- Public Comps
- Will Semiconductor
Will Semiconductor Valuation Multiples
Discover Will Semiconductor's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like SCREEN Holdings Co., Knorr-Bremse, Centec Communications, GlobalWafers and more.
Will Semiconductor Overview
About Will Semiconductor
OmniVision Integrated Circuits Group Inc designs, develops, and sales of integrated circuits, computer hardware and software, business information consulting, import and export of goods and technology, and leasing of owned houses.
Founded
2007
HQ

Employees
5.4K
Website
Financials (LTM)
EV
$18B
Valuation Multiples
Start free trialWill Semiconductor Financials
Will Semiconductor reported last 12-month revenue of $4.4B and EBITDA of $842M.
In the same LTM period, Will Semiconductor generated $1.3B in gross profit, $842M in EBITDA, and $589M in net income.
Revenue (LTM)
Will Semiconductor P&L
In the most recent fiscal year, Will Semiconductor reported revenue of $4.3B and EBITDA of $911M.
Will Semiconductor is profitable as of last fiscal year, with gross margin of 31%, EBITDA margin of 21%, and net margin of 14%.
Financial data powered by Morningstar, Inc.
Will Semiconductor Stock Performance
Will Semiconductor has current market cap of $19B, and enterprise value of $18B.
Market Cap Evolution
Will Semiconductor's stock price is $15.37.
Will Semiconductor share price increased by 10.1% in the last 30 days, and decreased by 12.7% in the last year.
Will Semiconductor has an EPS (earnings per share) of $0.48.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18B | $19B | -5.3% | 10.1% | 6.9% | -12.7% | $0.48 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWill Semiconductor Valuation Multiples
Will Semiconductor trades at 4.2x EV/Revenue multiple, and 21.8x EV/EBITDA.
EV / Revenue (LTM)
Will Semiconductor Financial Valuation Multiples
As of July 18, 2026, Will Semiconductor has market cap of $19B and EV of $18B.
Will Semiconductor has a P/E ratio of 32.8x.
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Will Semiconductor Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Will Semiconductor Margins & Growth Rates
Will Semiconductor grew revenue by 6% but EBITDA decreased by 7% in the last fiscal year.
In the most recent fiscal year, Will Semiconductor reported gross margin of 31%, EBITDA margin of 21%, and net margin of 14%.
Will Semiconductor Margins
Will Semiconductor Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
Will Semiconductor Operational KPIs
Will Semiconductor's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Will Semiconductor's Rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Will Semiconductor's Rule of X is 34% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Data powered by FactSet, Inc. and Morningstar, Inc.
Will Semiconductor Competitors
Will Semiconductor competitors include SCREEN Holdings Co., Knorr-Bremse, Centec Communications, GlobalWafers, JX Advanced Metals, MACOM Technology Solutions, VeriSilicon, Shenzhen Techwinsemi, Hwatsing Technology and BIWIN Storage.
Most Will Semiconductor public comparables operate across Semiconductors, Electronic Components and DeepTech.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| 4.7x | 4.4x | 20.5x | 19.4x | |||
| 2.3x | 2.2x | 13.5x | 12.7x | |||
| 110.1x | 85.1x | (1093.6x) | 15946.8x | |||
| 9.9x | 9.6x | 30.8x | 32.1x | |||
| 5.0x | 3.8x | 22.5x | 14.8x | |||
| 20.8x | 16.7x | 58.2x | 48.5x | |||
| 38.6x | 25.7x | (563.5x) | 466.9x | |||
| 11.8x | 5.7x | 137.2x | - | |||
This data is available for Pro users. Sign up to see all Will Semiconductor competitors and their valuation data. Start Free Trial | ||||||
Acquisitions by Will Semiconductor
Will Semiconductor has acquired 1 company to date.
Last acquisition by Will Semiconductor was on March 7th 2023. Will Semiconductor acquired Coretech for undisclosed valuation.
Latest Acquisitions by Will Semiconductor
| Description | Coretech is a Taiwan-based mixed-signal IC design house delivering analog and digital solutions for power management, sensors, and RF applications in consumer electronics and automotive sectors. The company has taped out over 50 ASICs, partnering with foundries like TSMC on 28nm and 7nm processes for clients including IoT device makers. |
| HQ Country | |
| HQ City | Hunan |
| Deal Date | 7 Mar 2023 |
| Valuation | undisclosed |
| EV/Revenue | |
| EV/EBITDA | |
This data is available for Pro users. Sign up to see all Will Semiconductor acquisitions and their M&A valuation multiples. Start Free Trial | |
Investments by Will Semiconductor
Will Semiconductor has invested in 2 companies to date.
