Switch theme
Sign up to access all valuation multiples
PT Media Nusantara Citra Tbk is a diversified media company. The business is divided into four segments, which include Advertisement; Content Subscription; and Others. It derives maximum revenue from Advertisement Segment The firm offers pay video service (live streaming, VOD, original productions, and other creative content), news aggregator, audio aggregator, television stations, radio interests, print media, production business, online content, and advertising.
1997
6.4K+
LTM Revenue n/a
LTM EBITDA n/a
$208M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MNC Media has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, MNC Media achieved revenue of $478M and an EBITDA of $125M.
MNC Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MNC Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $468M | $478M | XXX | XXX | XXX |
| Gross Profit | $304M | $217M | XXX | XXX | XXX |
| Gross Margin | 65% | 45% | XXX | XXX | XXX |
| EBITDA | $117M | $125M | XXX | XXX | XXX |
| EBITDA Margin | 25% | 26% | XXX | XXX | XXX |
| Net Profit | $124M | $62.1M | XXX | XXX | XXX |
| Net Margin | 26% | 13% | XXX | XXX | XXX |
| Net Debt | $49.9M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MNC Media's stock price is IDR 254 (or $0).
MNC Media has current market cap of IDR 3.36T (or $202M), and EV of IDR 3.46T (or $208M).
See MNC Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $208M | $202M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MNC Media has market cap of $202M and EV of $208M.
MNC Media's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate MNC Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MNC Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $208M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 1.7x | XXX | XXX | XXX |
| P/E | 3.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -11.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMNC Media's NTM/LTM revenue growth is n/a
MNC Media's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $19K for the same period.
Over next 12 months, MNC Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MNC Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MNC Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MNC Media acquired XXX companies to date.
Last acquisition by MNC Media was XXXXXXXX, XXXXX XXXXX XXXXXX . MNC Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MNC Media founded? | MNC Media was founded in 1997. |
| Where is MNC Media headquartered? | MNC Media is headquartered in Indonesia. |
| How many employees does MNC Media have? | As of today, MNC Media has 6.4K+ employees. |
| Is MNC Media publicy listed? | Yes, MNC Media is a public company listed on IDX. |
| What is the stock symbol of MNC Media? | MNC Media trades under MNCN ticker. |
| When did MNC Media go public? | MNC Media went public in 2007. |
| Who are competitors of MNC Media? | Similar companies to MNC Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of MNC Media? | MNC Media's current market cap is $202M |
| What is the current revenue growth of MNC Media? | MNC Media revenue growth between 2023 and 2024 was 2%. |
| Is MNC Media profitable? | Yes, MNC Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
