📣 VC round data is live. Check it out!

Public Comps and Valuation Multiples for Wholesale Distribution

Benchmark revenue and EBITDA valuation multiples for public comps like
Parker Hannifin, McKesson, Rheinmetall, Grainger and Cencora.

Select Vertical

Wholesale Distribution

Viewing 50 of 175 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Parker Hannifin	$105B	$115B	$21B	5.4x	20.0x
McKesson	$89B	$93B	$409B	0.2x	13.4x
Rheinmetall	$65B	$65B	$14B	4.8x	20.9x
Grainger	$60B	$62B	$19B	3.3x	19.9x
Cencora	$52B	$62B	$333B	0.2x	12.1x
Fastenal	$51B	$51B	$9B	6.0x	26.7x
Sumitomo	$51B	$71B	$47B	1.5x	17.1x
Cardinal Health	$46B	$51B	$254B	0.2x	12.8x
Ferguson	$44B	$49B	$32B	1.6x	15.7x
Sysco	$35B	$49B	$84B	0.6x	11.1x
Bunge	$25B	$40B	$79B	0.5x	12.5x
Wesco	$18B	$24B	$24B	1.0x	14.8x
Bollore	$18B	$11B	$3B	3.4x	54.0x
US Foods	$18B	$23B	$40B	0.6x	11.4x
Performance Food Group	$15B	$23B	$68B	0.3x	12.0x
Watsco	$15B	$15B	$7B	2.0x	18.9x
Genuine Parts	$14B	$20B	$25B	0.8x	9.7x
Toromont Industries	$13B	$13B	$4B	3.3x	17.0x
Jeronimo Martins	$13B	$17B	$43B	0.4x	5.8x
Diploma	$12B	$13B	$2B	5.7x	21.8x
Rexel	$12B	$17B	$23B	0.7x	9.4x
QXO	$12B	$14B	$9B	1.5x	16.7x
Arrow Electronics	$12B	$14B	$34B	0.4x	9.8x
Applied Industrial Technologies	$11B	$12B	$5B	2.4x	19.3x
Finning International	$10B	$12B	$8B	1.5x	12.4x
Bunzl	$10B	$13B	$16B	0.8x	8.4x
Core & Main	$9B	$12B	$8B	1.5x	12.4x
Addtech	$9B	$10B	$2B	4.1x	22.9x
Andritz	$9B	$8B	$9B	0.9x	8.4x
Henry Schein	$9B	$12B	$13B	0.9x	10.9x
Bidcorp Group	$8B	$9B	$15B	0.6x	9.0x
Sodexo	$8B	$13B	$28B	0.5x	8.2x
Avnet	$8B	$11B	$26B	0.4x	12.1x
Indutrade	$7B	$8B	$4B	2.2x	13.1x
Pool Corp.	$7B	$8B	$5B	1.5x	12.3x
SFS Group	$6B	$7B	$4B	1.7x	10.6x
MSC Industrial Direct	$6B	$7B	$4B	1.8x	15.7x
WPG Holdings	$6B	$10B	$37B	0.3x	11.1x
Reece	$6B	$8B	$7B	1.1x	11.8x
MonotaRO	$6B	$6B	$2B	2.6x	16.3x
Galenica	$5B	$5B	$5B	1.0x	12.5x
Sigma Foods	$5B	$8B	$10B	0.8x	7.1x
Synnex Group	$5B	$6B	$15B	0.4x	11.7x
Bidvest Group	$5B	$7B	$8B	0.9x	7.3x
Resideo	$5B	$8B	$8B	1.0x	9.2x
SiteOne	$5B	$6B	$5B	1.2x	13.2x
Agility Global	$4B	$9B	$4B	2.0x	10.2x
RS Group	$4B	$5B	$4B	1.2x	10.4x
Olam Group	$4B	$14B	$24B	0.6x	9.9x
Macnica Holdings	$4B	$4B	$8B	0.5x	12.3x
Daetwyler	$3B		$1B
United Natural Foods	$3B		$31B
The Chefs' Warehouse	$3B		$4B
Foxconn Technology Co	$3B		$5B
Russel Metals	$2B		$4B
Dnow	$2B		$4B
DXP Enterprises	$2B		$2B
Metcash	$2B		$13B
Bufab	$2B		$906M
OEM International	$2B		$611M
VSTECS Holdings	$2B		$13B
Youngone	$2B		$3B
Daiwabo Holdings	$2B		$8B
PC Connection	$2B		$3B
Bossard Group	$2B		$1B
Alexandria Containers and Goods	$2B		$175M
SOTHEMA	$2B		-
