Public Comps and Valuation Multiples for Wholesale Distribution

Benchmark revenue and EBITDA valuation multiples for public comps like
Parker Hannifin, McKesson, Grainger, Cencora and Cardinal Health.

Start Free Trial

Select Vertical

Wholesale Distribution

Viewing 25 of 178 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Parker Hannifin	$120B	$129B	$21B	6.0x	22.3x
McKesson	$99B	$103B	$412B	0.3x	14.7x
Grainger	$66B	$68B	$19B	3.6x	21.5x
Cencora	$60B	$70B	$334B	0.2x	13.5x
Cardinal Health	$54B	$58B	$257B	0.2x	14.4x
Fastenal	$52B	$52B	$8.8B	6.0x	26.6x
Rheinmetall	$51B	$52B	$14B	3.7x	16.4x
Ferguson	$45B	$50B	$32B	1.6x	15.6x
Sumitomo	$44B	$63B	$47B	1.3x	15.2x
Sysco	$39B	$53B	$85B	0.6x	11.9x
Bunge	$23B	$38B	$82B	0.5x	11.3x
US Foods	$21B	$27B	$41B	0.7x	13.1x
Performance Food Group	$18B	$25B	$68B	0.4x	13.1x
Genuine Parts	$17B	$23B	$25B	0.9x	11.3x
Wesco	$16B	$22B	$25B	0.9x	13.3x
Watsco	$15B	$15B	$7.4B	2.1x	19.6x
QXO	$15B	$17B	$11B	1.6x	16.9x
Toromont Industries	$14B	$13B	$4B	3.4x	17.5x
Rexel	$13B	$18B	$23B	0.8x	9.6x
Diploma	$13B	$14B	$2.3B	5.8x	21.7x
Bollore	$13B	$6.5B	$3.4B	1.9x	31.3x
Applied Industrial Technologies	$12B	$13B	$4.9B	2.6x	20.8x
Bunzl	$12B	$15B	$16B	0.9x	9.7x
Jeronimo Martins	$12B	$16B	$43B	0.4x	5.6x
Arrow Electronics	$11B	$13B	$35B	0.4x	8.4x
Henry Schein	$10B		$13B
Finning International	$10B		$7.8B
Addtech	$9.6B		$2.5B
Indutrade	$9.4B		$3.6B
Sodexo	$9B		$27B
Bidcorp Group	$8.9B		$15B
Core & Main	$8.5B		$7.7B
Andritz	$8.3B		$9.3B
Pool Corp.	$7.3B		$5.4B
Avnet	$7B		$27B
Reece	$7B		$6.5B
MSC Industrial Direct	$7B		$4B
SFS Group	$6.7B		$3.9B
MonotaRO	$5.9B		$2.3B
WPG Holdings	$5.7B		$38B
Galenica	$5.5B		$5.4B
Resideo	$5.4B		$7.6B
Sigma Foods	$5.3B		$9.7B
Bidvest Group	$4.9B		$8B
Agility Global	$4.7B		$4.8B
SiteOne	$4.6B		$4.8B
Synnex Group	$4.4B		$16B
RS Group	$4.2B		$3.9B
The Chefs' Warehouse	$4B		$4.3B
Olam Group	$3.5B		$24B
Macnica Holdings	$3.5B		$7.9B
Daetwyler	$3.2B		$1.4B
United Natural Foods	$3B		$31B
Russel Metals	$2.7B		$3.8B
Bufab	$2.7B		$905M
OEM International	$2.6B		$613M
DXP Enterprises	$2.6B		$2.1B
Dnow	$2.5B		$4B
Youngone	$2.5B		$2.9B
Foxconn Technology Co	$2.4B		$4.9B
Metcash	$2.3B		$12B
Kanematsu	$2.1B		$6.8B
Bossard Group	$2B		$1.4B
PC Connection	$2B		$2.9B
Daiwabo Holdings	$1.8B		$8.1B
Alexandria Containers and Goods	$1.8B		-
VSTECS Holdings	$1.6B		$13B
Travis Perkins	$1.6B		$6.1B
Distribution Solutions Group	$1.6B		$2B
ASBIS	$1.5B		$4.3B
Ryerson Holding	$1.5B		$6B
Kernel Holding	$1.5B		$4.3B
Dicker Data	$1.5B		$2.9B
SOTHEMA	$1.4B		$397M
Uniphar	$1.3B		$3.7B
Aamal Company	$1.3B		$526M
Global Industrial	$1.3B		$1.4B
ScanSource	$1.1B		$3.1B
Mezzan Holding	$1.1B		$1B
Almunajem Foods	$1.1B		-
Chang Wah Electromaterials	$1.1B		-
Neuca	$862M		$3.7B
Thermador Groupe	$856M		$600M
Al Majed Oud	$853M		-
Quest Holdings	$833M		$1.7B
Transcat	$820M		$340M
Acomo	$792M		$1.7B
Doman Building Materials	$742M		$2.3B
Ghitha Holding	$736M		-
Momentum Group AB	$731M		$340M
Alligo	$699M		$1.1B
Adentra	$654M		$2.3B
Sligro Food Group	$616M		$3.1B
AB S.A	$569M		$4.2B
Spar Group	$562M		$8.1B
Wajax	$534M		$1.5B
Marr	$498M		$2.5B
Invictus Investment	$497M		-
Diplomat Holdings	$484M		-
Climb Global Solutions	$482M		$694M
Grand Industrial Holding	$482M		-
BlueLinx	$471M		$3B
Wisynco Group	$469M		-
Samse	$456M		-
CA Sales Holdings	$400M		-
Esprinet	$398M		$5.1B
ALA	$380M		-
Ideal Holdings	$363M		-
Medios	$360M		$2.4B
Metrodata Electronics	$352M		-
Hanil holdings Co	$350M		-
AS Bryden & Sons Holdings	$340M		-
Orsero	$334M		$2B
Kitwave Group	$318M		$1.1B
Digiworld	$315M		$1.1B
A & O Johansen	$302M		$990M
Latham (James)	$294M		$534M
Teqnion	$294M		-
Logicom Group	$261M		-
Owens & Minor	$241M		-
Frauenthal Holding	$220M		-
EVI Industries	$213M		$443M
Nexen	$205M		-
Edap TMS	$204M		-
Bastide Le Confort Médical	$198M		$580M
Eurocash	$194M		$7.9B
Midwich Group	$185M		$1.8B
CJ Freshway	$182M		$2.5B
Cheffelo	$176M		$136M
Inission	$165M		$260M
Ennakl	$161M		$251M
Takkt	$161M		$1.1B
DISWAY	$155M		$238M
Daiichi Co	$118M		$377M
Elektroimportoren	$112M		$197M
KHD Humboldt Wedag International	$106M		-
Ferronordic	$89M		$503M
Omer-Decugis	$89M		$363M
Groupe LDLC	$83M		$629M
Nordwest Handel	$70M		-
Flowtech Fluidpower	$68M		$172M
LASCO Distributors	$67M		-
Scana	$67M		-
Grodno	$65M		-
General Commercial	$59M		-
Maxiparts	$55M		$194M
FORTEC Elektronik	$47M		$89M
Stalprofil	$42M		-
Hexagon Purus	$41M		$126M
Lords Group Trading	$39M		$659M
Inin Group	$39M		-
Coventry Group	$38M		-
BMP Pharma	$37M		-
Shriro Holdings	$32M		-
Atlanta Poland	$32M		-
Hortico	$25M		-
Atlantic Hardware & Plumbing	$22M		-
Sipex	$22M		-
Labo Euromedis	$16M		-
Accrelist	$15M		-
Bergholm	$15M		-
DM-KER	$12M		-
Ecomiam	$12M		$43M
KDA Group	$12M		-
Innelec Multimedia	$10M		$124M
Fountain	$10M		-
Longino & Cardenal	$8M		$40M
Maschinenfabrik Heid	$7M		-
High Quality Food	$7M		-
RA Williams Distributors	$5M		-
Capstone Holding	$4M		$61M
Agromep	$2M		-
CBA Asset Management	$1M		-
Baumart Holdings	$1M		-
Sun Pacific Holding	$39K		-
The ODP Corporation	-		-
Quality One Wireless	-		-
Hagar	-		-