TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/Revenue	EV/EBITDA
Disney	$236B	2.6x	13.0x
Comcast	$229B	1.9x	6.0x
Warner Bros. Discovery	$63.3B	1.6x	7.0x
BCE	$50.7B	3.0x	6.8x
Rogers	$48.3B	3.3x	7.1x
Fox Corporation	$29.7B	2.0x	9.3x
Paramount Global	$21.4B	0.7x	6.6x
Vivendi	$11.3B	35.2x	6.6x
Nexstar Media Group	$11.2B	2.1x	5.9x
Enlight Media	$10.8B	41.0x	110.0x
Gray Media	$7.0B	1.9x	6.5x
Lionsgate	$6.5B	1.6x	14.5x
RTL Group	$6.5B	1.0x	7.0x
Mango Excellent Media	$6.4B	3.1x	6.3x
Lionsgate Studios	$6.1B	1.9x	18.7x
Tegna	$5.5B	1.8x	6.2x
Cyfrowy Polsat	$5.0B	1.4x	5.6x
Qurate Retail	$5.0B	n/a	n/a
FUJI Media Holdings	$4.9B	1.3x	14.6x
Sinclair	$4.7B	1.3x	5.8x
Graham Holdings	$4.2B	0.9x	10.6x
TBS Holdings	$4.2B	1.6x	17.5x
ITV plc	$4.1B	0.9x	5.7x
Televisa	$4.1B	1.3x	3.6x
SES	$3.6B	1.7x	3.4x
Nippon Television	$3.6B	1.2x	8.6x
E W Scripps	$3.4B	1.4x	6.1x
MultiChoice Group	$3.3B	1.1x	6.2x
ProSiebenSat.1 Media	$3.2B	0.8x	5.5x
MediaForEurope	$2.9B	0.9x	3.1x
Sphere Entertainment	$2.6B	2.4x	59.7x
Guizhou Broadcasting & TV	$2.5B	n/a	n/a
Nine Entertainment	$2.4B	1.4x	7.9x
CJ ENM	$2.1B	0.6x	2.6x
Oriental Pearl Group	$2.0B	1.9x	6.4x
AMC Networks	$2.0B	0.8x	3.9x
Sun TV Network	$2.0B	4.2x	7.4x
Emtek	$1.8B	3.1x	48.9x
Zhejiang Huace Film & TV	$1.8B	5.4x	26.9x
Jiangsu Broadcasting	$1.8B	n/a	n/a
Alibaba Pictures Group	$1.7B	2.0x	15.0x
SKY Perfect JSAT Holdings	$1.7B	2.1x	5.5x
Jishi Media	$1.6B	n/a	n/a
Wasu Media Holding	$1.5B	n/a	n/a
Groupe M6	$1.5B	1.1x	4.2x
Guangxi Radio & TV	$1.3B	n/a	n/a
TF1	$1.3B	0.5x	1.8x
Huayi Brothers	$1.3B	n/a	n/a
TV Asahi	$1.2B	0.6x	7.1x
Hubei Radio & Television	$1.1B	n/a	n/a
Hicon Network Technology	$1.1B	n/a	n/a
Shaanxi BC & TV Network	$1.1B	n/a	n/a
Atresmedia	$1.0B	1.0x	5.5x
Saregama India	$1.0B	7.6x	30.8x
Huawen Media Group	$995M	n/a	n/a
Zee Entertainment	$979M	1.0x	6.9x
Shenzhen Topway Video	$970M	n/a	n/a
China Television Media	$960M	n/a	n/a
StudioDragon	$924M	2.4x	7.1x
Astro Malaysia Holdings	$805M	1.1x	5.2x
Guangdong South New Media	$788M	3.6x	8.4x
Surya Citra Media	$736M	n/a	n/a
Corus Entertainment	$710M	0.8x	4.3x
WildBrain	$654M	1.9x	10.4x
Rcs Mediagroup	$641M	0.8x	4.3x
Urban One	$560M	n/a	n/a
TVZone Media	$559M	n/a	n/a
MDTV Media Technologies	$475M	n/a	n/a
Viaplay	$469M	n/a	n/a
H & R Century Union	$466M	n/a	n/a
Beijing Gehua CATV	$440M	1.3x	5.3x
GMA Network	$406M	n/a	n/a
TV Tokyo Holdings	$403M	0.4x	5.1x
Television Broadcasts Ltd	$395M	n/a	n/a
ABS-CBN	$352M	n/a	n/a
Agora S.A.	$317M	0.9x	5.0x
Global Mediacom	$306M	n/a	n/a
Seoul Broadcasting System	$295M	0.4x	22.7x
Grupo Clarin	$272M	n/a	n/a
NRJ Group	$256M	0.6x	3.0x
Southern Cross Media	$251M	0.8x	5.7x
Gaumont	$247M	n/a	n/a
Tohokushinsha Film	$240M	0.7x	n/a
MNC Media	$214M	0.4x	1.1x
KT SkyLife	$172M	0.2x	1.4x
The ONE Enterprise	$169M	0.9x	2.8x
BEC World	$167M	1.3x	3.0x
RS Group Thailand	$167M	n/a	n/a
IMPRESA	$167M	n/a	n/a
GMM Grammy	$166M	n/a	n/a
STV Group	$166M	0.7x	4.9x
KX Innovation	$152M	n/a	n/a
Mono Next	$152M	n/a	n/a
Asahi Broadcasting Group	$143M	0.2x	n/a
Dish TV India	$132M	0.6x	1.7x
MNC Asia Holding	$127M	n/a	n/a
New Delhi Television	$116M	n/a	n/a
Taiwan Television	$93.2M	n/a	n/a
Kino Polska TV	$91.9M	1.2x	3.8x
KeyHolder	$90.3M	12.5x	n/a
Stream Media	$72.7M	n/a	n/a
Boat Rocker Media	$70.6M	0.5x	15.4x
Broadmedia	$60.3M	0.6x	n/a
Thunderbird Entertainment	$58.2M	0.4x	4.5x
T.V. Today Network	$58.0M	n/a	n/a
Korea New Network	$48.7M	n/a	n/a
Egyptian Satellite Company	$40.6M	n/a	n/a
Korea Business News	$37.9M	n/a	n/a
Chubu-Nippon Broadcasting	$35.1M	0.2x	n/a
Your Family Entertainment	$26.6M	n/a	n/a
Workpoint Entertainment	$25.5M	0.4x	3.4x
Zinc Media	$19.4M	0.5x	9.7x
Nippon BS Broadcasting	$12.4M	0.2x	n/a
SPORTTOTAL	$9.3M	n/a	n/a
YTN	$1.4M	n/a	n/a
Wowow	-$10.0M	-0.0x	n/a
KT Alpha	-$32.1M	n/a	n/a
MNC Vision Networks	-$42.7M	n/a	n/a
Hyundai Home Shopping	-$54.7M	-0.0x	-0.4x