Kernel Holding	$2B		$4B
Travis Perkins	$1B		$6B
Ryerson Holding	$1B		$6B
Dicker Data	$1B		$3B
Uniphar	$1B		$4B
Aamal Company	$1B		$531M
Chang Wah Electromaterials	$1B		-
Distribution Solutions Group	$1B		$2B
ASBIS	$1B		$4B
Global Industrial	$1B		$1B
Mezzan Holding	$1B		$1000M
Almunajem Foods	$1B		$901M
ScanSource	$979M		$3B
Al Majed Oud	$958M		-
Quest Holdings	$948M		-
Neuca	$898M		$4B
Transcat	$846M		$337M
Acomo	$784M		$2B
Alligo	$756M		$1B
Thermador Groupe	$747M		$599M
Ghitha Holding	$728M		-
Doman Building Materials	$661M		$2B
Sligro Food Group	$659M		$3B
Momentum Group AB	$611M		$345M
AB S.A	$607M		$4B
Grand Industrial Holding	$595M		-
Adentra	$582M		$2B
Spar Group	$582M		$8B
Diplomat Holdings	$548M		-
Marr	$524M		$2B
Invictus Investment	$503M		-
Samse	$483M		-
Wisynco Group	$456M		-
Ideal Holdings	$436M		-
Climb Global Solutions	$419M		$686M
CA Sales Holdings	$418M		-
BlueLinx	$409M		$3B
Esprinet	$407M		$5B
Medios	$407M		$2B
ALA	$380M		-
Metrodata Electronics	$361M		-
Hanil holdings Co	$346M		-
AS Bryden & Sons Holdings	$340M		-
Digiworld	$332M		$1B
Kitwave Group	$318M		$1B
Orsero	$306M		$2B
A & O Johansen	$302M		$992M
Teqnion	$295M		-
Latham (James)	$271M		$506M
Logicom Group	$259M		-
Owens & Minor	$241M		-
Frauenthal Holding	$232M		-
EVI Industries	$226M		$438M
Bastide Le Confort Médical	$215M		$594M
Nexen	$206M		-
Midwich Group	$199M		$2B
Eurocash	$198M		$8B
Inission	$193M		$261M
Takkt	$184M		$1B
CJ Freshway	$179M		$2B
Ennakl	$179M		$252M
Cheffelo	$173M		$137M
DISWAY	$168M		$226M
Edap TMS	$162M		$70M
Daiichi Co	$119M		$377M
KHD Humboldt Wedag International	$101M		-
Ferronordic	$98M		$514M
Groupe LDLC	$89M		-
Omer-Decugis	$83M		$364M
Elektroimportoren	$82M		$199M
Grodno	$76M		-
Scana	$75M		-
LASCO Distributors	$69M		-
General Commercial	$67M		-
Nordwest Handel	$64M		-
Maxiparts	$62M		$197M
Hexagon Purus	$60M		$126M
Flowtech Fluidpower	$57M		$167M
Stalprofil	$45M		-
Inin Group	$44M		-
FORTEC Elektronik	$43M		$91M
Lords Group Trading	$39M		$659M
BMP Pharma	$37M		-
Shriro Holdings	$34M		-
Atlanta Poland	$30M		-
Coventry Group	$29M		$239M
Atlantic Hardware & Plumbing	$28M		-
Hortico	$28M		-
Sipex	$23M		-
Bergholm	$17M		-
Labo Euromedis	$16M		-
Ecomiam	$15M		$46M
Accrelist	$14M		-
DM-KER	$13M		-
KDA Group	$12M		-
Fountain	$10M		-
Innelec Multimedia	$10M		$126M
High Quality Food	$8M		-
Longino & Cardenal	$8M		$41M
Maschinenfabrik Heid	$6M		-
Capstone Holding	$4M		$58M
RA Williams Distributors	$4M		-
Agromep	$2M		-
CBA Asset Management	$1M		-
Sun Pacific Holding	$33K		-
Quality One Wireless	-		-
Hagar	-		-
The ODP Corporation	-		-