TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Disney	$244B	2.5x	12.0x
Comcast	$199B	1.6x	5.3x
Warner Bros. Discovery	$101B	2.7x	11.5x
BCE	$54.0B	3.0x	6.9x
Rogers	$52.2B	3.3x	7.4x
Fox Corporation	$33.8B	2.1x	9.8x
Nexstar Media Group	$12.4B	2.5x	8.0x
RTL Group	$7.9B	1.1x	7.4x
Gray Media	$6.7B	2.2x	10.2x
SES	$6.6B	2.1x	4.3x
Enlight Media	$6.2B	10.8x	15.9x
FUJI Media Holdings	$6.0B	1.7x	50.9x
Mango Excellent Media	$5.9B	3.1x	5.9x
Tegna	$5.5B	2.0x	9.6x
TBS Holdings	$5.4B	2.0x	19.9x
Cyfrowy Polsat	$5.3B	1.3x	5.9x
Nippon Television Hldgs	$5.1B	1.7x	10.2x
ITV plc	$4.9B	1.0x	6.6x
Vivendi	$4.8B	13.2x	-302.9x
Sinclair	$4.8B	1.5x	10.3x
Graham Holdings	$4.7B	1.0x	13.0x
Televisa	$4.6B	1.4x	3.8x
Canal+	$4.2B	0.6x	4.3x
Sphere Entertainment	$4.0B	3.4x	17.7x
Oriental Pearl Group	$3.6B	n/a	n/a
MediaForEurope	$3.5B	0.9x	3.6x
E W Scripps	$3.5B	1.6x	11.0x
ProSiebenSat.1 Media	$3.5B	0.8x	7.2x
SKY Perfect JSAT Holdings	$3.2B	4.0x	10.4x
Guizhou Broadcasting & TV	$2.7B	n/a	n/a
Alibaba Pictures Group	$2.6B	2.4x	20.1x
MBC Group	$2.4B	1.9x	22.7x
Jishi Media	$2.4B	n/a	n/a
Emtek	$2.3B	2.1x	24.1x
CJ ENM	$2.1B	0.6x	2.3x
Sun TV Network	$1.9B	3.9x	7.9x
Jiangsu Broadcasting	$1.9B	n/a	n/a
Zhejiang Huace Film & TV	$1.8B	8.0x	40.0x
Nine Entertainment	$1.8B	1.1x	7.8x
TV Asahi	$1.8B	0.8x	8.4x
AMC Networks	$1.7B	0.7x	4.5x
Groupe M6	$1.7B	1.1x	4.8x
TF1	$1.6B	0.6x	2.2x
Hubei Radio & Television	$1.4B	n/a	n/a
Shaanxi BC & TV Network	$1.2B	n/a	n/a
Atresmedia	$1.2B	1.0x	6.8x
Surya Citra Media	$1.2B	n/a	n/a
Wasu Media Holding	$1.1B	n/a	n/a
Guangdong South New Media	$1.1B	4.8x	10.4x
Huayi Brothers	$1.0B	n/a	n/a
Hicon Network Technology	$1.0B	7.3x	n/a
Huawen Media Group	$968M	n/a	n/a
H & R Century Union	$926M	n/a	n/a
Newsmax	$881M	4.9x	-57.5x
China Television Media	$861M	n/a	n/a
Shenzhen Topway Video	$860M	n/a	n/a
StudioDragon	$853M	2.3x	7.1x
Corus Entertainment	$836M	1.1x	6.4x
Guangxi Radio & TV	$732M	n/a	n/a
Viaplay	$722M	n/a	n/a
Zee Entertainment	$716M	0.8x	5.7x
Astro Malaysia Holdings	$694M	1.0x	6.0x
RCS MediaGroup	$685M	0.7x	4.1x
Saregama India	$676M	5.2x	19.9x
WildBrain	$662M	1.7x	11.3x
TV Tokyo Holdings	$547M	0.5x	5.7x
Urban One	$481M	n/a	n/a
Seven West Media	$443M	0.5x	4.1x
MDTV Media Technologies	$398M	n/a	n/a
Tv Azteca	$385M	n/a	n/a
Television Broadcasts Ltd	$370M	n/a	n/a
TVZone Media	$360M	n/a	n/a
NRJ Group	$356M	0.9x	5.2x
Beijing Gehua CATV	$339M	n/a	n/a
GMA Network	$338M	n/a	n/a
Gaumont	$331M	n/a	n/a
Agora S.A.	$300M	0.7x	3.7x
Sky Network Television	$297M	0.6x	3.4x
ABS-CBN	$286M	n/a	n/a
Southern Cross Media	$256M	0.9x	5.1x
Global Mediacom	$243M	n/a	n/a
IMPRESA	$214M	n/a	n/a
Seoul Broadcasting System	$211M	0.3x	4.3x
MNC Media	$211M	0.4x	n/a
Grupo Clarin	$198M	n/a	n/a
KT SkyLife	$181M	0.3x	1.4x
New Delhi Television	$170M	n/a	n/a
KX Innovation	$164M	0.7x	2.4x
Tohokushinsha Film	$164M	0.6x	n/a
Mono Next	$162M	n/a	n/a
STV Group	$141M	0.6x	6.3x
RS Group Thailand	$136M	n/a	n/a
GMM Grammy	$132M	n/a	n/a
Kino Polska TV	$122M	1.3x	4.5x
Asahi Broadcasting Group	$118M	0.2x	n/a
The ONE Enterprise	$101M	0.5x	2.0x
MNC Asia Holding	$98.7M	n/a	n/a
Hyundai Home Shopping	$95.5M	0.0x	0.5x
Wowow	$88.1M	0.2x	n/a
KeyHolder	$79.0M	n/a	n/a
Broadmedia	$74.4M	0.7x	n/a
T.V. Today Network	$71.4M	0.7x	11.9x
Chubu-Nippon Broadcasting	$69.2M	0.3x	n/a
Dish TV India	$64.6M	0.4x	1.1x
Sports Entertainment Group	$63.8M	0.8x	8.0x
Thunderbird Entertainment	$60.3M	0.5x	4.8x
Korea Business News Co	$54.1M	n/a	n/a
Sm Entertainment Japan	$51.5M	n/a	n/a
Taiwan Television	$35.4M	n/a	n/a
BEC World	$31.8M	n/a	n/a
MNC Vision Networks	$26.6M	n/a	n/a
YTN Co	$24.3M	n/a	n/a
Nippon BS Broadcasting	$23.6M	0.3x	n/a
Korea New Network	$20.7M	n/a	n/a
Zinc Media	$16.4M	n/a	n/a
Your Family Entertainment	$16.4M	4.5x	12.0x
Telesia	$14.1M	n/a	n/a
Alchimie	$6.2M	n/a	n/a
Astro	$2.7M	n/a	n/a
SPORTTOTAL	$1.9M	n/a	n/a
Mondo TV France	$1.9M	n/a	n/a
Workpoint Entertainment	-$12.5M	-0.2x	-1.6x
Nilesat	-$14.4M	n/a	n/a
KT Alpha Co	-$37.5M	n/a	n/a