🚀 VC round data is live in beta, check it out!
SILICON2 Valuation Multiples
Discover revenue and EBITDA valuation multiples for SILICON2 and similar public comparables like Faes Farma, Qingdao Baheal Medical, Coty, Harbin Fuerjia Technology and more.
SILICON2 Overview
About SILICON2
Silicon2 Co Ltd is engaged in the sale of beauty and skin products through its brand Style Korean. The products of the company consist of Water Sleeping Mask, Ginseng Essence Water, and Hydrum Watery Toner among others.
Founded
2002
HQ
Employees
247
Website
Sectors
Financials (LTM)
EV
$2B
SILICON2 Financials
SILICON2 reported last 12-month revenue of $838M and EBITDA of $162M.
In the same LTM period, SILICON2 generated $263M in gross profit, $162M in EBITDA, and $130M in net income.
Revenue (LTM)
SILICON2 P&L
In the most recent fiscal year, SILICON2 reported revenue of $784M and EBITDA of $158M.
SILICON2 expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $838M | XXX | $784M | XXX | XXX | XXX |
| Gross Profit | $263M | XXX | $235M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $162M | XXX | $158M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $130M | XXX | $122M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 16% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
SILICON2 Stock Performance
SILICON2 has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
SILICON2's stock price is $29.14.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 5.9% | XXX | XXX | XXX | $2.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSILICON2 Valuation Multiples
SILICON2 trades at 2.1x EV/Revenue multiple, and 10.8x EV/EBITDA.
EV / Revenue (LTM)
SILICON2 Financial Valuation Multiples
As of April 11, 2026, SILICON2 has market cap of $2B and EV of $2B.
Equity research analysts estimate SILICON2's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
SILICON2 has a P/E ratio of 13.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 10.8x | XXX | 11.0x | XXX | XXX | XXX |
| EV/EBIT | 11.2x | XXX | 12.1x | XXX | XXX | XXX |
| EV/Gross Profit | 6.6x | XXX | 7.4x | XXX | XXX | XXX |
| P/E | 13.7x | XXX | 14.6x | XXX | XXX | XXX |
| EV/FCF | 49.8x | XXX | 87.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified SILICON2 Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
SILICON2 Margins & Growth Rates
SILICON2's revenue in the last 12 month grew by 24%.
SILICON2's revenue per employee in the last FY averaged $3.2M, while opex per employee averaged $0.4M for the same period.
SILICON2's rule of 40 is 50% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
SILICON2's rule of X is 94% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
SILICON2 Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 27% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 50% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 94% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $3.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
SILICON2 Public Comps
See public comps and valuation multiples for other Health & Beauty comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Faes Farma | XXX | XXX | XXX | XXX | XXX | XXX |
| Qingdao Baheal Medical | XXX | XXX | XXX | XXX | XXX | XXX |
| Coty | XXX | XXX | XXX | XXX | XXX | XXX |
| Harbin Fuerjia Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Alicorp | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SILICON2 M&A Activity
SILICON2 acquired XXX companies to date.
Last acquisition by SILICON2 was on XXXXXXXX, XXXXX. SILICON2 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by SILICON2
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSILICON2 Investment Activity
SILICON2 invested in XXX companies to date.
SILICON2 made its latest investment on XXXXXXXX, XXXXX. SILICON2 invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by SILICON2
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout SILICON2
| When was SILICON2 founded? | SILICON2 was founded in 2002. |
| Where is SILICON2 headquartered? | SILICON2 is headquartered in South Korea. |
| How many employees does SILICON2 have? | As of today, SILICON2 has over 247 employees. |
| Who is the CEO of SILICON2? | SILICON2's CEO is Seong-Woon Kim. |
| Is SILICON2 publicly listed? | Yes, SILICON2 is a public company listed on Korea Exchange. |
| What is the stock symbol of SILICON2? | SILICON2 trades under 257720 ticker. |
| When did SILICON2 go public? | SILICON2 went public in 2021. |
| Who are competitors of SILICON2? | SILICON2 main competitors are Faes Farma, Qingdao Baheal Medical, Coty, Harbin Fuerjia Technology. |
| What is the current market cap of SILICON2? | SILICON2's current market cap is $2B. |
| What is the current revenue of SILICON2? | SILICON2's last 12 months revenue is $838M. |
| What is the current revenue growth of SILICON2? | SILICON2 revenue growth (NTM/LTM) is 24%. |
| What is the current EV/Revenue multiple of SILICON2? | Current revenue multiple of SILICON2 is 2.1x. |
| Is SILICON2 profitable? | Yes, SILICON2 is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of SILICON2? | SILICON2's last 12 months EBITDA is $162M. |
| What is SILICON2's EBITDA margin? | SILICON2's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of SILICON2? | Current EBITDA multiple of SILICON2 is 10.8x. |
| What is the current FCF of SILICON2? | SILICON2's last 12 months FCF is $35M. |
| What is SILICON2's FCF margin? | SILICON2's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of SILICON2? | Current FCF multiple of SILICON2 is 49.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.