TV Broadcasting Valuation Multiples and Public Comps

TV Broadcasting

See analyst estimates and all valuation multiples for TV Broadcasting

Company	EV	EV/Revenue	EV/EBITDA
Disney	$238B	2.5x	12.6x
Comcast	$219B	1.8x	5.8x
Warner Bros. Discovery	$58.4B	1.5x	6.5x
BCE	$49.8B	2.8x	6.5x
Rogers	$48.2B	3.2x	6.9x
Fox Corporation	$26.8B	1.7x	7.9x
Paramount Global	$21.5B	0.7x	7.2x
Nexstar Media Group	$11.4B	2.2x	6.3x
RTL Group	$6.7B	0.9x	7.0x
Gray Media	$6.7B	1.9x	6.9x
Enlight Media	$6.4B	17.2x	31.7x
Vivendi	$6.2B	18.3x	-130.2x
SES	$5.9B	2.6x	5.1x
Cyfrowy Polsat	$5.6B	1.5x	6.1x
FUJI Media Holdings	$5.3B	1.4x	21.9x
Mango Excellent Media	$5.3B	2.7x	5.2x
Tegna	$5.1B	1.7x	6.5x
TBS Holdings	$4.7B	1.7x	18.2x
Sinclair	$4.7B	1.4x	6.7x
ITV plc	$4.4B	0.9x	5.8x
Nippon Television	$4.4B	1.4x	9.2x
Graham Holdings	$4.3B	0.9x	12.1x
Televisa	$4.1B	1.3x	3.9x
ProSiebenSat.1 Media	$3.9B	0.9x	6.3x
MultiChoice Group	$3.7B	n/a	n/a
MBC Group	$3.6B	2.9x	44.9x
Canal+	$3.4B	0.5x	3.9x
E W Scripps	$3.3B	1.4x	6.8x
MediaForEurope	$3.1B	0.9x	3.3x
Alibaba Pictures Group	$2.7B	2.9x	33.1x
Oriental Pearl Group	$2.5B	2.3x	8.2x
Guizhou Broadcasting & TV	$2.4B	n/a	n/a
Sphere Entertainment	$2.4B	2.2x	35.2x
Sun TV Network	$2.3B	4.8x	8.6x
CJ ENM	$2.2B	0.6x	1.9x
SKY Perfect JSAT Holdings	$2.1B	2.4x	6.5x
AMC Networks	$1.8B	0.8x	3.9x
Nine Entertainment	$1.8B	1.0x	5.7x
Jiangsu Broadcasting	$1.8B	n/a	n/a
Jishi Media	$1.6B	n/a	n/a
Guangxi Radio & TV	$1.6B	n/a	n/a
Groupe M6	$1.5B	1.0x	4.3x
TF1	$1.5B	0.6x	1.9x
TV Asahi	$1.5B	0.7x	7.3x
Atresmedia	$1.4B	1.2x	7.1x
Zhejiang Huace Film & TV	$1.4B	4.6x	30.1x
Hubei Radio & Television	$1.2B	n/a	n/a
Saregama India	$1.2B	8.4x	34.7x
Zee Entertainment	$1.2B	1.2x	8.0x
Wasu Media Holding	$1.1B	n/a	n/a
Shaanxi BC & TV Network	$1.1B	n/a	n/a
Huayi Brothers	$1.1B	9.9x	33.0x
Shenzhen Topway Video	$896M	n/a	n/a
Guangdong South New Media	$895M	4.0x	8.8x
Hicon Network Technology	$895M	6.5x	n/a
Huawen Media Group	$894M	n/a	n/a
StudioDragon	$878M	2.0x	6.5x
China Television Media	$846M	n/a	n/a
Astro Malaysia Holdings	$844M	1.2x	4.7x
Corus Entertainment	$704M	0.8x	4.9x
WildBrain	$682M	1.9x	11.5x
RCS MediaGroup	$653M	n/a	n/a
Emtek	$612M	n/a	n/a
Urban One	$513M	n/a	n/a
Viaplay	$511M	n/a	n/a
H & R Century Union	$478M	n/a	n/a
TV Tokyo Holdings	$445M	0.4x	5.3x
Seven West Media	$433M	0.5x	4.1x
Surya Citra Media	$428M	1.0x	5.9x
MDTV Media Technologies	$397M	n/a	n/a
Television Broadcasts Ltd	$379M	0.9x	8.9x
GMA Network	$350M	n/a	n/a
ABS-CBN	$346M	n/a	n/a
TVZone Media	$334M	n/a	n/a
Seoul Broadcasting System	$334M	0.6x	12.5x
Agora S.A.	$308M	0.8x	4.3x
NRJ Group	$298M	0.7x	3.9x
Global Mediacom	$269M	n/a	n/a
Gaumont	$246M	n/a	n/a
Southern Cross Media	$245M	0.9x	5.8x
Grupo Clarin	$239M	n/a	n/a
Mono Next	$226M	n/a	n/a
MNC Media	$220M	n/a	n/a
Beijing Gehua CATV	$217M	0.6x	n/a
MNC Asia Holding	$195M	n/a	n/a
IMPRESA	$186M	n/a	n/a
KX Innovation	$184M	0.6x	2.2x
STV Group	$182M	0.7x	5.3x
KT SkyLife	$165M	0.2x	1.3x
New Delhi Television	$158M	n/a	n/a
BEC World	$157M	1.2x	3.9x
Asahi Broadcasting Group	$141M	0.2x	n/a
RS Group Thailand	$136M	n/a	n/a
GMM Grammy	$128M	n/a	n/a
Dish TV India	$113M	n/a	n/a
KeyHolder	$94.8M	12.7x	n/a
Kino Polska TV	$91.8M	1.1x	3.6x
The ONE Enterprise	$89.6M	0.4x	1.6x
Tohokushinsha Film	$84.4M	0.3x	n/a
Hyundai Home Shopping	$83.1M	0.0x	0.4x
T.V. Today Network	$71.9M	0.6x	6.3x
Korea Business News	$60.2M	n/a	n/a
Stream Media	$56.2M	n/a	n/a
Broadmedia	$55.3M	0.5x	n/a
Sports Entertainment Group	$54.1M	n/a	n/a
Taiwan Television	$49.8M	n/a	n/a
Thunderbird Entertainment	$45.0M	0.3x	3.3x
Boat Rocker Media	$38.0M	0.3x	n/a
Chubu-Nippon Broadcasting	$37.8M	0.2x	n/a
Korea New Network	$33.2M	n/a	n/a
Your Family Entertainment	$23.5M	7.3x	-80.3x
Zinc Media	$17.2M	0.4x	7.3x
Nippon BS Broadcasting	$13.8M	0.2x	n/a
Telesia	$10.7M	n/a	n/a
Nilesat	$10.3M	n/a	n/a
Alchimie	$6.4M	n/a	n/a
Mondo TV France	$3.2M	n/a	n/a
Astro	$2.6M	n/a	n/a
SPORTTOTAL	$2.4M	n/a	n/a
Passat	$1.6M	n/a	n/a
YTN	$0.7M	n/a	n/a
tmc Content Gr	-$0.2M	n/a	n/a
Workpoint Entertainment	-$1.6M	-0.0x	-0.2x
Wowow	-$6.3M	-0.0x	n/a
MNC Vision Networks	-$43.0M	n/a	n/a
KT Alpha	-$59.7M	n/a	n/a