Proprietary AI analyst is now available

Public Comps and Valuation Multiples for Data Storage

Benchmark revenue and EBITDA valuation multiples for public comps like
Micron, KIOXIA, SanDisk, Dell and Seagate.

Select Vertical

Viewing 25 of 44 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Micron	$1.3T	$1.3T	$113B	11.2x	13.9x
KIOXIA	$312B	$317B	$26B	12.4x	18.2x
SanDisk	$310B	$306B	$20B	15.5x	26.1x
Dell	$258B	$278B	$137B	2.0x	18.2x
Seagate	$204B	$207B	$12B	17.2x	46.7x
Western Digital	$202B	$200B	$13B	15.6x	39.8x
Hewlett Packard Enterprise	$58B	$74B	$41B	1.8x	9.7x
Longsys	$42B	$44B	$5B	9.8x	31.4x
DapuStor	$42B	$42B	-	-	-
NetApp	$30B	$29B	$7B	4.1x	12.6x
Sharetronic	$24B	$26B	-	-	-
Everpure	$23B	$22B	$4B	5.4x	24.8x
Sugon	$21B	$21B	$2B	8.8x	42.9x
TD Synnex	$21B	$25B	$69B	0.4x	10.9x
Supermicro	$20B	$27B	$40B	0.7x	11.7x
IonQ	$18B	$16B	$197M	83.3x	(63.7x)
IEIT Systems	$14B	$15B	$27B	0.6x	31.0x
Arrow Electronics	$11B	$13B	$35B	0.4x	9.0x
D-Wave Quantum	$8B	$8B	$34M	235.1x	(80.2x)
QuantumCTek	$7B	$7B	$50M	143.3x	-
Inventec	$7B	$8B	$25B	0.3x	12.9x
Dropbox	$6B	$9B	$3B	3.6x	7.7x
Rigetti	$6B	$6B	$15M	374.5x	(83.0x)
CommVault Systems	$6B	$6B	$1B	4.8x	22.7x
InnoDisk	$5B	$5B	$1B	4.0x	8.2x
Chenbro Micom	$5B		$882M
Softcat	$5B		$2B
AData Technology Co	$4B		$3B
Transcend Information	$4B		-
Box	$4B		$1B
Insight Enterprises	$4B		$8B
MITAC Holdings	$3B		$4B
Fadu	$3B		$135M
Kingsoft Cloud	$2B		$2B
Netac Technology Co	$2B		-
VSTECS Holdings	$2B		$13B
2CRSI	$708M		$494M
Qnap Systems	$683M		-
Quantum	$459M		$288M
Hiper Global	$436M		-
Climb Global Solutions	$415M		$691M
One Stop Systems	$402M		$36M
Logicom Group	$263M		-
Synchronoss	$104M		-