Switch theme
Sign up to access all valuation multiples
PT Media Nusantara Citra Tbk is a diversified media company. The business is divided into four segments, which include Advertisement; Content Subscription; and Others. It derives maximum revenue from Advertisement Segment The firm offers pay video service (live streaming, VOD, original productions, and other creative content), news aggregator, audio aggregator, television stations, radio interests, print media, production business, online content, and advertising.
1997
5.5K+
LTM Revenue $558M
LTM EBITDA $154M
$214M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MNC Media has a last 12-month revenue (LTM) of $558M and a last 12-month EBITDA of $154M.
In the most recent fiscal year, MNC Media achieved revenue of $491M and an EBITDA of $129M.
MNC Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MNC Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $558M | XXX | $491M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $226M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $154M | XXX | $129M | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 26% | XXX | XXX | XXX |
| EBIT | $140M | XXX | $99.2M | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $105M | XXX | $66.3M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $18.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 16, 2025, MNC Media's stock price is IDR 254 (or $0).
MNC Media has current market cap of IDR 3.36T (or $207M), and EV of IDR 3.46T (or $214M).
See MNC Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $214M | $207M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 16, 2025, MNC Media has market cap of $207M and EV of $214M.
MNC Media's trades at 0.4x EV/Revenue multiple, and 1.7x EV/EBITDA.
Equity research analysts estimate MNC Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MNC Media has a P/E ratio of 2.0x.
See valuation multiples for MNC Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $207M | XXX | $207M | XXX | XXX | XXX |
| EV (current) | $214M | XXX | $214M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 1.4x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBIT | 1.5x | XXX | 2.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 2.0x | XXX | 3.1x | XXX | XXX | XXX |
| EV/FCF | 4.4x | XXX | -11.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMNC Media's last 12 month revenue growth is 13%
MNC Media's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $23K for the same period.
MNC Media's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MNC Media's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MNC Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 34% | XXX | 29% | XXX | XXX | XXX |
| Rule of 40 | 38% | XXX | 39% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $23K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MNC Media acquired XXX companies to date.
Last acquisition by MNC Media was XXXXXXXX, XXXXX XXXXX XXXXXX . MNC Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MNC Media founded? | MNC Media was founded in 1997. |
| Where is MNC Media headquartered? | MNC Media is headquartered in Indonesia. |
| How many employees does MNC Media have? | As of today, MNC Media has 5.5K+ employees. |
| Is MNC Media publicy listed? | Yes, MNC Media is a public company listed on IDX. |
| What is the stock symbol of MNC Media? | MNC Media trades under MNCN ticker. |
| When did MNC Media go public? | MNC Media went public in 2007. |
| Who are competitors of MNC Media? | Similar companies to MNC Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of MNC Media? | MNC Media's current market cap is $207M |
| What is the current revenue of MNC Media? | MNC Media's last 12 months revenue is $558M. |
| What is the current revenue growth of MNC Media? | MNC Media revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of MNC Media? | Current revenue multiple of MNC Media is 0.4x. |
| Is MNC Media profitable? | Yes, MNC Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MNC Media? | MNC Media's last 12 months EBITDA is $154M. |
| What is MNC Media's EBITDA margin? | MNC Media's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of MNC Media? | Current EBITDA multiple of MNC Media is 1.4x. |
| What is the current FCF of MNC Media? | MNC Media's last 12 months FCF is $49.0M. |
| What is MNC Media's FCF margin? | MNC Media's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of MNC Media? | Current FCF multiple of MNC Media is 4.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
