TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/Revenue	EV/EBITDA
Comcast	$220B	1.8x	5.8x
Disney	$193B	2.1x	10.4x
Warner Bros. Discovery	$54.1B	1.4x	6.0x
BCE	$49.1B	2.9x	6.6x
Rogers	$46.5B	3.2x	6.9x
Fox Corporation	$25.7B	1.7x	7.8x
Paramount Global	$20.7B	0.7x	6.8x
Nexstar Media Group	$10.9B	2.1x	5.8x
Enlight Media	$7.8B	25.5x	55.6x
RTL Group	$6.7B	1.0x	7.8x
Mango Excellent Media	$6.7B	3.2x	6.4x
Gray Media	$6.6B	1.9x	6.4x
Lionsgate	$6.1B	1.5x	13.8x
Lionsgate Studios	$5.6B	1.8x	17.1x
FUJI Media Holdings	$5.6B	1.5x	22.2x
Cyfrowy Polsat	$5.5B	1.5x	6.1x
Vivendi	$5.4B	16.8x	-104.1x
Tegna	$5.0B	1.7x	6.0x
TBS Holdings	$4.7B	1.7x	19.3x
Sinclair	$4.5B	1.3x	6.0x
Nippon Television	$4.5B	1.5x	10.4x
ITV plc	$4.1B	0.9x	5.6x
Graham Holdings	$4.0B	0.8x	10.8x
Televisa	$3.9B	1.3x	3.8x
SES	$3.7B	1.7x	3.4x
ProSiebenSat.1 Media	$3.4B	0.8x	5.7x
MultiChoice Group	$3.3B	n/a	n/a
E W Scripps	$3.3B	1.4x	6.4x
MBC Group	$3.2B	n/a	n/a
Canal+	$3.2B	0.5x	3.8x
MediaForEurope	$2.9B	0.9x	3.2x
Guizhou Broadcasting & TV	$2.4B	n/a	n/a
Sun TV Network	$2.4B	5.1x	9.1x
CJ ENM	$2.0B	0.6x	2.1x
AMC Networks	$1.9B	0.8x	3.9x
Sphere Entertainment	$1.9B	1.8x	35.6x
Oriental Pearl Group	$1.7B	n/a	n/a
SKY Perfect JSAT Holdings	$1.7B	2.1x	5.5x
Jiangsu Broadcasting	$1.7B	n/a	n/a
Groupe M6	$1.6B	1.1x	4.4x
Jishi Media	$1.5B	n/a	n/a
TF1	$1.5B	0.6x	2.0x
Nine Entertainment	$1.5B	0.9x	4.8x
Zhejiang Huace Film & TV	$1.4B	4.9x	29.4x
Emtek	$1.4B	n/a	n/a
Guangxi Radio & TV	$1.4B	n/a	n/a
Alibaba Pictures Group	$1.4B	1.6x	11.3x
TV Asahi	$1.3B	0.6x	6.8x
Zee Entertainment	$1.2B	1.2x	7.9x
Atresmedia	$1.2B	1.1x	6.1x
Hubei Radio & Television	$1.2B	n/a	n/a
Saregama India	$1.1B	8.1x	33.3x
Huayi Brothers	$1.1B	n/a	n/a
Shaanxi BC & TV Network	$1.1B	n/a	n/a
Wasu Media Holding	$1.1B	n/a	n/a
Huawen Media Group	$858M	n/a	n/a
China Television Media	$855M	n/a	n/a
Hicon Network Technology	$855M	n/a	n/a
StudioDragon	$792M	2.0x	6.4x
Shenzhen Topway Video	$779M	n/a	n/a
Astro Malaysia Holdings	$772M	1.1x	4.5x
Guangdong South New Media	$692M	3.1x	6.7x
Corus Entertainment	$683M	0.8x	4.6x
WildBrain	$610M	1.8x	9.9x
RCS MediaGroup	$609M	0.7x	3.9x
Surya Citra Media	$536M	1.2x	7.6x
Urban One	$508M	n/a	n/a
Viaplay	$476M	n/a	n/a
TV Tokyo Holdings	$471M	0.5x	5.7x
H & R Century Union	$439M	n/a	n/a
GMA Network	$426M	n/a	n/a
TVZone Media	$395M	n/a	n/a
Seven West Media	$385M	0.4x	3.7x
MDTV Media Technologies	$368M	n/a	n/a
Television Broadcasts Ltd	$364M	0.9x	n/a
ABS-CBN	$348M	n/a	n/a
Agora S.A.	$310M	n/a	n/a
Grupo Clarin	$301M	n/a	n/a
Global Mediacom	$256M	n/a	n/a
Beijing Gehua CATV	$254M	0.8x	n/a
Gaumont	$245M	n/a	n/a
Southern Cross Media	$241M	0.9x	5.9x
Seoul Broadcasting System	$219M	0.4x	9.6x
NRJ Group	$211M	0.5x	2.7x
MNC Media	$201M	n/a	n/a
KX Innovation	$172M	0.6x	2.2x
IMPRESA	$171M	n/a	n/a
Tohokushinsha Film	$168M	n/a	n/a
STV Group	$168M	0.7x	5.0x
Mono Next	$167M	n/a	n/a
BEC World	$164M	1.3x	4.9x
KT SkyLife	$148M	0.2x	1.2x
Asahi Broadcasting Group	$147M	n/a	n/a
RS Group Thailand	$146M	n/a	n/a
The ONE Enterprise	$125M	0.6x	2.2x
GMM Grammy	$120M	n/a	n/a
New Delhi Television	$111M	n/a	n/a
Dish TV India	$104M	n/a	n/a
KeyHolder	$89.1M	12.3x	n/a
Kino Polska TV	$88.9M	1.1x	3.6x
Taiwan Television	$81.2M	n/a	n/a
Stream Media	$67.7M	n/a	n/a
T.V. Today Network	$61.6M	0.5x	3.6x
Broadmedia	$58.6M	0.6x	n/a
Korea Business News	$55.9M	n/a	n/a
MNC Asia Holding	$55.4M	n/a	n/a
Boat Rocker Media	$50.9M	0.4x	8.5x
Thunderbird Entertainment	$50.2M	0.4x	3.9x
Korea New Network	$42.7M	n/a	n/a
Nilesat	$39.9M	n/a	n/a
Chubu-Nippon Broadcasting	$27.1M	n/a	n/a
Your Family Entertainment	$25.4M	n/a	n/a
Zinc Media	$18.7M	0.4x	8.6x
Nippon BS Broadcasting	$12.7M	0.2x	n/a
Workpoint Entertainment	$5.8M	0.1x	0.7x
YTN	$5.1M	n/a	n/a
Alchimie	$4.6M	n/a	n/a
Mondo TV France	$3.1M	n/a	n/a
Wowow	$2.4M	n/a	n/a
SPORTTOTAL	$1.7M	n/a	n/a
Passat	$0.7M	n/a	n/a
tmc Content Gr	$0.1M	n/a	n/a
MNC Vision Networks	-$52.8M	n/a	n/a
KT Alpha	-$68.8M	n/a	n/a
Hyundai Home Shopping	-$81.4M	-0.0x	n/a