Fujimi Valuation Multiples

Fujimi is valued at $1.5B as of October 2026, a 2.9x revenue multiple. In the last 12 months, Fujimi revenue was $484M and Fujimi EBITDA was $122M.

Fujimi Overview

About Fujimi

Fujimi Inc is a Japan-based company engaged in the manufacture and sale of synthetic precision abrasives materials. The company offers abrasives for silicon wafers and other semiconductor substrates, chemical mechanical planarization products which are required for multilayered circuits on semiconductor chips, and abrasives for computer hard disks. In addition, it also provides various materials that are used in electronic components, and thermal spray material related to the engine, and many more. The company operates in four geographical regions, including Japan, North America, Asia, and Europe.


Founded

1953

HQ

Japan

Employees

1.1K

Financials (LTM)

Revenue: $484M
EBITDA: $122M

EV

$1.4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Fujimi Financials

Fujimi reported last 12-month revenue of $484M and EBITDA of $122M.

In the same LTM period, Fujimi generated $222M in gross profit, $122M in EBITDA, and $71M in net income.

Revenue (LTM)


Fujimi P&L

In the most recent fiscal year, Fujimi reported revenue of $440M and EBITDA of $101M.

Fujimi is profitable as of last fiscal year, with gross margin of 45%, EBITDA margin of 23%, and net margin of 13%.

See analyst estimates for Fujimi
LTMLast FY202320242025202620272028
Revenue$484M$440M$334M$375M$425M
Gross Profit$222M$198M$148M$164M$190M
Gross Margin46%45%44%44%45%
EBITDA$122M$101M$75M$84M$99M
EBITDA Margin25%23%22%22%23%
EBIT Margin21%20%18%18%20%
Net Profit$71M$57M$47M$55M$57M
Net Margin15%13%14%15%14%
Net Debt-($90M)---

Financial data powered by Morningstar, Inc.

Fujimi Stock Performance

Fujimi has current market cap of $1.5B, and enterprise value of $1.4B.

Market Cap Evolution


Fujimi's stock price is $19.89.

Fujimi share price increased by 29.5% in the last year.

Fujimi has an EPS (earnings per share) of $0.77.

See more trading valuation data for Fujimi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.4B$1.5B0.0%0.0%-10.7%29.5%$0.77

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Fujimi Valuation Multiples

Fujimi trades at 2.9x EV/Revenue multiple, and 11.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Fujimi

EV / Revenue (LTM)


Fujimi Financial Valuation Multiples

As of November 2, 2026, Fujimi has market cap of $1.5B and EV of $1.4B.

Fujimi has a P/E ratio of 20.9x.

LTMLast FY202320242025202620272028
EV/Revenue2.9x3.2x4.2x3.8x3.3x
EV/EBITDA11.6x14.0x19.0x16.9x14.3x
EV/EBIT14.1x16.1x23.8x20.7x16.9x
EV/Gross Profit6.4x7.2x9.6x8.6x7.5x
P/E20.9x25.7x31.2x27.0x25.7x
EV/FCF(45.5x)(23.2x)53.9x217.9x(31.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Fujimi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Fujimi Margins & Growth Rates

Fujimi grew revenue by 17% and EBITDA by 34% in the last fiscal year.

In the most recent fiscal year, Fujimi reported gross margin of 45%, EBITDA margin of 23%, and net margin of 13%.

See estimated margins and future growth rates for Fujimi

Fujimi Margins

Last FY202420252026202720282029
Gross Margin45%44%45%46%
EBITDA Margin23%22%23%26%
EBIT Margin20%18%20%21%
Net Margin13%15%14%15%
FCF Margin(14%)2%(11%)(6%)

Fujimi Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth17%12%13%17%
Gross Profit Growth21%11%16%21%
EBITDA Growth34%13%18%29%
EBIT Growth24%15%22%24%
Net Profit Growth39%16%5%29%
FCF Growth(68%)(75%)(794%)(33%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Fujimi Operational KPIs

Fujimi's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Fujimi's Rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Fujimi's Rule of X is 68% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Fujimi
LTMLast FY202320242025202620272028
Rule of 4040%43%---
Bessemer Rule of X62%68%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
R&D Expenses to Revenue8%8%--9%
Opex to Revenue-25%26%26%25%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
UMS Integration$196M$59M7.5x5.9x25.1x17.8x
Ichor Holdings$948M($7M)1.4x1.1x(182.1x)15.8x
Gudeng$226M$61M7.1x5.6x26.2x24.5x
GCS Holdings$67M$4M20.5x13.6x334.6x56.1x
Scientech$349M$50M3.5x3.2x24.6x17.4x
Henghui Technology Corp$139M$26M10.4x-55.5x-
Jiangsu HHCK Advanced Materials$69M$9M21.1x-168.5x-
Koh Young$174M$22M7.5x5.5x60.8x27.8x

This data is available for Pro users. Sign up to see all Fujimi competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Fujimi

When was Fujimi founded?Fujimi was founded in 1953.
Where is Fujimi headquartered?Fujimi is headquartered in Japan.
How many employees does Fujimi have?As of today, Fujimi has over 1K employees.
Who is the CEO of Fujimi?Fujimi's CEO is Keishi Seki.
Is Fujimi publicly listed?Yes, Fujimi is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Fujimi?Fujimi trades under 5384 ticker.
When did Fujimi go public?Fujimi went public in 1995.
Who are competitors of Fujimi?Fujimi main competitors include UMS Integration, Ichor Holdings, Gudeng, GCS Holdings, Scientech, Henghui Technology Corp, Jiangsu HHCK Advanced Materials, Koh Young, Supreme Electronics, Shenzhen Newway Photomask.
What is the current market cap of Fujimi?Fujimi's current market cap is $1.5B.
What is the current revenue of Fujimi?Fujimi's last 12 months revenue is $484M.
What is the current revenue growth of Fujimi?Fujimi revenue growth (NTM/LTM) is 15%.
What is the current EV/Revenue multiple of Fujimi?Current revenue multiple of Fujimi is 2.9x.
What is the current EBITDA of Fujimi?Fujimi's last 12 months EBITDA is $122M.
What is Fujimi's EBITDA margin?Fujimi's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Fujimi?Current EBITDA multiple of Fujimi is 11.6x.
What is the current FCF of Fujimi?Fujimi's last 12 months FCF is ($31M).
What is Fujimi's FCF margin?Fujimi's last 12 months FCF margin is (6%).
What is the current EV/FCF multiple of Fujimi?Current FCF multiple of Fujimi is (45.5x).
How many companies Fujimi has acquired to date?Fujimi hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Fujimi has invested to date?Fujimi hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Fujimi

Lists including Fujimi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial