🚀 VC round data is live in beta, check it out!

Unicharm Valuation Multiples

Discover revenue and EBITDA valuation multiples for Unicharm and similar public comparables like Marico, APR Co., Lenskart, Puig Brands and more.

Unicharm Overview

About Unicharm

Focusing on personal hygiene products utilizing nonwoven fabric, Unicharm is the largest manufacturer of disposable baby diapers and feminine sanitary and adult incontinence products in Japan and Asia. Its personal care business accounted for around 80% of its sales as of 2024, with the balance mainly from pet care. Unicharm generates 66% sales from overseas, of which nearly three-fourths are from Asia, mostly China, Indonesia, and Thailand. India is the fastest-growing market, followed by Vietnam. Outside Asia, Unicharm operates in Saudi Arabia, the Americas, and Europe. Drugstores, supermarkets, baby product specialty stores, and e-commerce are the key sales channels.


Founded

1961

HQ

Japan

Employees

18.1K

Financials (LTM)

Revenue: $6B
EBITDA: $1B

EV

$8B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Unicharm Financials

Unicharm reported last 12-month revenue of $6B and EBITDA of $1B.

In the same LTM period, Unicharm generated $2B in gross profit, $1B in EBITDA, and $453M in net income.

Revenue (LTM)


Unicharm P&L

In the most recent fiscal year, Unicharm reported revenue of $6B and EBITDA of $1B.

Unicharm expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Unicharm forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$6BXXX$6BXXXXXXXXX
Gross Profit$2BXXX$2BXXXXXXXXX
Gross Margin39%XXX38%XXXXXXXXX
EBITDA$1BXXX$1BXXXXXXXXX
EBITDA Margin17%XXX17%XXXXXXXXX
EBIT Margin12%XXX12%XXXXXXXXX
Net Profit$453MXXX$426MXXXXXXXXX
Net Margin7%XXX7%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Unicharm Stock Performance

Unicharm has current market cap of $11B, and enterprise value of $8B.

Market Cap Evolution


Unicharm's stock price is $6.16.

See Unicharm trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$8B$11B0.3%XXXXXXXXX$0.25

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Unicharm Valuation Multiples

Unicharm trades at 1.4x EV/Revenue multiple, and 8.1x EV/EBITDA.

See valuation multiples for Unicharm and 15K+ public comps

EV / Revenue (LTM)


Unicharm Financial Valuation Multiples

As of April 19, 2026, Unicharm has market cap of $11B and EV of $8B.

Equity research analysts estimate Unicharm's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Unicharm has a P/E ratio of 23.4x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$11BXXX$11BXXXXXXXXX
EV (current)$8BXXX$8BXXXXXXXXX
EV/Revenue1.4xXXX1.4xXXXXXXXXX
EV/EBITDA8.1xXXX8.3xXXXXXXXXX
EV/EBIT11.4xXXX11.9xXXXXXXXXX
EV/Gross Profit3.4xXXX3.6xXXXXXXXXX
P/E23.4xXXX24.9xXXXXXXXXX
EV/FCF17.0xXXX13.0xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Unicharm Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Unicharm Margins & Growth Rates

Unicharm's revenue in the last 12 month grew by 4%.

Unicharm's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Unicharm's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Unicharm's rule of X is 34% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Unicharm and other 15K+ public comps

Unicharm Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth4%XXX3%XXXXXXXXX
EBITDA Margin17%XXX17%XXXXXXXXX
EBITDA Growth7%XXX7%XXXXXXXXX
Rule of 40—XXX24%XXXXXXXXX
Bessemer Rule of X—XXX34%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
G&A Expenses to Revenue—XXX27%XXXXXXXXX
Opex to Revenue—XXX27%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Unicharm Public Comps

See public comps and valuation multiples for other Health & Beauty and Baby & Child Care comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
UnicharmXXXXXXXXXXXXXXXXXX
MaricoXXXXXXXXXXXXXXXXXX
APR Co.XXXXXXXXXXXXXXXXXX
LenskartXXXXXXXXXXXXXXXXXX
Puig BrandsXXXXXXXXXXXXXXXXXX
Mankind PharmaXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Unicharm M&A Activity

Unicharm acquired XXX companies to date.

Last acquisition by Unicharm was on XXXXXXXX, XXXXX. Unicharm acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Unicharm

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Unicharm Investment Activity

Unicharm invested in XXX companies to date.

Unicharm made its latest investment on XXXXXXXX, XXXXX. Unicharm invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Unicharm

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Unicharm

When was Unicharm founded?Unicharm was founded in 1961.
Where is Unicharm headquartered?Unicharm is headquartered in Japan.
How many employees does Unicharm have?As of today, Unicharm has over 18K employees.
Who is the CEO of Unicharm?Unicharm's CEO is Takahisa Takahara.
Is Unicharm publicly listed?Yes, Unicharm is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Unicharm?Unicharm trades under 8113 ticker.
When did Unicharm go public?Unicharm went public in 1976.
Who are competitors of Unicharm?Unicharm main competitors are Marico, APR Co., Lenskart, Puig Brands.
What is the current market cap of Unicharm?Unicharm's current market cap is $11B.
What is the current revenue of Unicharm?Unicharm's last 12 months revenue is $6B.
What is the current revenue growth of Unicharm?Unicharm revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Unicharm?Current revenue multiple of Unicharm is 1.4x.
Is Unicharm profitable?Yes, Unicharm is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Unicharm?Unicharm's last 12 months EBITDA is $1B.
What is Unicharm's EBITDA margin?Unicharm's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Unicharm?Current EBITDA multiple of Unicharm is 8.1x.
What is the current FCF of Unicharm?Unicharm's last 12 months FCF is $496M.
What is Unicharm's FCF margin?Unicharm's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Unicharm?Current FCF multiple of Unicharm is 17.0x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial