Switch theme
Sign up to access all valuation multiples
Indie Semiconductor Inc is empowering the Autotech revolution with next-generation automotive semiconductors and software platforms. It focuses on edge sensors for advanced Driver Assistance Systems including LiDAR, connected car, user experience, and electrification applications. These technologies represent the core underpinnings of both electric and autonomous vehicles, while the advanced user interfaces transform the in-cabin experience to mirror and seamlessly connect to the mobile platforms. Geographically, the company generates majority of its revenue from Greater China and rest from United States, Europe, South Korea and other regions.
2020
920
LTM Revenue $223M
LTM EBITDA -$47.0M
$853M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Indie Semiconductor has a last 12-month revenue (LTM) of $223M and a last 12-month EBITDA of -$47.0M.
In the most recent fiscal year, Indie Semiconductor achieved revenue of $217M and an EBITDA of -$93.9M.
Indie Semiconductor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Indie Semiconductor valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $223M | XXX | $217M | XXX | XXX | XXX |
| Gross Profit | $105M | XXX | $90.3M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | -$47.0M | XXX | -$93.9M | XXX | XXX | XXX |
| EBITDA Margin | -21% | XXX | -43% | XXX | XXX | XXX |
| EBIT | -$51.7M | XXX | -$166M | XXX | XXX | XXX |
| EBIT Margin | -23% | XXX | -76% | XXX | XXX | XXX |
| Net Profit | -$57.3M | XXX | -$133M | XXX | XXX | XXX |
| Net Margin | -26% | XXX | -61% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $107M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 1, 2025, Indie Semiconductor's stock price is $4.
Indie Semiconductor has current market cap of $694M, and EV of $853M.
See Indie Semiconductor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $853M | $694M | XXX | XXX | XXX | XXX | $-0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 1, 2025, Indie Semiconductor has market cap of $694M and EV of $853M.
Indie Semiconductor's trades at 3.9x EV/Revenue multiple, and -9.1x EV/EBITDA.
Equity research analysts estimate Indie Semiconductor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Indie Semiconductor has a P/E ratio of -12.1x.
See valuation multiples for Indie Semiconductor and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $694M | XXX | $694M | XXX | XXX | XXX |
| EV (current) | $853M | XXX | $853M | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBITDA | -18.1x | XXX | -9.1x | XXX | XXX | XXX |
| EV/EBIT | -16.5x | XXX | -5.1x | XXX | XXX | XXX |
| EV/Gross Profit | 8.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -12.1x | XXX | -5.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -11.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIndie Semiconductor's last 12 month revenue growth is 18%
Indie Semiconductor's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.3M for the same period.
Indie Semiconductor's rule of 40 is -23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Indie Semiconductor's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Indie Semiconductor and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | -21% | XXX | -43% | XXX | XXX | XXX |
| EBITDA Growth | -92% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -23% | XXX | -26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 81% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 118% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Indie Semiconductor acquired XXX companies to date.
Last acquisition by Indie Semiconductor was XXXXXXXX, XXXXX XXXXX XXXXXX . Indie Semiconductor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Indie Semiconductor founded? | Indie Semiconductor was founded in 2020. |
| Where is Indie Semiconductor headquartered? | Indie Semiconductor is headquartered in United States of America. |
| How many employees does Indie Semiconductor have? | As of today, Indie Semiconductor has 920 employees. |
| Who is the CEO of Indie Semiconductor? | Indie Semiconductor's CEO is Mr. Donald McClymont. |
| Is Indie Semiconductor publicy listed? | Yes, Indie Semiconductor is a public company listed on NAS. |
| What is the stock symbol of Indie Semiconductor? | Indie Semiconductor trades under INDI ticker. |
| When did Indie Semiconductor go public? | Indie Semiconductor went public in 2021. |
| Who are competitors of Indie Semiconductor? | Similar companies to Indie Semiconductor include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Indie Semiconductor? | Indie Semiconductor's current market cap is $694M |
| What is the current revenue of Indie Semiconductor? | Indie Semiconductor's last 12 months revenue is $223M. |
| What is the current revenue growth of Indie Semiconductor? | Indie Semiconductor revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Indie Semiconductor? | Current revenue multiple of Indie Semiconductor is 3.8x. |
| Is Indie Semiconductor profitable? | Yes, Indie Semiconductor is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Indie Semiconductor? | Indie Semiconductor's last 12 months EBITDA is -$47.0M. |
| What is Indie Semiconductor's EBITDA margin? | Indie Semiconductor's last 12 months EBITDA margin is -21%. |
| What is the current EV/EBITDA multiple of Indie Semiconductor? | Current EBITDA multiple of Indie Semiconductor is -18.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
