TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Disney	$244B	2.6x	12.7x
Comcast	$215B	1.7x	5.7x
Warner Bros. Discovery	$59.1B	1.5x	6.8x
BCE	$53.4B	3.0x	6.9x
Rogers	$47.3B	3.1x	6.7x
Fox Corporation	$26.9B	1.7x	7.6x
Nexstar Media Group	$12.4B	2.4x	7.3x
RTL Group	$8.0B	1.1x	7.5x
Enlight Media	$7.0B	15.1x	21.8x
Gray Media	$6.7B	2.0x	7.9x
SES	$6.7B	2.8x	5.4x
FUJI Media Holdings	$5.9B	1.6x	28.0x
Vivendi	$5.7B	16.0x	-177.2x
Tegna	$5.7B	2.0x	8.0x
Cyfrowy Polsat	$5.5B	1.4x	5.9x
TBS Holdings	$5.5B	2.0x	21.7x
Mango Excellent Media	$5.3B	2.7x	5.3x
Nippon Television	$5.1B	1.6x	10.7x
ITV plc	$4.9B	1.0x	6.4x
Graham Holdings	$4.8B	1.0x	14.0x
Sinclair	$4.6B	1.4x	7.6x
Televisa	$4.2B	1.3x	3.8x
ProSiebenSat.1 Media	$4.2B	0.9x	7.1x
Alibaba Pictures Group	$4.1B	4.2x	38.4x
Canal+	$3.9B	0.5x	4.2x
MultiChoice Group	$3.8B	n/a	n/a
E W Scripps	$3.4B	1.5x	8.0x
MediaForEurope	$3.0B	0.9x	3.1x
Oriental Pearl Group	$2.8B	2.6x	9.9x
Jishi Media	$2.6B	n/a	n/a
Guizhou Broadcasting & TV	$2.4B	n/a	n/a
MBC Group	$2.3B	1.8x	25.0x
CJ ENM	$2.3B	0.6x	2.1x
SKY Perfect JSAT Holdings	$2.3B	2.7x	7.3x
Sphere Entertainment	$2.1B	1.9x	21.0x
Emtek	$2.0B	n/a	n/a
Jiangsu Broadcasting	$1.9B	n/a	n/a
Sun TV Network	$1.9B	4.0x	7.8x
Groupe M6	$1.9B	1.2x	5.0x
Nine Entertainment	$1.8B	1.0x	5.8x
AMC Networks	$1.7B	0.7x	4.0x
Zhejiang Huace Film & TV	$1.7B	5.0x	21.4x
TV Asahi	$1.6B	0.7x	8.1x
TF1	$1.6B	0.6x	2.2x
Guangxi Radio & TV	$1.5B	n/a	n/a
Newsmax	$1.4B	n/a	n/a
Hubei Radio & Television	$1.3B	n/a	n/a
Wasu Media Holding	$1.3B	n/a	n/a
Shaanxi BC & TV Network	$1.3B	n/a	n/a
Atresmedia	$1.2B	1.0x	6.1x
Huayi Brothers	$1.1B	11.5x	44.8x
Hicon Network Technology	$1.1B	7.8x	n/a
Zee Entertainment	$999M	1.0x	6.9x
Saregama India	$975M	7.3x	29.0x
Guangdong South New Media	$925M	4.2x	9.4x
Huawen Media Group	$888M	n/a	n/a
Shenzhen Topway Video	$885M	n/a	n/a
China Television Media	$881M	n/a	n/a
StudioDragon	$844M	1.9x	6.3x
Surya Citra Media	$809M	n/a	n/a
Astro Malaysia Holdings	$752M	1.1x	5.5x
Corus Entertainment	$739M	0.9x	5.2x
RCS MediaGroup	$701M	n/a	n/a
WildBrain	$642M	1.7x	10.6x
H & R Century Union	$632M	n/a	n/a
Viaplay	$605M	n/a	n/a
Beijing Gehua CATV	$576M	1.8x	n/a
TV Tokyo Holdings	$537M	0.5x	6.3x
Urban One	$480M	n/a	n/a
Seven West Media	$451M	0.5x	4.4x
Television Broadcasts Ltd	$432M	1.0x	9.6x
Tv Azteca	$385M	n/a	n/a
TVZone Media	$346M	n/a	n/a
MDTV Media Technologies	$343M	n/a	n/a
GMA Network	$338M	n/a	n/a
ABS-CBN	$329M	n/a	n/a
Agora S.A.	$308M	0.7x	4.0x
Seoul Broadcasting System	$295M	0.4x	8.4x
NRJ Group	$286M	0.7x	3.8x
Global Mediacom	$252M	n/a	n/a
Southern Cross Media	$239M	0.9x	5.1x
Gaumont	$238M	n/a	n/a
Mono Next	$222M	n/a	n/a
MNC Media	$206M	0.4x	1.3x
Tohokushinsha Film	$201M	0.6x	n/a
KX Innovation	$189M	0.7x	2.3x
KT SkyLife	$182M	0.3x	1.4x
Grupo Clarin	$177M	n/a	n/a
IMPRESA	$176M	n/a	n/a
STV Group	$154M	0.7x	5.7x
RS Group Thailand	$137M	n/a	n/a
Wowow	$136M	0.3x	n/a
GMM Grammy	$132M	n/a	n/a
New Delhi Television	$130M	n/a	n/a
Asahi Broadcasting Group	$124M	0.2x	n/a
MNC Asia Holding	$121M	n/a	n/a
The ONE Enterprise	$118M	0.6x	2.2x
Kino Polska TV	$96.4M	1.1x	3.6x
Dish TV India	$87.4M	0.5x	1.4x
KeyHolder	$86.4M	11.7x	n/a
Hyundai Home Shopping	$72.6M	0.0x	0.3x
T.V. Today Network	$71.1M	0.6x	6.8x
Sports Entertainment Group	$65.7M	n/a	n/a
BEC World	$65.3M	0.5x	1.4x
Broadmedia	$64.2M	0.6x	n/a
Korea Business News Co	$62.1M	n/a	n/a
Sm Entertainment Japan	$59.8M	n/a	n/a
Chubu-Nippon Broadcasting	$57.6M	0.3x	n/a
Thunderbird Entertainment	$50.8M	0.3x	3.5x
Taiwan Television	$50.5M	n/a	n/a
Korea New Network	$30.8M	n/a	n/a
Your Family Entertainment	$23.5M	7.6x	-24.0x
Zinc Media	$20.2M	0.4x	8.0x
Nippon BS Broadcasting	$17.7M	0.2x	n/a
Telesia	$10.8M	n/a	n/a
Nilesat	$7.2M	n/a	n/a
Passat	$7.2M	n/a	n/a
Alchimie	$6.1M	n/a	n/a
tmc Content Gr	$3.4M	n/a	n/a
Mondo TV France	$2.8M	n/a	n/a
Astro	$2.6M	n/a	n/a
SPORTTOTAL	$1.9M	n/a	n/a
Workpoint Entertainment	-$2.5M	-0.0x	-0.3x
YTN Co	-$9.6M	n/a	n/a
KT Alpha Co	-$15.9M	n/a	n/a
MNC Vision Networks	-$33.8M	n/a	n/a