Switch theme
Sign up to access all valuation multiples
Fujimi Inc is a Japan-based company engaged in the manufacture and sale of synthetic precision abrasives materials. The company offers abrasives for silicon wafers and other semiconductor substrates, chemical mechanical planarization products which are required for multilayered circuits on semiconductor chips, and abrasives for computer hard disks. In addition, it also provides various materials that are used in electronic components, and thermal spray material related to the engine, and many more. The company operates in four geographical regions, including Japan, North America, Asia, and Europe.
1953
1.1K+
LTM Revenue $414M
LTM EBITDA $91.9M
$730M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fujimi has a last 12-month revenue of $414M and a last 12-month EBITDA of $91.9M.
In the most recent fiscal year, Fujimi achieved revenue of $342M and an EBITDA of $71.6M.
Fujimi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fujimi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $388M | $342M | XXX | XXX | XXX |
| Gross Profit | $162M | $181M | XXX | XXX | XXX |
| Gross Margin | 42% | 53% | XXX | XXX | XXX |
| EBITDA | $101M | $71.6M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 21% | XXX | XXX | XXX |
| Net Profit | $60.8M | $70.4M | XXX | XXX | XXX |
| Net Margin | 16% | 21% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Fujimi's stock price is JPY 1790 (or $12).
Fujimi has current market cap of JPY 133B (or $882M), and EV of JPY 110B (or $730M).
See Fujimi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $730M | $882M | XXX | XXX | XXX | XXX | $0.81 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Fujimi has market cap of $882M and EV of $730M.
Fujimi's trades at 1.8x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Fujimi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Fujimi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $730M | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 15.8x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | -38.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFujimi's NTM/LTM revenue growth is 8%
Fujimi's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Fujimi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Fujimi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Fujimi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fujimi acquired XXX companies to date.
Last acquisition by Fujimi was XXXXXXXX, XXXXX XXXXX XXXXXX . Fujimi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Fujimi founded? | Fujimi was founded in 1953. |
| Where is Fujimi headquartered? | Fujimi is headquartered in Japan. |
| How many employees does Fujimi have? | As of today, Fujimi has 1.1K+ employees. |
| Who is the CEO of Fujimi? | Fujimi's CEO is Mr. Keishi Seki. |
| Is Fujimi publicy listed? | Yes, Fujimi is a public company listed on TKS. |
| What is the stock symbol of Fujimi? | Fujimi trades under 5384 ticker. |
| When did Fujimi go public? | Fujimi went public in 1995. |
| Who are competitors of Fujimi? | Similar companies to Fujimi include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Fujimi? | Fujimi's current market cap is $882M |
| What is the current revenue of Fujimi? | Fujimi's last 12-month revenue is $414M. |
| What is the current EBITDA of Fujimi? | Fujimi's last 12-month EBITDA is $91.9M. |
| What is the current EV/Revenue multiple of Fujimi? | Current revenue multiple of Fujimi is 1.8x. |
| What is the current EV/EBITDA multiple of Fujimi? | Current EBITDA multiple of Fujimi is 7.9x. |
| What is the current revenue growth of Fujimi? | Fujimi revenue growth between 2023 and 2024 was -12%. |
| Is Fujimi profitable? | Yes, Fujimi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
