Health & Beauty Valuation Multiples and Public Comps

Health & Beauty

See analyst estimates and all valuation multiples for Health & Beauty

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
AbbVie	$452B	7.4x	17.3x
Procter & Gamble	$357B	4.2x	15.0x
L'Oreal	$245B	4.8x	19.8x
Unilever	$166B	2.5x	11.3x
Bayer	$82.7B	1.6x	7.4x
Colgate-Palmolive	$72.8B	3.6x	14.8x
Reckitt	$67.1B	3.5x	12.7x
Hindustan Unilever	$61.2B	8.5x	36.9x
Haleon	$54.5B	3.7x	14.6x
Galderma Group	$51.0B	9.9x	42.9x
Estee Lauder	$48.2B	3.3x	22.6x
Givaudan	$42.5B	4.5x	18.6x
Kenvue	$40.2B	2.7x	12.1x
Henkel	$34.3B	1.4x	7.9x
Ulta Beauty	$31.9B	2.6x	17.5x
Essity	$22.6B	1.5x	8.1x
Bausch Health	$22.5B	2.2x	6.3x
Church & Dwight	$22.5B	3.6x	16.0x
Beiersdorf	$21.8B	1.9x	10.9x
Kao	$17.8B	1.7x	10.9x
Godrej Consumer Products	$14.1B	8.3x	40.4x
Yunnan Baiyao Group	$12.8B	2.1x	14.5x
Puig Brands	$11.9B	2.0x	10.0x
Marico	$10.7B	7.6x	42.1x
Mankind Pharma	$10.6B	6.9x	27.4x
Dabur India	$10.0B	6.8x	36.4x
Unicharm	$8.0B	1.3x	7.5x
Shiseido	$7.6B	1.2x	14.0x
Coty	$7.0B	1.2x	6.7x
Colgate-Palmolive India	$6.1B	9.0x	28.2x
Unilever Indonesia	$6.0B	2.8x	15.9x
e.l.f. Beauty	$5.9B	3.9x	19.5x
APR Co.	$5.9B	5.9x	22.9x
Perrigo	$5.3B	1.2x	7.3x
AmorePacific	$4.8B	1.6x	10.8x
Fielmann Group	$4.6B	1.6x	6.8x
Procter & Gamble Hygiene	$4.5B	9.1x	35.4x
GSK India	$4.2B	9.9x	30.3x
Hengan Group	$4.0B	1.2x	6.8x
Prestige Consumer Healthcare	$4.0B	3.6x	10.9x
Yakult Honsha Co	$3.8B	1.2x	7.6x
Chicmax Cosmetic	$3.6B	3.0x	18.4x
Rohto Pharmaceutical	$3.5B	1.7x	10.1x
Proya Cosmetics	$3.4B	2.1x	11.6x
Giant Biogene	$3.4B	3.9x	9.7x
Tiger Brands	$3.2B	1.5x	10.9x
Inter Parfums	$2.9B	2.0x	9.6x
Alicorp	$2.8B	0.8x	5.3x
Gillette India	$2.8B	n/a	n/a
Natura Cosmeticos	$2.7B	0.6x	5.2x
Interparfums	$2.7B	2.6x	11.4x
Lion Corp.	$2.6B	1.0x	7.8x
Bic	$2.6B	1.1x	5.5x
Emami	$2.4B	5.5x	20.7x
Flyco	$2.4B	4.2x	20.5x
Anhui Anke Biotechnology	$2.3B	n/a	n/a
LG Household & Healthcare	$2.2B	0.5x	6.4x
Botanee Group	$2.0B	n/a	n/a
Qingdao Baheal Medical	$2.0B	n/a	n/a
Edgewell	$2.0B	n/a	n/a
ODDITY Tech	$2.0B	n/a	n/a
Faes Farma	$1.9B	2.8x	13.2x
COSMAX	$1.8B	1.1x	9.4x
SILICON2	$1.8B	n/a	n/a
Kolmar Korea	$1.6B	n/a	n/a
Harbin Fuerjia Technology	$1.6B	6.2x	17.4x
Intercos	$1.5B	1.2x	8.1x
KOSE	$1.4B	0.7x	7.6x
Blue Moon Group	$1.4B	n/a	n/a
Synsam	$1.4B	1.8x	7.5x
Helen Of Troy	$1.4B	0.8x	6.3x
Ontex Group	$1.3B	0.6x	5.8x
Olaplex Holdings	$1.2B	2.8x	12.9x
Sarantis Group	$1.1B	1.5x	10.4x
Procter & Gamble Health	$1.0B	7.9x	29.6x
Honasa	$1.0B	4.0x	57.8x
Safilo Group	$935M	0.8x	7.7x
Mega Lifesciences	$922M	2.0x	9.7x
Betterware de Mexico	$874M	1.1x	5.9x
Alkaloid	$725M	n/a	n/a
Sunmax Biotechnology	$655M	n/a	n/a
Weight Watchers	$603M	0.9x	4.1x
Amorepacific Hldgs	$590M	0.2x	1.3x
Cosmecca Korea	$586M	1.4x	8.1x
PZ Cussons	$575M	0.8x	6.5x
Tempo Scan Pacific	$559M	n/a	n/a
Beauty Tech Group	$557M	3.2x	12.9x
Nu Skin	$542M	0.4x	n/a
Evolus	$478M	1.6x	-22.6x
Canopy Growth	$411M	2.0x	-44.6x
Abbott Laboratories (Pakistan)	$405M	n/a	n/a
Waldencast	$368M	1.3x	16.7x
Beauty Health	$346M	1.2x	9.3x
Lyko Group	$338M	0.8x	9.6x
Hyundai Bioscience	$307M	n/a	n/a
Jacques Bogart	$299M	n/a	n/a
JETEMA Co.	$241M	4.6x	17.7x
The Honest Company	$232M	0.6x	10.5x
Lavipharm	$225M	n/a	n/a
Suominen	$209M	0.4x	12.3x
Warpaint London	$200M	1.4x	6.1x
Acme United	$192M	1.0x	9.4x
FitLife Brands	$188M	2.3x	13.3x
MPM Corporeos	$178M	0.9x	3.9x
LifeMD	$169M	0.7x	6.8x
MTI Ltd.	$157M	0.8x	5.7x
Biofarm	$150M	n/a	n/a
Kotra Industries	$139M	2.2x	8.2x
Solesence	$131M	n/a	n/a
Leifheit	$129M	0.5x	5.9x
Dr. Miele Cosmed Group	$86.5M	n/a	n/a
CLIO Cosmetics	$67.4M	0.3x	7.0x
Culti Milano	$59.9M	2.3x	9.7x
EZZ Life Science	$50.7M	1.1x	n/a
Delko	$43.9M	n/a	n/a
SFD	$40.2M	n/a	n/a
Promisia Healthcare	$39.6M	n/a	n/a
Darwin	$38.9M	n/a	n/a
Big Tree Cloud Holdings	$30.8M	n/a	n/a
Waqoo	$28.0M	2.2x	n/a
SynBiotic	$25.9M	1.4x	-15.3x
Sat Kartar Shopping	$24.2M	n/a	n/a
Cosma	$18.4M	n/a	n/a
Aroma	$8.5M	n/a	n/a
Lavena - Shumen	$8.2M	n/a	n/a
Natural Health Trends	$7.9M	n/a	n/a
Highlander Enterprise	$6.0M	n/a	n/a
Nosium	$1.4M	n/a	n/a
Medifast	-$35.7M	-0.1x	-59.6x