Switch theme
Sign up to access all valuation multiples
Southern Cross Media broadcasts radio content across Australia and generates revenue and earnings from sales of airtime to advertisers. In metropolitan areas, it operates two radio networks (Hit and Triple M). In regional areas, the company runs a portfolio of radio stations. It is also investing in digital audio, which has rapidly growing audiences.
2005
1.9K+
LTM Revenue $271M
LTM EBITDA $42.2M
$244M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Southern Cross Media has a last 12-month revenue (LTM) of $271M and a last 12-month EBITDA of $42.2M.
In the most recent fiscal year, Southern Cross Media achieved revenue of $321M and an EBITDA of -$178M.
Southern Cross Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Southern Cross Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $271M | XXX | $321M | XXX | XXX | XXX |
| Gross Profit | $271M | XXX | $240M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 75% | XXX | XXX | XXX |
| EBITDA | $42.2M | XXX | -$178M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | -55% | XXX | XXX | XXX |
| EBIT | $22.5M | XXX | $13.7M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $7.7M | XXX | -$144M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | -45% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $68.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Southern Cross Media's stock price is AUD 1 (or $0).
Southern Cross Media has current market cap of AUD 162M (or $104M), and EV of AUD 380M (or $244M).
See Southern Cross Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $244M | $104M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Southern Cross Media has market cap of $104M and EV of $244M.
Southern Cross Media's trades at 0.8x EV/Revenue multiple, and -3.6x EV/EBITDA.
Equity research analysts estimate Southern Cross Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Southern Cross Media has a P/E ratio of 13.4x.
See valuation multiples for Southern Cross Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $104M | XXX | $104M | XXX | XXX | XXX |
| EV (current) | $244M | XXX | $244M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.8x | XXX | -3.6x | XXX | XXX | XXX |
| EV/EBIT | 10.9x | XXX | 13.5x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.4x | XXX | -1.5x | XXX | XXX | XXX |
| EV/FCF | 7.1x | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSouthern Cross Media's last 12 month revenue growth is 0%
Southern Cross Media's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Southern Cross Media's rule of 40 is -21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Southern Cross Media's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Southern Cross Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | -23% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -21% | XXX | -23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 71% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| GMM Grammy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Southern Cross Media acquired XXX companies to date.
Last acquisition by Southern Cross Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Southern Cross Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Southern Cross Media founded? | Southern Cross Media was founded in 2005. |
| Where is Southern Cross Media headquartered? | Southern Cross Media is headquartered in Australia. |
| How many employees does Southern Cross Media have? | As of today, Southern Cross Media has 1.9K+ employees. |
| Who is the CEO of Southern Cross Media? | Southern Cross Media's CEO is Mr. John Kelly. |
| Is Southern Cross Media publicy listed? | Yes, Southern Cross Media is a public company listed on ASX. |
| What is the stock symbol of Southern Cross Media? | Southern Cross Media trades under SXL ticker. |
| When did Southern Cross Media go public? | Southern Cross Media went public in 2005. |
| Who are competitors of Southern Cross Media? | Similar companies to Southern Cross Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, BEC World. |
| What is the current market cap of Southern Cross Media? | Southern Cross Media's current market cap is $104M |
| What is the current revenue of Southern Cross Media? | Southern Cross Media's last 12 months revenue is $271M. |
| What is the current revenue growth of Southern Cross Media? | Southern Cross Media revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Southern Cross Media? | Current revenue multiple of Southern Cross Media is 0.9x. |
| Is Southern Cross Media profitable? | Yes, Southern Cross Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Southern Cross Media? | Southern Cross Media's last 12 months EBITDA is $42.2M. |
| What is Southern Cross Media's EBITDA margin? | Southern Cross Media's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Southern Cross Media? | Current EBITDA multiple of Southern Cross Media is 5.8x. |
| What is the current FCF of Southern Cross Media? | Southern Cross Media's last 12 months FCF is $34.3M. |
| What is Southern Cross Media's FCF margin? | Southern Cross Media's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Southern Cross Media? | Current FCF multiple of Southern Cross Media is 7.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
