🚀 VC round data is live in beta, check it out!
Intercos Valuation Multiples
Discover revenue and EBITDA valuation multiples for Intercos and similar public comparables like Olaplex Holdings, Kolmar Korea, Honasa Consumer, Amorepacific Group and more.
Intercos Overview
About Intercos
Intercos SpA is engaged in the manufacturing of cosmetics. Its offerings include color cosmetics, pencils, nail polish, skincare, and personal care products. The turnover is divided across the following product families: make up products, hair and body care products, skincare products.
Founded
1972
HQ
Employees
N/A
Website
Sectors
Financials (LTM)
EV
$1B
Intercos Financials
Intercos reported last 12-month revenue of $1B and EBITDA of $184M.
In the same LTM period, Intercos generated $184M in EBITDA and $66M in net income.
Revenue (LTM)
Intercos P&L
In the most recent fiscal year, Intercos reported revenue of $1B and EBITDA of $180M.
Intercos expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $258M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $184M | XXX | $180M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $66M | XXX | $61M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $68M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Intercos Stock Performance
Intercos has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Intercos' stock price is $14.30.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.0% | XXX | XXX | XXX | $0.65 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIntercos Valuation Multiples
Intercos trades at 1.2x EV/Revenue multiple, and 7.9x EV/EBITDA.
EV / Revenue (LTM)
Intercos Financial Valuation Multiples
As of April 20, 2026, Intercos has market cap of $1B and EV of $1B.
Equity research analysts estimate Intercos' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Intercos has a P/E ratio of 20.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.9x | XXX | 8.1x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 12.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 5.7x | XXX | XXX | XXX |
| P/E | 20.3x | XXX | 22.1x | XXX | XXX | XXX |
| EV/FCF | 35.8x | XXX | 25.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Intercos Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Intercos Margins & Growth Rates
Intercos' revenue in the last 12 month grew by 6%.
Intercos' rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intercos' rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Intercos Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Intercos Public Comps
See public comps and valuation multiples for other Health & Beauty comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Intercos | XXX | XXX | XXX | XXX | XXX | XXX |
| Olaplex Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Kolmar Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Honasa Consumer | XXX | XXX | XXX | XXX | XXX | XXX |
| Amorepacific Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intercos M&A Activity
Intercos acquired XXX companies to date.
Last acquisition by Intercos was on XXXXXXXX, XXXXX. Intercos acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Intercos
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIntercos Investment Activity
Intercos invested in XXX companies to date.
Intercos made its latest investment on XXXXXXXX, XXXXX. Intercos invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Intercos
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Intercos
| When was Intercos founded? | Intercos was founded in 1972. |
| Where is Intercos headquartered? | Intercos is headquartered in Italy. |
| Who is the CEO of Intercos? | Intercos' CEO is Renato Semerari. |
| Is Intercos publicly listed? | Yes, Intercos is a public company listed on Borsa Italiana. |
| What is the stock symbol of Intercos? | Intercos trades under ICOS ticker. |
| When did Intercos go public? | Intercos went public in 2021. |
| Who are competitors of Intercos? | Intercos main competitors are Olaplex Holdings, Kolmar Korea, Honasa Consumer, Amorepacific Group. |
| What is the current market cap of Intercos? | Intercos' current market cap is $1B. |
| What is the current revenue of Intercos? | Intercos' last 12 months revenue is $1B. |
| What is the current revenue growth of Intercos? | Intercos revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Intercos? | Current revenue multiple of Intercos is 1.2x. |
| Is Intercos profitable? | Yes, Intercos is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Intercos? | Intercos' last 12 months EBITDA is $184M. |
| What is Intercos' EBITDA margin? | Intercos' last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Intercos? | Current EBITDA multiple of Intercos is 7.9x. |
| What is the current FCF of Intercos? | Intercos' last 12 months FCF is $41M. |
| What is Intercos' FCF margin? | Intercos' last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Intercos? | Current FCF multiple of Intercos is 35.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.