Public Comps and Valuation Multiples for TV Broadcasting

Benchmark revenue and EBITDA valuation multiples for public comps like
Disney, Comcast, Warner Bros. Discovery, Liberty Media and BCE.

Start Free Trial

Select Vertical

TV Broadcasting

Viewing 25 of 127 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Disney	$171B	$213B	$100B	2.1x	10.1x
Comcast	$87B	$172B	$123B	1.4x	4.8x
Warner Bros. Discovery	$68B	$97B	$37B	2.6x	11.3x
Liberty Media	$23B	$27B	$5B	5.9x	23.7x
BCE	$21B	$52B	$18B	2.9x	6.8x
Fox Corporation	$20B	$24B	$17B	1.5x	6.5x
Rogers	$19B	$49B	$16B	3.1x	6.9x
Sphere Entertainment	$6B	$6B	$1B	5.0x	22.0x
TBS Holdings	$6B	$6B	$3B	2.1x	20.9x
RTL Group	$6B	$6B	$7B	0.8x	5.5x
Nexstar Media Group	$5B	$17B	$6B	2.7x	7.9x
Graham Holdings	$5B	$5B	$5B	1.0x	-
Enlight Media	$5B	$4B	$447M	9.6x	19.1x
SKY Perfect JSAT Corp	$5B	$4B	$809M	5.3x	13.1x
Nippon Television	$4B	$3B	$3B	0.9x	5.8x
Mango Excellent Media	$4B	$4B	$2B	1.8x	3.6x
Oriental Pearl Group	$4B	$3B	$1B	2.6x	10.0x
ITV plc	$4B	$5B	$5B	0.9x	6.1x
FUJI Media Holdings	$3B	$6B	$4B	1.7x	47.2x
Tegna	$3B	$6B	-	-	-
Canal+	$3B	$6B	$9B	0.7x	5.8x
Vivendi	$2B	$4B	$351M	10.9x	7369.7x
MFE-MediaForEurope	$2B	$5B	$6B	0.7x	3.8x
Sun TV Network	$2B	$1B	$451M	3.2x	6.3x
Cyfrowy Polsat	$2B	$5B	$4B	1.4x	6.3x
Jiangsu Broadcasting	$2B		-
MBC Group	$2B		$1B
TV Asahi	$2B		$2B
Zhejiang Huace Film & TV	$2B		$420M
Alibaba Pictures Group	$2B		$1B
Wasu Media Holding	$2B		-
Emtek	$2B		-
Groupe M6	$2B		$1B
TF1	$2B		$3B
Huawen Media Group	$2B		-
Televisa	$1B		$3B
Guizhou Broadcasting & TV	$1B		-
Beijing Gehua CATV	$1B		$350M
Atresmedia	$1B		$1B
Jishi Media	$1B		-
Hicon Network Technology	$1B		-
Zee Entertainment	$1B		$851M
Guangdong South New Media	$1B		$239M
Sinclair	$1B		$3B
Newsmax	$1B		$201M
Nine Entertainment	$962M		$2B
ProSiebenSat.1 Media	$904M		$4B
Surya Citra Media	$719M		-
Huayi Brothers	$649M		-
Shenzhen Topway Video	$643M		-
China Television Media	$643M		-
Hyundai Home Shopping	$637M		-
NRJ Group	$605M		$368M
TV Tokyo Holdings	$582M		$1B
Viaplay	$568M		-
RCS MediaGroup	$554M		$907M
Starz Entertainment	$491M		-
H & R Century Union	$475M		-
CJ ENM	$449M		$3B
Tohokushinsha Film	$442M		$300M
Gray Media	$434M		$3B
StudioDragon	$430M		$386M
Alter Ego Media	$387M		$178M
Gaumont	$383M		-
AMC Networks	$366M		-
Nilesat	$327M		-
TVZone Media	$326M		-
Grupo Clarín	$325M		-
Shaanxi BC & TV Network	$314M		-
E W Scripps	$261M		$2B
GMA Network	$258M		-
Sky Network Television	$249M		-
The ONE Enterprise	$210M		$233M
Asahi Broadcasting Group	$198M		$609M
Chubu-Nippon Broadcasting	$195M		$220M
Grupo Media Capital	$183M		-
Southern Cross Austereo	$182M		$1B
Wowow	$174M		$486M
MNC Media	$150M		$687M
Jagran Prakashan	$149M		$202M
KT Alpha	$142M		-
Seoul Broadcasting System	$135M		$652M
Television Broadcasts	$133M		$426M
MNC Asia Holding	$131M		-
Seven West Media	$130M		-
KT SkyLife	$129M		$620M
BEC World	$122M		$122M
MDTV Media Technologies	$116M		-
Agora S.A.	$115M		$435M
Global Mediacom	$106M		-
Nippon BS Broadcasting	$100M		$77M
Kino Polska TV	$98M		-
New Delhi Television	$96M		-
Taiwan Television	$92M		-
Mono Next	$87M		-
MNC Vision Networks	$85M		-
KeyHolder	$85M		$12M
Astro Malaysia Holdings	$83M		$677M
KX Innovation	$80M		$235M
T.V. Today Network	$77M		$93M
Broadmedia	$74M		$97M
GMM Grammy	$72M		-
Sports Entertainment Group	$65M		$93M
YTN Co	$63M		-
Thunderbird Entertainment	$62M		-
Dish TV India	$60M		$124M
STV Group	$58M		$227M
Sm Entertainment Japan	$50M		-
Korea Business News	$50M		-
Korea New Network	$47M		-
Workpoint Entertainment	$46M		$64M
IMPRESA	$35M		-
ABS-CBN	$35M		-
Zinc Media	$22M		$58M
Telesia	$11M		-
RS Group Thailand	$9M		-
T4F Entretenimento	$8M		-
Corus Entertainment	$6M		$692M
Radio Jamaica	$6M		-
Televista	$2M		-
Astro	$1M		-
Mondo TV France	$316K		-
Alchimie	$315K		-
TV Azteca	$90K		-
SPORTTOTAL	$81K		-
MultiChoice Group	-		-
SKY Perfect JSAT Holdings	-		-