Switch theme
Sign up to access all valuation multiples
Silicon2 Co Ltd is engaged in the sale of beauty and skin products through its brand Style Korean. Its products consist of Water Sleeping Mask, Ginseng Essence Water, Aloe Soothing suncream, Repair Serum, and Hydrum Watery Toner among others.
2002
n/a
LTM Revenue $517M
LTM EBITDA $106M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SILICON2 has a last 12-month revenue of $517M and a last 12-month EBITDA of $106M.
In the most recent fiscal year, SILICON2 achieved revenue of $471M and an EBITDA of $109M.
SILICON2 expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SILICON2 valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $234M | $471M | XXX | XXX | XXX |
| Gross Profit | $35.9M | $78.4M | XXX | XXX | XXX |
| Gross Margin | 15% | 17% | XXX | XXX | XXX |
| EBITDA | $35.8M | $109M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 23% | XXX | XXX | XXX |
| Net Profit | $7.6M | $25.9M | XXX | XXX | XXX |
| Net Margin | 3% | 5% | XXX | XXX | XXX |
| Net Debt | $1.8M | $28.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, SILICON2's stock price is KRW 31850 (or $22).
SILICON2 has current market cap of KRW 1.95T (or $1.3B), and EV of KRW 2.02T (or $1.4B).
See SILICON2 trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.3B | XXX | XXX | XXX | XXX | $1.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, SILICON2 has market cap of $1.3B and EV of $1.4B.
SILICON2's trades at 2.7x LTM EV/Revenue multiple, and 13.0x LTM EBITDA.
Analysts estimate SILICON2's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SILICON2 and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 12.6x | XXX | XXX | XXX |
| P/E | 16.1x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | -122.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSILICON2's NTM/LTM revenue growth is 29%
SILICON2's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, SILICON2's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SILICON2's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SILICON2 and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 102% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 205% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 52% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SILICON2 acquired XXX companies to date.
Last acquisition by SILICON2 was XXXXXXXX, XXXXX XXXXX XXXXXX . SILICON2 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SILICON2 founded? | SILICON2 was founded in 2002. |
| Where is SILICON2 headquartered? | SILICON2 is headquartered in South Korea. |
| Who is the CEO of SILICON2? | SILICON2's CEO is Mr. Seong-Woon Kim. |
| Is SILICON2 publicy listed? | Yes, SILICON2 is a public company listed on KRX. |
| What is the stock symbol of SILICON2? | SILICON2 trades under 257720 ticker. |
| When did SILICON2 go public? | SILICON2 went public in 2021. |
| Who are competitors of SILICON2? | Similar companies to SILICON2 include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of SILICON2? | SILICON2's current market cap is $1.3B |
| What is the current revenue of SILICON2? | SILICON2's last 12-month revenue is $517M. |
| What is the current EBITDA of SILICON2? | SILICON2's last 12-month EBITDA is $106M. |
| What is the current EV/Revenue multiple of SILICON2? | Current revenue multiple of SILICON2 is 2.7x. |
| What is the current EV/EBITDA multiple of SILICON2? | Current EBITDA multiple of SILICON2 is 13.0x. |
| What is the current revenue growth of SILICON2? | SILICON2 revenue growth between 2023 and 2024 was 102%. |
| Is SILICON2 profitable? | Yes, SILICON2 is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
