Zydus Wellness Valuation Multiples

Zydus Wellness is valued at $1.6B as of November 2026, a 3.7x revenue multiple. In the last 12 months, Zydus Wellness revenue was $505M and Zydus Wellness EBITDA was $70M.

Zydus Wellness Overview

About Zydus Wellness

Zydus Wellness Ltd is engaged in the production and distribution of health and wellness products. It has several brands, including Everyuth, Sugar-Free, and Nutralite. The company offers specialty skincare products under the brand Everyuth Naturals. Zydus's sugar-free product portfolio, a sugar substitute category, consists of Sugar-Free gold for tabletop usage and Sugar-Free Natura for culinary usage. The firm also offers healthy foods, including Nutralite, a healthy butter substitute. Company brands includes: Complan, Sugar Free, Glucon-D, Everyuth, Nycil, Nutralite, and Others.


Founded

1994

HQ

India

Employees

1.0K

Financials (LTM)

Revenue: $505M
EBITDA: $70M

EV

$1.9B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Zydus Wellness Financials

Zydus Wellness reported last 12-month revenue of $505M and EBITDA of $70M.

In the same LTM period, Zydus Wellness generated $314M in gross profit, $70M in EBITDA, and $33M in net income.

Revenue (LTM)


Zydus Wellness P&L

In the most recent fiscal year, Zydus Wellness reported revenue of $419M and EBITDA of $50M.

Zydus Wellness is profitable as of last fiscal year, with gross margin of 60%, EBITDA margin of 12%, and net margin of 5%.

See analyst estimates for Zydus Wellness
LTMLast FY202320242025202620272028
Revenue$505M$419M$241M$272M$380M
Gross Profit$314M$251M$120M$141M$222M
Gross Margin62%60%50%52%59%
EBITDA$70M$50M$32M$39M$47M
EBITDA Margin14%12%13%14%12%
EBIT Margin10%9%13%13%10%
Net Profit$33M$21M$29M$34M$25M
Net Margin7%5%12%13%6%
Net Debt-$327M---

Financial data powered by Morningstar, Inc.

Zydus Wellness Stock Performance

Zydus Wellness has current market cap of $1.6B, and enterprise value of $1.9B.

Market Cap Evolution


Zydus Wellness' stock price is $4.97.

Zydus Wellness share price increased by 2.2% in the last 30 days, and by 3.2% in the last year.

Zydus Wellness has an EPS (earnings per share) of $0.07.

See more trading valuation data for Zydus Wellness
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.9B$1.6B0.0%2.2%-10.7%3.2%$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Zydus Wellness Valuation Multiples

Zydus Wellness trades at 3.7x EV/Revenue multiple, and 26.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Zydus Wellness

EV / Revenue (LTM)


Zydus Wellness Financial Valuation Multiples

As of November 8, 2026, Zydus Wellness has market cap of $1.6B and EV of $1.9B.

Zydus Wellness has a P/E ratio of 47.4x.

LTMLast FY202320242025202620272028
EV/Revenue3.7x4.5x7.8x6.9x4.9x
EV/EBITDA26.7x37.6x58.9x48.4x39.7x
EV/EBIT39.0x49.7x61.6x53.7x50.6x
EV/Gross Profit6.0x7.5x15.6x13.3x8.4x
P/E47.4x75.5x54.3x46.2x64.3x
EV/FCF58.8xn/m116.9x65.5x173.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Zydus Wellness Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Zydus Wellness Margins & Growth Rates

Zydus Wellness grew revenue by 35% and EBITDA by 63% in the last fiscal year.

In the most recent fiscal year, Zydus Wellness reported gross margin of 60%, EBITDA margin of 12%, and net margin of 5%.

See estimated margins and future growth rates for Zydus Wellness

Zydus Wellness Margins

Last FY202420252026202720282029
Gross Margin60%52%59%62%
EBITDA Margin12%14%12%14%
EBIT Margin9%13%10%10%
Net Margin5%13%6%6%
FCF Margin1%11%3%7%

Zydus Wellness Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth35%13%40%39%
Gross Profit Growth42%17%58%48%
EBITDA Growth63%22%22%56%
EBIT Growth46%15%6%37%
Net Profit Growth85%18%(28%)39%
FCF Growth1045%78%(62%)228%

Data powered by FactSet, Inc. and Morningstar, Inc.

