TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Disney	$238B	2.5x	12.0x
Comcast	$191B	1.5x	5.1x
Warner Bros. Discovery	$83.3B	2.2x	9.7x
Rogers	$52.3B	3.4x	7.6x
BCE	$50.4B	2.9x	6.7x
Fox Corporation	$30.7B	1.9x	8.8x
Nexstar Media Group	$12.1B	2.4x	7.5x
SES	$7.7B	2.7x	5.4x
RTL Group	$7.7B	1.0x	7.1x
Mango Excellent Media	$7.0B	3.7x	7.0x
Gray Media	$6.6B	2.1x	8.9x
Enlight Media	$6.2B	12.3x	18.1x
FUJI Media Holdings	$5.8B	1.6x	39.2x
Vivendi	$5.6B	15.6x	-213.0x
Tegna	$5.5B	2.0x	8.8x
Cyfrowy Polsat	$5.3B	1.3x	5.9x
TBS Holdings	$5.2B	1.9x	19.8x
Nippon Television	$4.9B	1.6x	9.8x
Sinclair	$4.6B	1.4x	9.0x
Graham Holdings	$4.5B	0.9x	12.2x
Televisa	$4.4B	1.4x	3.8x
ITV plc	$4.3B	0.9x	5.7x
MultiChoice Group	$3.9B	n/a	n/a
Canal+	$3.9B	0.5x	4.1x
ProSiebenSat.1 Media	$3.6B	0.8x	6.7x
MediaForEurope	$3.5B	1.0x	3.5x
E W Scripps	$3.3B	1.5x	9.1x
Oriental Pearl Group	$3.2B	2.9x	10.7x
Sphere Entertainment	$3.1B	2.7x	18.1x
Alibaba Pictures Group	$3.0B	3.0x	24.0x
MBC Group	$2.8B	2.2x	29.1x
Emtek	$2.8B	n/a	n/a
Guizhou Broadcasting & TV	$2.6B	n/a	n/a
Jishi Media	$2.5B	n/a	n/a
SKY Perfect JSAT Holdings	$2.4B	2.9x	8.0x
CJ ENM	$2.3B	0.6x	2.1x
Jiangsu Broadcasting	$2.0B	n/a	n/a
Sun TV Network	$1.8B	3.9x	7.8x
Nine Entertainment	$1.8B	1.1x	7.9x
AMC Networks	$1.8B	0.8x	4.3x
Groupe M6	$1.7B	1.1x	4.7x
TV Asahi	$1.7B	0.8x	8.1x
Zhejiang Huace Film & TV	$1.6B	5.0x	24.4x
TF1	$1.6B	0.6x	2.1x
Guangxi Radio & TV	$1.5B	n/a	n/a
Hubei Radio & Television	$1.4B	n/a	n/a
Atresmedia	$1.3B	1.1x	6.8x
Shaanxi BC & TV Network	$1.3B	n/a	n/a
Surya Citra Media	$1.2B	n/a	n/a
Guangdong South New Media	$1.2B	5.2x	11.4x
Newsmax	$1.1B	n/a	n/a
Huayi Brothers	$1.1B	14.9x	686.7x
Wasu Media Holding	$1.1B	n/a	n/a
Huawen Media Group	$1.0B	n/a	n/a
Saregama India	$984M	7.3x	28.6x
Hicon Network Technology	$954M	6.9x	n/a
StudioDragon	$917M	2.2x	6.9x
Shenzhen Topway Video	$908M	n/a	n/a
H & R Century Union	$865M	n/a	n/a
Zee Entertainment	$861M	0.9x	6.5x
China Television Media	$828M	n/a	n/a
Corus Entertainment	$825M	1.0x	6.2x
Viaplay	$757M	n/a	n/a
RCS MediaGroup	$728M	n/a	n/a
Astro Malaysia Holdings	$708M	1.1x	6.0x
WildBrain	$595M	1.6x	9.7x
TV Tokyo Holdings	$591M	0.6x	6.5x
Urban One	$471M	n/a	n/a
Seven West Media	$445M	0.5x	4.3x
Television Broadcasts Ltd	$385M	0.9x	8.2x
Tv Azteca	$385M	n/a	n/a
TVZone Media	$371M	n/a	n/a
NRJ Group	$360M	0.9x	4.9x
GMA Network	$357M	n/a	n/a
Beijing Gehua CATV	$354M	1.1x	n/a
ABS-CBN	$320M	n/a	n/a
Agora S.A.	$311M	0.7x	4.1x
Sky Network Television	$307M	0.7x	3.6x
Gaumont	$302M	n/a	n/a
MDTV Media Technologies	$279M	n/a	n/a
Southern Cross Media	$259M	0.9x	5.4x
Global Mediacom	$251M	n/a	n/a
Seoul Broadcasting System	$233M	0.3x	5.5x
IMPRESA	$224M	n/a	n/a
MNC Media	$215M	0.5x	2.2x
KX Innovation	$190M	0.7x	2.3x
KT SkyLife	$175M	0.2x	1.4x
Mono Next	$163M	n/a	n/a
New Delhi Television	$157M	n/a	n/a
Grupo Clarin	$155M	n/a	n/a
STV Group	$144M	0.6x	5.9x
MNC Asia Holding	$139M	n/a	n/a
Tohokushinsha Film	$134M	0.4x	n/a
RS Group Thailand	$132M	n/a	n/a
GMM Grammy	$123M	n/a	n/a
Asahi Broadcasting Group	$116M	0.2x	n/a
Kino Polska TV	$93.9M	1.1x	3.5x
The ONE Enterprise	$89.3M	0.5x	1.9x
KeyHolder	$82.3M	11.4x	n/a
Wowow	$79.5M	0.2x	n/a
Dish TV India	$76.9M	0.4x	1.3x
T.V. Today Network	$70.2M	0.6x	7.1x
Broadmedia	$61.2M	0.6x	n/a
Sports Entertainment Group	$60.0M	n/a	n/a
Sm Entertainment Japan	$60.0M	n/a	n/a
Korea Business News Co	$52.0M	n/a	n/a
Chubu-Nippon Broadcasting	$50.3M	0.2x	n/a
Hyundai Home Shopping	$39.1M	0.0x	0.2x
Taiwan Television	$38.3M	n/a	n/a
BEC World	$38.0M	0.3x	0.8x
Thunderbird Entertainment	$35.6M	0.3x	2.9x
Korea New Network	$24.8M	n/a	n/a
Your Family Entertainment	$20.9M	6.0x	21.7x
Nippon BS Broadcasting	$18.6M	0.2x	n/a
Zinc Media	$16.2M	0.3x	6.0x
Telesia	$11.4M	n/a	n/a
Nilesat	$6.2M	n/a	n/a
Alchimie	$6.1M	n/a	n/a
Astro	$2.6M	n/a	n/a
Mondo TV France	$2.2M	n/a	n/a
SPORTTOTAL	$1.9M	n/a	n/a
Workpoint Entertainment	-$5.1M	-0.1x	-0.6x
YTN Co	-$9.5M	n/a	n/a
MNC Vision Networks	-$10.3M	n/a	n/a
KT Alpha Co	-$25.5M	n/a	n/a