TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Disney	$228B	2.4x	11.2x
Comcast	$203B	1.6x	5.4x
Warner Bros. Discovery	$98.6B	2.6x	11.2x
BCE	$56.5B	3.1x	7.2x
Rogers	$52.6B	3.3x	7.3x
Fox Corporation	$28.4B	1.8x	8.2x
Nexstar Media Group	$13.2B	2.7x	8.5x
Enlight Media	$10.9B	18.7x	27.6x
RTL Group	$8.3B	1.1x	7.7x
SES	$7.3B	2.1x	4.7x
Gray Media	$6.7B	2.2x	10.2x
Mango Excellent Media	$6.6B	3.4x	6.6x
FUJI Media Holdings	$6.1B	1.7x	51.9x
Tegna	$5.7B	2.1x	10.1x
TBS Holdings	$5.6B	2.1x	20.9x
Cyfrowy Polsat	$5.4B	1.3x	6.0x
ITV plc	$4.9B	1.0x	6.5x
Televisa	$4.9B	1.4x	3.9x
SKY Perfect JSAT Holdings	$4.8B	5.9x	15.4x
Sinclair	$4.8B	1.5x	10.3x
Vivendi	$4.7B	12.9x	-294.1x
Canal+	$4.7B	0.6x	4.8x
Graham Holdings	$4.6B	0.9x	12.5x
Sphere Entertainment	$4.6B	3.8x	19.9x
Oriental Pearl Group	$4.5B	n/a	n/a
Nippon Television Hldgs	$4.3B	1.4x	8.6x
ProSiebenSat.1 Media	$3.5B	0.8x	7.2x
MediaForEurope	$3.5B	0.9x	3.5x
E W Scripps	$3.4B	1.6x	10.8x
Alibaba Pictures Group	$2.8B	2.6x	21.8x
MBC Group	$2.7B	2.1x	25.4x
Jishi Media	$2.6B	n/a	n/a
Guizhou Broadcasting & TV	$2.6B	n/a	n/a
Jiangsu Broadcasting	$2.4B	n/a	n/a
CJ ENM	$2.3B	0.7x	2.5x
Zhejiang Huace Film & TV	$2.2B	9.6x	47.9x
TV Asahi	$1.9B	0.9x	9.0x
Nine Entertainment	$1.9B	1.1x	7.7x
Sun TV Network	$1.8B	4.0x	7.9x
Emtek	$1.7B	1.6x	18.0x
AMC Networks	$1.7B	0.7x	4.4x
Groupe M6	$1.6B	1.1x	4.6x
Wasu Media Holding	$1.5B	n/a	n/a
Hubei Radio & Television	$1.4B	n/a	n/a
Shaanxi BC & TV Network	$1.3B	n/a	n/a
TF1	$1.3B	0.5x	1.8x
Atresmedia	$1.3B	1.1x	7.1x
Hicon Network Technology	$1.2B	8.8x	n/a
Guangdong South New Media	$1.2B	5.2x	11.3x
H & R Century Union	$1.1B	n/a	n/a
Surya Citra Media	$1.0B	n/a	n/a
Shenzhen Topway Video	$978M	n/a	n/a
China Television Media	$971M	n/a	n/a
StudioDragon	$964M	2.5x	7.9x
Huawen Media Group	$954M	n/a	n/a
Viaplay	$905M	n/a	n/a
Huayi Brothers	$899M	n/a	n/a
Corus Entertainment	$813M	1.0x	6.2x
Zee Entertainment	$775M	0.8x	6.3x
Guangxi Radio & TV	$755M	n/a	n/a
RCS MediaGroup	$680M	0.7x	4.0x
Astro Malaysia Holdings	$678M	1.0x	5.7x
Saregama India	$650M	5.0x	19.4x
WildBrain	$607M	1.5x	10.3x
Newsmax	$572M	3.2x	-37.3x
TV Tokyo Holdings	$510M	0.5x	5.3x
Beijing Gehua CATV	$495M	n/a	n/a
Urban One	$482M	n/a	n/a
TVZone Media	$407M	n/a	n/a
Tv Azteca	$385M	n/a	n/a
GMA Network	$373M	n/a	n/a
Television Broadcasts Ltd	$369M	n/a	n/a
Gaumont	$343M	n/a	n/a
Southern Cross Media	$342M	1.1x	6.4x
MDTV Media Technologies	$306M	n/a	n/a
Agora S.A.	$302M	0.7x	3.7x
Sky Network Television	$283M	0.6x	3.2x
Hyundai Home Shopping	$283M	0.1x	1.4x
ABS-CBN	$281M	n/a	n/a
NRJ Group	$276M	0.7x	4.0x
Global Mediacom	$244M	n/a	n/a
Seoul Broadcasting System	$215M	0.3x	4.3x
IMPRESA	$214M	n/a	n/a
MNC Media	$193M	0.4x	n/a
Grupo Clarin	$193M	n/a	n/a
KT SkyLife	$189M	0.3x	1.5x
Tohokushinsha Film	$177M	0.6x	n/a
Mono Next	$175M	n/a	n/a
KX Innovation	$166M	0.7x	2.4x
New Delhi Television	$150M	n/a	n/a
STV Group	$146M	0.6x	6.5x
RS Group Thailand	$134M	n/a	n/a
Kino Polska TV	$128M	1.4x	4.6x
GMM Grammy	$127M	n/a	n/a
Asahi Broadcasting Group	$120M	0.2x	n/a
The ONE Enterprise	$119M	0.5x	2.3x
MNC Asia Holding	$103M	n/a	n/a
Chubu-Nippon Broadcasting	$94.6M	0.4x	n/a
KeyHolder	$83.7M	n/a	n/a
Wowow	$76.7M	0.2x	n/a
Broadmedia	$69.4M	0.7x	n/a
Sports Entertainment Group	$65.4M	0.8x	7.8x
T.V. Today Network	$62.2M	0.6x	10.5x
Korea Business News Co	$54.5M	n/a	n/a
Sm Entertainment Japan	$49.8M	n/a	n/a
Dish TV India	$49.5M	0.3x	0.8x
BEC World	$32.3M	n/a	n/a
Taiwan Television	$30.0M	n/a	n/a
Korea New Network	$29.3M	n/a	n/a
YTN Co	$22.0M	n/a	n/a
Nippon BS Broadcasting	$17.6M	0.2x	n/a
Telesia	$16.5M	n/a	n/a
Zinc Media	$16.3M	n/a	n/a
Your Family Entertainment	$15.7M	4.3x	11.4x
MNC Vision Networks	$8.9M	n/a	n/a
Astro	$2.4M	n/a	n/a
SPORTTOTAL	$1.9M	n/a	n/a
Mondo TV France	$1.7M	n/a	n/a
Workpoint Entertainment	-$12.8M	-0.2x	-1.7x
Nilesat	-$15.6M	n/a	n/a
KT Alpha Co	-$52.1M	n/a	n/a