Switch theme
Sign up to access all valuation multiples
Founded in 2000, Semiconductor Manufacturing International Corp. is the largest Chinese foundry and the third-largest globally after TSMC and Samsung Electronics after overtaking GlobalFoundries and United Microelectronics Corp in 2024. The company’s headquarters and foundry are in Shanghai, with additional foundries in Beijing, Tianjin, and Shenzhen and offices in the United States, Europe, Japan, Taiwan, and Hong Kong. Its products are used in artificial intelligence, data centers, automotive, consumer electronics, memory, and "Internet of Things" products. SMIC employs over 20,200 people.
2000
19.2K+
LTM Revenue $66.1B
LTM EBITDA $30.5B
$62.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SMIC has a last 12-month revenue of $66.1B and a last 12-month EBITDA of $30.5B.
In the most recent fiscal year, SMIC achieved revenue of $1.0B and an EBITDA of $563M.
SMIC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SMIC valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $813M | $1.0B | XXX | XXX | XXX |
| Gross Profit | $355M | $157M | XXX | XXX | XXX |
| Gross Margin | 44% | 15% | XXX | XXX | XXX |
| EBITDA | $523M | $563M | XXX | XXX | XXX |
| EBITDA Margin | 64% | 55% | XXX | XXX | XXX |
| Net Profit | $234M | $116M | XXX | XXX | XXX |
| Net Margin | 29% | 11% | XXX | XXX | XXX |
| Net Debt | $212M | $506M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SMIC's stock price is HKD 60 (or $8).
SMIC has current market cap of HKD 479B (or $61.7B), and EV of HKD 485B (or $62.4B).
See SMIC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $62.4B | $61.7B | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SMIC has market cap of $61.7B and EV of $62.4B.
SMIC's trades at 7.3x LTM EV/Revenue multiple, and 15.9x LTM EBITDA.
Analysts estimate SMIC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SMIC and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $62.4B | XXX | XXX | XXX |
| EV/Revenue | 60.4x | XXX | XXX | XXX |
| EV/EBITDA | 110.8x | XXX | XXX | XXX |
| P/E | 973.0x | XXX | XXX | XXX |
| P/E/Growth | 3.1x | XXX | XXX | XXX |
| EV/FCF | -108.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSMIC's NTM/LTM revenue growth is 18%
SMIC's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $7K for the same period.
Over next 12 months, SMIC's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SMIC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SMIC and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 55% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 72% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $7K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SMIC acquired XXX companies to date.
Last acquisition by SMIC was XXXXXXXX, XXXXX XXXXX XXXXXX . SMIC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SMIC founded? | SMIC was founded in 2000. |
| Where is SMIC headquartered? | SMIC is headquartered in Hong Kong. |
| How many employees does SMIC have? | As of today, SMIC has 19.2K+ employees. |
| Is SMIC publicy listed? | Yes, SMIC is a public company listed on HKG. |
| What is the stock symbol of SMIC? | SMIC trades under 00981 ticker. |
| When did SMIC go public? | SMIC went public in 2004. |
| Who are competitors of SMIC? | Similar companies to SMIC include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of SMIC? | SMIC's current market cap is $61.7B |
| What is the current revenue of SMIC? | SMIC's last 12-month revenue is $66.1B. |
| What is the current EBITDA of SMIC? | SMIC's last 12-month EBITDA is $30.5B. |
| What is the current EV/Revenue multiple of SMIC? | Current revenue multiple of SMIC is 7.3x. |
| What is the current EV/EBITDA multiple of SMIC? | Current EBITDA multiple of SMIC is 15.9x. |
| What is the current revenue growth of SMIC? | SMIC revenue growth between 2023 and 2024 was 27%. |
| Is SMIC profitable? | Yes, SMIC is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