Zydus Wellness Operational KPIs

Zydus Wellness' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Zydus Wellness' Rule of 40 is 53% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Zydus Wellness' Rule of X is 112% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Zydus Wellness
LTMLast FY202320242025202620272028
Rule of 4036%53%---
Bessemer Rule of X69%112%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue17%33%20%21%31%
G&A Expenses to Revenue-1%1%2%1%
Opex to Revenue-51%37%39%49%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Zydus Wellness Competitors

Zydus Wellness competitors include Harbin Fuerjia Technology, Honasa Consumer, Amorepacific Group, Hugel, Faes Farma, Intercos, Emami, Jamieson Wellness, Chengzhi and SILICON2.

Most Zydus Wellness public comparables operate across Health & Beauty, Nutraceuticals & Cosmeceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Harbin Fuerjia Technology$284M$92M3.7x3.1x11.5x11.0x
Honasa Consumer$254M$27M6.1x5.4x58.0x46.9x
Amorepacific Group$3.4B$500M1.0x-6.5x-
Hugel$314M$152M3.5x3.1x7.2x7.3x
Faes Farma$685M$132M2.9x2.5x15.0x12.0x
Intercos$1.2B$155M1.3x1.3x10.2x8.7x
Emami$398M$107M4.3x4.0x16.2x15.9x
Jamieson Wellness$587M$94M2.9x2.6x17.9x13.4x

This data is available for Pro users. Sign up to see all Zydus Wellness competitors and their valuation data.

Start Free Trial

Zydus Wellness VC Funding History

Before going public, Zydus Wellness raised $261M in total equity funding, across 4 rounds.


Zydus Wellness Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Jun-25SecondaryPPFAS MUTUAL FUND$103M-True North exited Zydus Wellness on 17 June 2025 by selling its entire 7.27 percent stake through its affiliate Threpsi Care LLP in a block deal on the stock exchange. The affiliate offloaded 46.27 lakh shares at an average price of Rs 1,900 each, a transaction value of Rs 879.15 crore, and PPFAS Mutual Fund bought the shares. It followed two earlier block sales, of 1.23 percent in December 2023 and 2.6 percent in August 2024. True North had invested about Rs 999 crore in the company in 2018 and 2019 through a preferential share issue that helped Zydus Wellness buy Heinz India. Zydus Wellness is a listed Indian consumer company whose brands include Sugar Free, Complan, Glucon-D, Nycil and EverYuth. The Zydus group promoters remain its controlling shareholders, and the share price rose after the sale.
Aug-24Secondaryquant Mutual Fund--True North sold about 2.6 percent of Zydus Wellness on 6 August 2024 through its affiliate Threpsi Care LLP in a block deal on the National Stock Exchange. Quant Mutual Fund bought the shares, which were priced at an average of about Rs 2,201 per share for roughly Rs 374 crore in total. After the sale Threpsi Care's holding in the listed company fell from 10.12 percent to 7.45 percent. True North had invested in the company in 2018 and 2019 through a preferential share issue that helped fund the Heinz India acquisition. The sale was the second of three block trades that ended with a full exit in June 2025. Zydus Wellness sells Sugar Free, Complan, Glucon-D, Nycil and EverYuth in India and is controlled by the Zydus group promoters.
Dec-23SecondaryZydus Family Trust; SBI Funds Management$15M-True North sold a 1.23 percent stake in Zydus Wellness on 28 December 2023 through its affiliate Threpsi Care LLP, in an open market block transaction worth about Rs 127 crore. Threpsi Care sold the shares at an average price of Rs 1,632 per share to SBI Mutual Fund and the Zydus Family Trust. After the sale its ownership in the company fell from 11.35 percent to 10.12 percent. True North had first bought into Zydus Wellness in 2018 and 2019 through a preferential share issue that funded the Heinz India acquisition. This was the first of three block sales that ended with a full exit in June 2025. Zydus Wellness is a listed Indian consumer company that sells Sugar Free, Complan, Glucon-D, Nycil and EverYuth. The sale reduced the investor's holding without changing control of the company, which remains with the Zydus group promoters.
Dec-18Undisclosed stageTrue North$143M-True North agreed in December 2018 to invest about INR 9,990 million in Zydus Wellness through a preferential issue of equity shares, alongside the Zydus group promoters. The Zydus Wellness board approved the issue to Cadila Healthcare, True North, Pioneer Investment Fund and the Zydus Family Trust, to raise Rs 2,575 crore in total. The money was meant to fund the purchase of Heinz India, whose brands include Complan, Glucon-D, Nycil and Sampriti, from Kraft Heinz at a value of Rs 4,595 crore. True North invested through its sixth fund and took a significant minority holding in the listed company, which it held through its affiliate Threpsi Care LLP. Shardul Amarchand Mangaldas advised True North Managers LLP on the allotment, which was completed in 2019. Zydus Wellness sells consumer brands such as Sugar Free, EverYuth and Nycil, and the Heinz India purchase closed in January 2019. The company is listed in India and is part of the Zydus group of Ahmedabad.

