Switch theme
Sign up to access all valuation multiples
Fujimi Inc is a Japan-based company engaged in the manufacture and sale of synthetic precision abrasives materials. The company offers abrasives for silicon wafers and other semiconductor substrates, chemical mechanical planarization products which are required for multilayered circuits on semiconductor chips, and abrasives for computer hard disks. In addition, it also provides various materials that are used in electronic components, and thermal spray material related to the engine, and many more. The company operates in four geographical regions, including Japan, North America, Asia, and Europe.
1953
1.1K+
LTM Revenue $433M
LTM EBITDA $96.8M
$770M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fujimi has a last 12-month revenue (LTM) of $433M and a last 12-month EBITDA of $96.8M.
In the most recent fiscal year, Fujimi achieved revenue of $353M and an EBITDA of $73.9M.
Fujimi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fujimi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $433M | XXX | $353M | XXX | XXX | XXX |
| Gross Profit | $186M | XXX | $153M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $96.8M | XXX | $73.9M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $82.1M | XXX | $56.6M | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $65.2M | XXX | $44.6M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Fujimi's stock price is JPY 1888 (or $13).
Fujimi has current market cap of JPY 140B (or $961M), and EV of JPY 112B (or $770M).
See Fujimi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $770M | $961M | XXX | XXX | XXX | XXX | $0.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Fujimi has market cap of $961M and EV of $770M.
Fujimi's trades at 2.1x EV/Revenue multiple, and 9.4x EV/EBITDA.
Equity research analysts estimate Fujimi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Fujimi has a P/E ratio of 14.7x.
See valuation multiples for Fujimi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $961M | XXX | $961M | XXX | XXX | XXX |
| EV (current) | $770M | XXX | $770M | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | 9.4x | XXX | XXX | XXX |
| EV/EBIT | 9.4x | XXX | 11.8x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.7x | XXX | 18.6x | XXX | XXX | XXX |
| EV/FCF | -34.2x | XXX | 26.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFujimi's last 12 month revenue growth is 6%
Fujimi's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Fujimi's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Fujimi's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Fujimi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 20% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fujimi acquired XXX companies to date.
Last acquisition by Fujimi was XXXXXXXX, XXXXX XXXXX XXXXXX . Fujimi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Fujimi founded? | Fujimi was founded in 1953. |
| Where is Fujimi headquartered? | Fujimi is headquartered in Japan. |
| How many employees does Fujimi have? | As of today, Fujimi has 1.1K+ employees. |
| Who is the CEO of Fujimi? | Fujimi's CEO is Mr. Keishi Seki. |
| Is Fujimi publicy listed? | Yes, Fujimi is a public company listed on TKS. |
| What is the stock symbol of Fujimi? | Fujimi trades under 5384 ticker. |
| When did Fujimi go public? | Fujimi went public in 1995. |
| Who are competitors of Fujimi? | Similar companies to Fujimi include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Fujimi? | Fujimi's current market cap is $961M |
| What is the current revenue of Fujimi? | Fujimi's last 12 months revenue is $433M. |
| What is the current revenue growth of Fujimi? | Fujimi revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Fujimi? | Current revenue multiple of Fujimi is 1.8x. |
| Is Fujimi profitable? | Yes, Fujimi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Fujimi? | Fujimi's last 12 months EBITDA is $96.8M. |
| What is Fujimi's EBITDA margin? | Fujimi's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Fujimi? | Current EBITDA multiple of Fujimi is 8.0x. |
| What is the current FCF of Fujimi? | Fujimi's last 12 months FCF is -$22.5M. |
| What is Fujimi's FCF margin? | Fujimi's last 12 months FCF margin is -5%. |
| What is the current EV/FCF multiple of Fujimi? | Current FCF multiple of Fujimi is -34.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