Latest investment by Will Semiconductor was on January 6th 2026. Will Semiconductor invested in BrainCo in their $288M Undisclosed stage round (EV/Revenue multiple available to Pro users).
Latest Investments by Will Semiconductor
| Description | BrainCo is a Beijing-based neurotechnology enterprise developing non-invasive brain-computer interfaces like the Focus EEG headset for cognitive training and attention enhancement. Deployed in over 1,000 schools worldwide, its devices aid students with ADHD and support rehabilitation for neurological conditions through neuroscience and machine learning integration. The company also advances prosthetic control and emotional recognition applications. | Horizon Robotics is a provider of driver assistance systems (ADAS) and autonomous driving (AD) solutions for passenger vehicles, empowered by software and hardware technologies. Its solutions combine algorithms, purpose-built software, and processing hardware, providing the core technologies for assisted and autonomous driving that enhance the safety and experience of drivers and passengers. The company has two reportable segments: Automotive solutions and Non-Automotive solutions. A majority of its revenue is generated from the Automotive solutions segment. Geographically, the company derives a majority of its revenue from Mainland China. |
| HQ Country | ||
| HQ City | Boston, MA | Beijing |
| Deal Date | 6 Jan 2026 | 10 Jun 2021 |
| Round | Undisclosed stage | Series C |
| Raised | $288M | $600M |
| Investors | Will Semiconductor; IDG Capital; Lens Technology; Guangdong Dowstone Technology; Range Intelligent; Walden International; Huazhu Hotels Group; TAL Education; Lingyi itech | Sunny Optical; Will Semiconductor; ZWC Partners; BOE Technology Group; CICC Jiacheng Investment Management; Zhongyuan Capital; BYD; Legend Capital; Huangpu River Capital |
| Valuation | undisclosed | undisclosed |
| EV/Revenue | ||
| EV/EBITDA | ||
This data is available for Pro users. Sign up to see all Will Semiconductor investments and their VC round multiples. Start Free Trial | ||
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Will Semiconductor
| When was Will Semiconductor founded? | Will Semiconductor was founded in 2007. |
| Where is Will Semiconductor headquartered? | Will Semiconductor is headquartered in China. |
| How many employees does Will Semiconductor have? | As of today, Will Semiconductor has over 5K employees. |
| Is Will Semiconductor publicly listed? | Yes, Will Semiconductor is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of Will Semiconductor? | Will Semiconductor trades under 603501 ticker. |
| When did Will Semiconductor go public? | Will Semiconductor went public in 2017. |
| Who are competitors of Will Semiconductor? | Will Semiconductor main competitors include SCREEN Holdings Co., Knorr-Bremse, Centec Communications, GlobalWafers, JX Advanced Metals, MACOM Technology Solutions, VeriSilicon, Shenzhen Techwinsemi, Hwatsing Technology, BIWIN Storage. |
| What is the current market cap of Will Semiconductor? | Will Semiconductor's current market cap is $19B. |
| What is the current revenue of Will Semiconductor? | Will Semiconductor's last 12 months revenue is $4.4B. |
| What is the current revenue growth of Will Semiconductor? | Will Semiconductor revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Will Semiconductor? | Current revenue multiple of Will Semiconductor is 4.2x. |
| What is the current EBITDA of Will Semiconductor? | Will Semiconductor's last 12 months EBITDA is $842M. |
| What is Will Semiconductor's EBITDA margin? | Will Semiconductor's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Will Semiconductor? | Current EBITDA multiple of Will Semiconductor is 21.8x. |
| What is the current FCF of Will Semiconductor? | Will Semiconductor's last 12 months FCF is $395M. |
| What is Will Semiconductor's FCF margin? | Will Semiconductor's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Will Semiconductor? | Current FCF multiple of Will Semiconductor is 46.4x. |
| How many companies Will Semiconductor has acquired to date? | As of July 2026, Will Semiconductor has acquired 1 company. |
| What was the largest acquisition by Will Semiconductor? | None of the M&A deals Will Semiconductor has completed have disclosed valuations. |
| What companies Will Semiconductor acquired? | Will Semiconductor acquired Coretech. |
| In how many companies Will Semiconductor has invested to date? | As of July 2026, Will Semiconductor has invested in 2 companies. |
| What was the last Will Semiconductor investment? | On 6th January 2026 Will Semiconductor invested in BrainCo, participating in a $288M Undisclosed stage round, alongside IDG Capital, Lens Technology, Guangdong Dowstone Technology, Range Intelligent, Walden International, Huazhu Hotels Group, TAL Education, and Lingyi itech. |
| In what companies Will Semiconductor invested in? | Will Semiconductor invested in Horizon Robotics and BrainCo. |
See public comps similar to Will Semiconductor
Lists including Will Semiconductor
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.






