TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/Revenue	EV/EBITDA
Comcast	$219B	1.8x	5.8x
Disney	$193B	2.1x	10.5x
Warner Bros. Discovery	$53.8B	1.4x	6.0x
BCE	$48.5B	2.8x	6.6x
Rogers	$45.9B	3.2x	6.8x
Fox Corporation	$26.2B	1.7x	8.0x
Paramount Global	$20.5B	0.7x	6.7x
Nexstar Media Group	$11.0B	2.1x	5.9x
Enlight Media	$7.6B	25.1x	55.3x
Gray Media	$6.6B	1.9x	6.4x
Mango Excellent Media	$6.5B	3.1x	6.2x
RTL Group	$6.5B	0.9x	7.6x
Lionsgate	$6.0B	1.5x	13.7x
FUJI Media Holdings	$5.7B	1.5x	22.5x
Lionsgate Studios	$5.5B	1.8x	17.0x
Vivendi	$5.3B	16.4x	-100.6x
Cyfrowy Polsat	$5.3B	1.4x	5.9x
Tegna	$4.9B	1.6x	5.9x
Sinclair	$4.5B	1.3x	5.9x
SES	$4.4B	2.0x	4.0x
TBS Holdings	$4.3B	1.6x	17.8x
Nippon Television	$4.1B	1.4x	9.6x
Graham Holdings	$4.0B	0.8x	10.7x
Televisa	$3.9B	1.3x	3.8x
ITV plc	$3.7B	0.8x	5.1x
ProSiebenSat.1 Media	$3.4B	0.8x	5.6x
MultiChoice Group	$3.3B	n/a	n/a
E W Scripps	$3.3B	1.4x	6.3x
MBC Group	$3.2B	n/a	n/a
Canal+	$3.1B	0.4x	3.6x
MediaForEurope	$2.8B	0.9x	3.0x
Guizhou Broadcasting & TV	$2.4B	n/a	n/a
Sun TV Network	$2.4B	5.0x	9.0x
CJ ENM	$2.1B	0.6x	2.2x
Sphere Entertainment	$2.0B	1.8x	37.2x
AMC Networks	$1.9B	0.8x	3.9x
SKY Perfect JSAT Holdings	$1.7B	2.1x	5.5x
Oriental Pearl Group	$1.7B	1.6x	5.3x
Jiangsu Broadcasting	$1.7B	n/a	n/a
Groupe M6	$1.6B	1.1x	4.5x
Jishi Media	$1.5B	n/a	n/a
Nine Entertainment	$1.5B	0.9x	4.8x
Alibaba Pictures Group	$1.4B	1.7x	13.1x
Guangxi Radio & TV	$1.4B	n/a	n/a
TF1	$1.4B	0.6x	1.8x
Emtek	$1.4B	n/a	n/a
Zhejiang Huace Film & TV	$1.3B	4.0x	23.4x
TV Asahi	$1.2B	0.6x	6.1x
Hubei Radio & Television	$1.2B	n/a	n/a
Huayi Brothers	$1.1B	n/a	n/a
Atresmedia	$1.1B	1.0x	5.7x
Saregama India	$1.1B	7.5x	31.5x
Shaanxi BC & TV Network	$1.1B	n/a	n/a
Wasu Media Holding	$1.1B	n/a	n/a
Zee Entertainment	$1.1B	1.1x	7.2x
China Television Media	$897M	n/a	n/a
Hicon Network Technology	$845M	n/a	n/a
StudioDragon	$841M	2.1x	6.8x
Huawen Media Group	$778M	n/a	n/a
Shenzhen Topway Video	$763M	n/a	n/a
Astro Malaysia Holdings	$760M	1.1x	4.5x
Guangdong South New Media	$686M	3.1x	6.6x
Corus Entertainment	$682M	0.8x	4.5x
WildBrain	$608M	1.8x	9.9x
RCS MediaGroup	$599M	0.7x	3.9x
Surya Citra Media	$536M	1.2x	7.7x
Urban One	$508M	n/a	n/a
Viaplay	$460M	n/a	n/a
TV Tokyo Holdings	$433M	0.4x	5.3x
GMA Network	$428M	n/a	n/a
H & R Century Union	$408M	n/a	n/a
TVZone Media	$407M	n/a	n/a
Seven West Media	$390M	0.5x	3.7x
MDTV Media Technologies	$381M	n/a	n/a
Television Broadcasts Ltd	$356M	0.9x	n/a
ABS-CBN	$349M	n/a	n/a
Agora S.A.	$308M	n/a	n/a
Grupo Clarin	$280M	n/a	n/a
Beijing Gehua CATV	$258M	0.8x	n/a
Global Mediacom	$251M	n/a	n/a
Gaumont	$240M	n/a	n/a
Southern Cross Media	$229M	0.8x	5.6x
NRJ Group	$205M	0.5x	2.6x
Seoul Broadcasting System	$204M	0.4x	9.2x
MNC Media	$198M	n/a	n/a
IMPRESA	$172M	n/a	n/a
KX Innovation	$172M	0.6x	2.2x
STV Group	$167M	0.7x	5.0x
Tohokushinsha Film	$160M	n/a	n/a
BEC World	$160M	1.3x	4.8x
Mono Next	$152M	n/a	n/a
KT SkyLife	$148M	0.2x	1.2x
RS Group Thailand	$140M	n/a	n/a
Asahi Broadcasting Group	$137M	n/a	n/a
GMM Grammy	$121M	n/a	n/a
The ONE Enterprise	$118M	0.6x	2.1x
New Delhi Television	$106M	n/a	n/a
Dish TV India	$105M	n/a	n/a
MNC Asia Holding	$95.0M	n/a	n/a
KeyHolder	$85.3M	11.8x	n/a
Kino Polska TV	$84.9M	1.0x	3.4x
Taiwan Television	$82.9M	n/a	n/a
Stream Media	$66.1M	n/a	n/a
Broadmedia	$59.7M	0.6x	n/a
Korea Business News	$56.4M	n/a	n/a
T.V. Today Network	$56.2M	0.5x	3.3x
Thunderbird Entertainment	$51.6M	0.4x	4.0x
Boat Rocker Media	$50.1M	0.4x	8.3x
Korea New Network	$40.2M	n/a	n/a
Nilesat	$34.3M	n/a	n/a
Your Family Entertainment	$29.5M	n/a	n/a
Chubu-Nippon Broadcasting	$25.2M	n/a	n/a
Zinc Media	$18.7M	0.4x	8.7x
Nippon BS Broadcasting	$8.7M	0.1x	n/a
Workpoint Entertainment	$5.0M	0.1x	0.6x
Alchimie	$4.4M	n/a	n/a
Mondo TV France	$3.3M	n/a	n/a
SPORTTOTAL	$1.9M	n/a	n/a
YTN	$1.4M	n/a	n/a
Passat	$0.7M	n/a	n/a
tmc Content Gr	-$0.4M	n/a	n/a
Wowow	-$9.5M	n/a	n/a
MNC Vision Networks	-$52.8M	n/a	n/a
KT Alpha	-$74.5M	n/a	n/a
Hyundai Home Shopping	-$83.7M	-0.0x	n/a