🚀 VC round data is live in beta, check it out!
Will Semiconductor Valuation Multiples
Discover revenue and EBITDA valuation multiples for Will Semiconductor and similar public comparables like Shenzhen Techwinsemi, Nova, Amkor Technology, Aspeed Technology and more.
Will Semiconductor Overview
About Will Semiconductor
OmniVision Integrated Circuits Group Inc designs, develops, and sales of integrated circuits, computer hardware and software, business information consulting, import and export of goods and technology, and leasing of owned houses.
Founded
2007
HQ
Employees
5.4K
Website
Financials (LTM)
EV
$17B
Will Semiconductor Financials
Will Semiconductor reported last 12-month revenue of $4B and EBITDA of $858M.
In the same LTM period, Will Semiconductor generated $1B in gross profit, $858M in EBITDA, and $603M in net income.
Revenue (LTM)
Will Semiconductor P&L
In the most recent fiscal year, Will Semiconductor reported revenue of $4B and EBITDA of $904M.
Will Semiconductor expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $858M | XXX | $904M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $603M | XXX | $593M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Will Semiconductor Stock Performance
Will Semiconductor has current market cap of $17B, and enterprise value of $17B.
Market Cap Evolution
Will Semiconductor's stock price is $13.64.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17B | $17B | -0.8% | XXX | XXX | XXX | $0.47 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWill Semiconductor Valuation Multiples
Will Semiconductor trades at 3.9x EV/Revenue multiple, and 19.5x EV/EBITDA.
EV / Revenue (LTM)
Will Semiconductor Financial Valuation Multiples
As of April 18, 2026, Will Semiconductor has market cap of $17B and EV of $17B.
Equity research analysts estimate Will Semiconductor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Will Semiconductor has a P/E ratio of 28.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $17B | XXX | $17B | XXX | XXX | XXX |
| EV (current) | $17B | XXX | $17B | XXX | XXX | XXX |
| EV/Revenue | 3.9x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 19.5x | XXX | 18.5x | XXX | XXX | XXX |
| EV/EBIT | 24.3x | XXX | 24.0x | XXX | XXX | XXX |
| EV/Gross Profit | 12.8x | XXX | 12.9x | XXX | XXX | XXX |
| P/E | 28.5x | XXX | 29.0x | XXX | XXX | XXX |
| EV/FCF | 47.8x | XXX | 64.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Will Semiconductor Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Will Semiconductor Margins & Growth Rates
Will Semiconductor's revenue in the last 12 month grew by 11%.
Will Semiconductor's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Will Semiconductor's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Will Semiconductor's rule of X is 41% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Will Semiconductor Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | (0%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 10% | XXX | 10% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Will Semiconductor Public Comps
See public comps and valuation multiples for other Semiconductors and Electronic Components comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Will Semiconductor | XXX | XXX | XXX | XXX | XXX | XXX |
| Shenzhen Techwinsemi | XXX | XXX | XXX | XXX | XXX | XXX |
| Nova | XXX | XXX | XXX | XXX | XXX | XXX |
| Amkor Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aspeed Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Nidec | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Will Semiconductor M&A Activity
Will Semiconductor acquired XXX companies to date.
Last acquisition by Will Semiconductor was on XXXXXXXX, XXXXX. Will Semiconductor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Will Semiconductor
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWill Semiconductor Investment Activity
Will Semiconductor invested in XXX companies to date.
Will Semiconductor made its latest investment on XXXXXXXX, XXXXX. Will Semiconductor invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Will Semiconductor
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Will Semiconductor
| When was Will Semiconductor founded? | Will Semiconductor was founded in 2007. |
| Where is Will Semiconductor headquartered? | Will Semiconductor is headquartered in China. |
| How many employees does Will Semiconductor have? | As of today, Will Semiconductor has over 5K employees. |
| Is Will Semiconductor publicly listed? | Yes, Will Semiconductor is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of Will Semiconductor? | Will Semiconductor trades under 603501 ticker. |
| When did Will Semiconductor go public? | Will Semiconductor went public in 2017. |
| Who are competitors of Will Semiconductor? | Will Semiconductor main competitors are Shenzhen Techwinsemi, Nova, Amkor Technology, Aspeed Technology. |
| What is the current market cap of Will Semiconductor? | Will Semiconductor's current market cap is $17B. |
| What is the current revenue of Will Semiconductor? | Will Semiconductor's last 12 months revenue is $4B. |
| What is the current revenue growth of Will Semiconductor? | Will Semiconductor revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Will Semiconductor? | Current revenue multiple of Will Semiconductor is 3.9x. |
| Is Will Semiconductor profitable? | Yes, Will Semiconductor is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Will Semiconductor? | Will Semiconductor's last 12 months EBITDA is $858M. |
| What is Will Semiconductor's EBITDA margin? | Will Semiconductor's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Will Semiconductor? | Current EBITDA multiple of Will Semiconductor is 19.5x. |
| What is the current FCF of Will Semiconductor? | Will Semiconductor's last 12 months FCF is $350M. |
| What is Will Semiconductor's FCF margin? | Will Semiconductor's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Will Semiconductor? | Current FCF multiple of Will Semiconductor is 47.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.