🚀 VC round data is live in beta, check it out!

Japan Tobacco Valuation Multiples

Discover revenue and EBITDA valuation multiples for Japan Tobacco and similar public comparables like ITC, Imperial Brands, Altria Group, Smoore International and more.

Japan Tobacco Overview

About Japan Tobacco

Japan Tobacco primarily sells cigarettes and reduced-risk products, organized in three clusters consisting of Asia (which includes its home market and countries in Asia Pacific), Western Europe, and EMA (which includes Eastern Europe, the Middle East North Africa, Turkey, Americas, and duty-free). Its leading cigarette brands include Winston (non-US), Camel (non-US), Mevius, and LD. Its reduced-risk brands include Logic in vaping, Ploom in heated tobacco, and Nordic Spirit in nicotine pouches, though these generates less than 5% of tobacco sales.


Founded

1985

HQ

Japan

Employees

59.3K

Website

jti.co.jp

Sectors

Financials (LTM)

Revenue: $23B
EBITDA: $7B

EV

$72B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Japan Tobacco Financials

Japan Tobacco reported last 12-month revenue of $23B and EBITDA of $7B.

In the same LTM period, Japan Tobacco generated $7B in EBITDA and $3B in net income.

Revenue (LTM)


Japan Tobacco P&L

In the most recent fiscal year, Japan Tobacco reported revenue of $20B and EBITDA of $4B.

Japan Tobacco expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Japan Tobacco forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$23BXXX$20BXXXXXXXXX
Gross Profit—XXX$11BXXXXXXXXX
Gross Margin—XXX55%XXXXXXXXX
EBITDA$7BXXX$4BXXXXXXXXX
EBITDA Margin30%XXX18%XXXXXXXXX
EBIT Margin26%XXX10%XXXXXXXXX
Net Profit$3BXXX$1BXXXXXXXXX
Net Margin15%XXX6%XXXXXXXXX
Net Debt——$4BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Japan Tobacco Stock Performance

Japan Tobacco has current market cap of $67B, and enterprise value of $72B.

Market Cap Evolution


Japan Tobacco's stock price is $37.97.

See Japan Tobacco trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$72B$67B(0.3%)XXXXXXXXX$0.64

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Japan Tobacco Valuation Multiples

Japan Tobacco trades at 3.1x EV/Revenue multiple, and 10.4x EV/EBITDA.

See valuation multiples for Japan Tobacco and 15K+ public comps

EV / Revenue (LTM)


Japan Tobacco Financial Valuation Multiples

As of March 7, 2026, Japan Tobacco has market cap of $67B and EV of $72B.

Equity research analysts estimate Japan Tobacco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Japan Tobacco has a P/E ratio of 19.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$67BXXX$67BXXXXXXXXX
EV (current)$72BXXX$72BXXXXXXXXX
EV/Revenue3.1xXXX3.6xXXXXXXXXX
EV/EBITDA10.4xXXX19.7xXXXXXXXXX
EV/EBIT12.2xXXX36.3xXXXXXXXXX
EV/Gross Profit—XXX6.5xXXXXXXXXX
P/E19.5xXXX59.3xXXXXXXXXX
EV/FCF38.7xXXX23.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Japan Tobacco Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Japan Tobacco Margins & Growth Rates

Japan Tobacco's revenue in the last 12 month grew by 4%.

Japan Tobacco's revenue per employee in the last FY averaged $0.4M.

Japan Tobacco's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Japan Tobacco's rule of X is 40% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Japan Tobacco and other 15K+ public comps

Japan Tobacco Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth4%XXX13%XXXXXXXXX
EBITDA Margin30%XXX18%XXXXXXXXX
EBITDA Growth6%XXX87%XXXXXXXXX
Rule of 40—XXX34%XXXXXXXXX
Bessemer Rule of X—XXX40%XXXXXXXXX
Revenue per Employee—XXX$0.4MXXXXXXXXX
G&A Expenses to Revenue—XXX46%XXXXXXXXX
Opex to Revenue—XXX46%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Japan Tobacco Public Comps

See public comps and valuation multiples for other Tobacco comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ITCXXXXXXXXXXXXXXXXXX
Imperial BrandsXXXXXXXXXXXXXXXXXX
Altria GroupXXXXXXXXXXXXXXXXXX
Smoore InternationalXXXXXXXXXXXXXXXXXX
China TobaccoXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Japan Tobacco M&A Activity

Japan Tobacco acquired XXX companies to date.

Last acquisition by Japan Tobacco was on XXXXXXXX, XXXXX. Japan Tobacco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Japan Tobacco

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Japan Tobacco Investment Activity

Japan Tobacco invested in XXX companies to date.

Japan Tobacco made its latest investment on XXXXXXXX, XXXXX. Japan Tobacco invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Japan Tobacco

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Japan Tobacco

When was Japan Tobacco founded?Japan Tobacco was founded in 1985.
Where is Japan Tobacco headquartered?Japan Tobacco is headquartered in Japan.
How many employees does Japan Tobacco have?As of today, Japan Tobacco has over 59K employees.
Who is the CEO of Japan Tobacco?Japan Tobacco's CEO is Masamichi Terabatake.
Is Japan Tobacco publicly listed?Yes, Japan Tobacco is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Japan Tobacco?Japan Tobacco trades under 2914 ticker.
When did Japan Tobacco go public?Japan Tobacco went public in 1994.
Who are competitors of Japan Tobacco?Japan Tobacco main competitors are ITC, Imperial Brands, Altria Group, Smoore International.
What is the current market cap of Japan Tobacco?Japan Tobacco's current market cap is $67B.
What is the current revenue of Japan Tobacco?Japan Tobacco's last 12 months revenue is $23B.
What is the current revenue growth of Japan Tobacco?Japan Tobacco revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Japan Tobacco?Current revenue multiple of Japan Tobacco is 3.1x.
Is Japan Tobacco profitable?Yes, Japan Tobacco is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Japan Tobacco?Japan Tobacco's last 12 months EBITDA is $7B.
What is Japan Tobacco's EBITDA margin?Japan Tobacco's last 12 months EBITDA margin is 30%.
What is the current EV/EBITDA multiple of Japan Tobacco?Current EBITDA multiple of Japan Tobacco is 10.4x.
What is the current FCF of Japan Tobacco?Japan Tobacco's last 12 months FCF is $2B.
What is Japan Tobacco's FCF margin?Japan Tobacco's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Japan Tobacco?Current FCF multiple of Japan Tobacco is 38.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial