🚀 VC round data is live in beta, check it out!
- Public Comps
- Unicharm
Unicharm Valuation Multiples
Discover revenue and EBITDA valuation multiples for Unicharm and similar public comparables like Marico, APR Co., Lenskart, Puig Brands and more.
Unicharm Overview
About Unicharm
Focusing on personal hygiene products utilizing nonwoven fabric, Unicharm is the largest manufacturer of disposable baby diapers and feminine sanitary and adult incontinence products in Japan and Asia. Its personal care business accounted for around 80% of its sales as of 2024, with the balance mainly from pet care. Unicharm generates 66% sales from overseas, of which nearly three-fourths are from Asia, mostly China, Indonesia, and Thailand. India is the fastest-growing market, followed by Vietnam. Outside Asia, Unicharm operates in Saudi Arabia, the Americas, and Europe. Drugstores, supermarkets, baby product specialty stores, and e-commerce are the key sales channels.
Founded
1961
HQ

Employees
18.1K
Website
Financials (LTM)
EV
$8B
Unicharm Financials
Unicharm reported last 12-month revenue of $6B and EBITDA of $1B.
In the same LTM period, Unicharm generated $2B in gross profit, $1B in EBITDA, and $453M in net income.
Revenue (LTM)
Unicharm P&L
In the most recent fiscal year, Unicharm reported revenue of $6B and EBITDA of $1B.
Unicharm expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $6B | XXX | $6B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $453M | XXX | $426M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Unicharm Stock Performance
Unicharm has current market cap of $11B, and enterprise value of $8B.
Market Cap Evolution
Unicharm's stock price is $6.16.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $11B | 0.3% | XXX | XXX | XXX | $0.25 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialUnicharm Valuation Multiples
Unicharm trades at 1.4x EV/Revenue multiple, and 8.1x EV/EBITDA.
EV / Revenue (LTM)
Unicharm Financial Valuation Multiples
As of April 19, 2026, Unicharm has market cap of $11B and EV of $8B.
Equity research analysts estimate Unicharm's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Unicharm has a P/E ratio of 23.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11B | XXX | $11B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | 8.3x | XXX | XXX | XXX |
| EV/EBIT | 11.4x | XXX | 11.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | 3.6x | XXX | XXX | XXX |
| P/E | 23.4x | XXX | 24.9x | XXX | XXX | XXX |
| EV/FCF | 17.0x | XXX | 13.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Unicharm Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Unicharm Margins & Growth Rates
Unicharm's revenue in the last 12 month grew by 4%.
Unicharm's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Unicharm's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Unicharm's rule of X is 34% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Unicharm Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 27% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Unicharm Public Comps
See public comps and valuation multiples for other Health & Beauty and Baby & Child Care comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Unicharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Marico | XXX | XXX | XXX | XXX | XXX | XXX |
| APR Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Lenskart | XXX | XXX | XXX | XXX | XXX | XXX |
| Puig Brands | XXX | XXX | XXX | XXX | XXX | XXX |
| Mankind Pharma | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Unicharm M&A Activity
Unicharm acquired XXX companies to date.
Last acquisition by Unicharm was on XXXXXXXX, XXXXX. Unicharm acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Unicharm
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialUnicharm Investment Activity
Unicharm invested in XXX companies to date.
Unicharm made its latest investment on XXXXXXXX, XXXXX. Unicharm invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Unicharm
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Unicharm
| When was Unicharm founded? | Unicharm was founded in 1961. |
| Where is Unicharm headquartered? | Unicharm is headquartered in Japan. |
| How many employees does Unicharm have? | As of today, Unicharm has over 18K employees. |
| Who is the CEO of Unicharm? | Unicharm's CEO is Takahisa Takahara. |
| Is Unicharm publicly listed? | Yes, Unicharm is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Unicharm? | Unicharm trades under 8113 ticker. |
| When did Unicharm go public? | Unicharm went public in 1976. |
| Who are competitors of Unicharm? | Unicharm main competitors are Marico, APR Co., Lenskart, Puig Brands. |
| What is the current market cap of Unicharm? | Unicharm's current market cap is $11B. |
| What is the current revenue of Unicharm? | Unicharm's last 12 months revenue is $6B. |
| What is the current revenue growth of Unicharm? | Unicharm revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Unicharm? | Current revenue multiple of Unicharm is 1.4x. |
| Is Unicharm profitable? | Yes, Unicharm is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Unicharm? | Unicharm's last 12 months EBITDA is $1B. |
| What is Unicharm's EBITDA margin? | Unicharm's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Unicharm? | Current EBITDA multiple of Unicharm is 8.1x. |
| What is the current FCF of Unicharm? | Unicharm's last 12 months FCF is $496M. |
| What is Unicharm's FCF margin? | Unicharm's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Unicharm? | Current FCF multiple of Unicharm is 17.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.