and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $489M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | -5.2x | XXX | XXX | XXX |
| P/E | -2.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -6.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIndie Semiconductor's NTM/LTM revenue growth is 31%
Indie Semiconductor's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Indie Semiconductor's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Indie Semiconductor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Indie Semiconductor and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -43% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 81% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 118% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Indie Semiconductor acquired XXX companies to date.
Last acquisition by Indie Semiconductor was XXXXXXXX, XXXXX XXXXX XXXXXX . Indie Semiconductor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Indie Semiconductor founded? | Indie Semiconductor was founded in 2020. |
| Where is Indie Semiconductor headquartered? | Indie Semiconductor is headquartered in United States of America. |
| How many employees does Indie Semiconductor have? | As of today, Indie Semiconductor has 920 employees. |
| Who is the CEO of Indie Semiconductor? | Indie Semiconductor's CEO is Mr. Donald McClymont. |
| Is Indie Semiconductor publicy listed? | Yes, Indie Semiconductor is a public company listed on NAS. |
| What is the stock symbol of Indie Semiconductor? | Indie Semiconductor trades under INDI ticker. |
| When did Indie Semiconductor go public? | Indie Semiconductor went public in 2021. |
| Who are competitors of Indie Semiconductor? | Similar companies to Indie Semiconductor include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Indie Semiconductor? | Indie Semiconductor's current market cap is $364M |
| What is the current revenue of Indie Semiconductor? | Indie Semiconductor's last 12-month revenue is $230M. |
| What is the current EBITDA of Indie Semiconductor? | Indie Semiconductor's last 12-month EBITDA is -$55.4M. |
| What is the current EV/Revenue multiple of Indie Semiconductor? | Current revenue multiple of Indie Semiconductor is 2.1x. |
| What is the current EV/EBITDA multiple of Indie Semiconductor? | Current EBITDA multiple of Indie Semiconductor is -8.8x. |
| What is the current revenue growth of Indie Semiconductor? | Indie Semiconductor revenue growth between 2023 and 2024 was -3%. |
| Is Indie Semiconductor profitable? | Yes, Indie Semiconductor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