Acquisitions by Zydus Wellness

Zydus Wellness has acquired 1 company to date.

Last acquisition by Zydus Wellness was on October 30th 2024. Zydus Wellness acquired RiteBite Max Protein for $46M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Zydus Wellness

RiteBite Max Protein
Description
RiteBite Max Protein is a Mumbai-based brand offering high-protein snacks including bars, cookies, plant-based powders, and chips with 20-30 grams of protein per serving. Launched in 2013 by World Nutrition Works, the products target fitness enthusiasts and are available online and in 10,000 Indian retail outlets.
HQ CountryIndia
HQ City
Mumbai
Deal Date30 Oct 2024
Valuation$46M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Zydus Wellness acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Zydus Wellness

When was Zydus Wellness founded?Zydus Wellness was founded in 1994.
Where is Zydus Wellness headquartered?Zydus Wellness is headquartered in India.
How many employees does Zydus Wellness have?As of today, Zydus Wellness has over 1K employees.
Is Zydus Wellness publicly listed?Yes, Zydus Wellness is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Zydus Wellness?Zydus Wellness trades under 531335 ticker.
When did Zydus Wellness go public?Zydus Wellness went public in 2009.
Who are competitors of Zydus Wellness?Zydus Wellness main competitors include Harbin Fuerjia Technology, Honasa Consumer, Amorepacific Group, Hugel, Faes Farma, Intercos, Emami, Jamieson Wellness, Chengzhi, SILICON2.
What is the current market cap of Zydus Wellness?Zydus Wellness' current market cap is $1.6B.
What is the current revenue of Zydus Wellness?Zydus Wellness' last 12 months revenue is $505M.
What is the current revenue growth of Zydus Wellness?Zydus Wellness revenue growth (NTM/LTM) is 22%.
What is the current EV/Revenue multiple of Zydus Wellness?Current revenue multiple of Zydus Wellness is 3.7x.
What is the current EBITDA of Zydus Wellness?Zydus Wellness' last 12 months EBITDA is $70M.
What is Zydus Wellness' EBITDA margin?Zydus Wellness' last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Zydus Wellness?Current EBITDA multiple of Zydus Wellness is 26.7x.
What is the current FCF of Zydus Wellness?Zydus Wellness' last 12 months FCF is $32M.
What is Zydus Wellness' FCF margin?Zydus Wellness' last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Zydus Wellness?Current FCF multiple of Zydus Wellness is 58.8x.
How many companies Zydus Wellness has acquired to date?As of November 2026, Zydus Wellness has acquired 1 company.
What was the largest acquisition by Zydus Wellness?$46M acquisition of RiteBite Max Protein on 30th October 2024 was the largest M&A Zydus Wellness has done to date.
What companies Zydus Wellness acquired?Zydus Wellness acquired RiteBite Max Protein.
In how many companies Zydus Wellness has invested to date?Zydus Wellness hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Zydus Wellness

Lists including Zydus Wellness

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial