MNC Media - Public Comps and Valuation Multiples

MNC Media Overview

About MNC Media

PT Media Nusantara Citra Tbk is a diversified media company. The business is divided into four segments, which include Advertisement; Content Subscription; and Others. It derives maximum revenue from Advertisement Segment The firm offers pay video service (live streaming, VOD, original productions, and other creative content), news aggregator, audio aggregator, television stations, radio interests, print media, production business, online content, and advertising.

Founded

1997

HQ

Employees

5.5K+

Website

mnc.co.id

Sectors

TV Broadcasting
Content Production

Financials

LTM Revenue $476M

LTM EBITDA $97.0M

EV

$212M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

MNC Media Financials

As of September 2025, MNC Media reported last 12-month revenue of $476M and EBITDA of $97.0M.

In the same period, MNC Media achieved $63.9M in LTM net income.

See MNC Media valuation multiples based on analyst estimates

MNC Media P&L

In the most recent fiscal year, MNC Media reported revenue of $480M and EBITDA of $126M.

MNC Media expects next 12-month revenue of XXX and NTM EBITDA of XXX

See MNC Media valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$476M	XXX	$480M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$221M	XXX	XXX	XXX
Gross Margin	n/a	XXX	46%	XXX	XXX	XXX
EBITDA	$97.0M	XXX	$126M	XXX	XXX	XXX
EBITDA Margin	20%	XXX	26%	XXX	XXX	XXX
EBIT	$91.5M	XXX	$97.0M	XXX	XXX	XXX
EBIT Margin	19%	XXX	20%	XXX	XXX	XXX
Net Profit	$63.9M	XXX	$64.8M	XXX	XXX	XXX
Net Margin	13%	XXX	13%	XXX	XXX	XXX
Net Debt	XXX	XXX	$18.0M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for MNC Media including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $476M. EBITDA for the last twelve months was $97.0M. In the most recent fiscal year, MNC Media achieved $480M in revenue and $126M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$476M	Analyst estimates available to subscribers	$480M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$221M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	46.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$97.0M	Analyst estimates available to subscribers	$126M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	20.3% EBITDA margin	Analyst estimates available to subscribers	26.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$91.5M	Analyst estimates available to subscribers	$97.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	19.2% EBIT margin	Analyst estimates available to subscribers	20.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$63.9M	Analyst estimates available to subscribers	$64.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	13.4% net profit margin	Analyst estimates available to subscribers	13.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$18.0M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for MNC Media

This financial data table provides comprehensive performance metrics for MNC Media, a company based in Indonesia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

MNC Media generated $476M in revenue over the last twelve months.
The company achieved $97.0M in EBITDA over the last twelve months.
Net income over the last twelve months reached $63.9M.

Fiscal Year Performance

In the most recent fiscal year, MNC Media reported $480M in total revenue.
Fiscal year EBITDA was $126M.
The company maintained a gross profit margin of 46.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 26.3%.
Net profit margin reached 13.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for MNC Media. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

MNC Media Stock Performance

MNC Media has current market cap of IDR 3.49T (or $211M), and EV of IDR 3.51T (or $212M).

Market Cap Evolution

MNC Media Stock Data

As of October 17, 2025, MNC Media's stock price is IDR 264 (or $0).

See MNC Media trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$212M	$211M	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

MNC Media Valuation Multiples

MNC Media's trades at 0.4x EV/Revenue multiple, and 1.7x EV/EBITDA.

See valuation multiples for MNC Media and 15K+ public comps

MNC Media Financial Valuation Multiples

As of October 17, 2025, MNC Media has market cap of $211M and EV of $212M.

Equity research analysts estimate MNC Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

MNC Media has a P/E ratio of 3.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$211M	XXX	$211M	XXX	XXX	XXX
EV (current)	$212M	XXX	$212M	XXX	XXX	XXX
EV/Revenue	0.4x	XXX	0.4x	XXX	XXX	XXX
EV/EBITDA	2.2x	XXX	1.7x	XXX	XXX	XXX
EV/EBIT	2.3x	XXX	2.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	3.3x	XXX	3.3x	XXX	XXX	XXX
EV/FCF	-10.7x	XXX	-11.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get MNC Media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

MNC Media Margins & Growth Rates

MNC Media's last 12 month revenue growth is 3%

MNC Media's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $23K for the same period.

MNC Media's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

MNC Media's rule of X is 27% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for MNC Media and other 15K+ public comps

MNC Media Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	1%	XXX	XXX	XXX
EBITDA Margin	20%	XXX	26%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	28%	XXX	29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	27%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$23K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	4%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	26%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial