Switch theme
Sign up to access all valuation multiples
Southern Cross Media broadcasts radio content across Australia and generates revenue and earnings from sales of airtime to advertisers. In metropolitan areas, it operates two radio networks (Hit and Triple M). In regional areas, the company runs a portfolio of radio stations. It is also investing in digital audio, which has fast-growing audiences.
2005
1.9K+
LTM Revenue $282M
LTM EBITDA $41.2M
$241M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Southern Cross Media has a last 12-month revenue of $282M and a last 12-month EBITDA of $41.2M.
In the most recent fiscal year, Southern Cross Media achieved revenue of $314M and an EBITDA of -$174M.
Southern Cross Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Southern Cross Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $317M | $314M | XXX | XXX | XXX |
| Gross Profit | $246M | $237M | XXX | XXX | XXX |
| Gross Margin | 78% | 76% | XXX | XXX | XXX |
| EBITDA | $42.6M | -$174M | XXX | XXX | XXX |
| EBITDA Margin | 13% | -55% | XXX | XXX | XXX |
| Net Profit | -$96.6M | $12.0M | XXX | XXX | XXX |
| Net Margin | -31% | 4% | XXX | XXX | XXX |
| Net Debt | $48.7M | $65.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Southern Cross Media's stock price is AUD 1 (or $0).
Southern Cross Media has current market cap of AUD 166M (or $104M), and EV of AUD 384M (or $241M).
See Southern Cross Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $241M | $104M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Southern Cross Media has market cap of $104M and EV of $241M.
Southern Cross Media's trades at 0.9x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.
Analysts estimate Southern Cross Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Southern Cross Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $241M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | -3.6x | XXX | XXX | XXX |
| P/E | -1.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSouthern Cross Media's NTM/LTM revenue growth is -1%
Southern Cross Media's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Southern Cross Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Southern Cross Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Southern Cross Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -509% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 48% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 71% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| GMM Grammy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Southern Cross Media acquired XXX companies to date.
Last acquisition by Southern Cross Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Southern Cross Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Southern Cross Media founded? | Southern Cross Media was founded in 2005. |
| Where is Southern Cross Media headquartered? | Southern Cross Media is headquartered in Australia. |
| How many employees does Southern Cross Media have? | As of today, Southern Cross Media has 1.9K+ employees. |
| Who is the CEO of Southern Cross Media? | Southern Cross Media's CEO is Mr. John Kelly. |
| Is Southern Cross Media publicy listed? | Yes, Southern Cross Media is a public company listed on ASX. |
| What is the stock symbol of Southern Cross Media? | Southern Cross Media trades under SXL ticker. |
| When did Southern Cross Media go public? | Southern Cross Media went public in 2005. |
| Who are competitors of Southern Cross Media? | Similar companies to Southern Cross Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, BEC World. |
| What is the current market cap of Southern Cross Media? | Southern Cross Media's current market cap is $104M |
| What is the current revenue of Southern Cross Media? | Southern Cross Media's last 12-month revenue is $282M. |
| What is the current EBITDA of Southern Cross Media? | Southern Cross Media's last 12-month EBITDA is $41.2M. |
| What is the current EV/Revenue multiple of Southern Cross Media? | Current revenue multiple of Southern Cross Media is 0.9x. |
| What is the current EV/EBITDA multiple of Southern Cross Media? | Current EBITDA multiple of Southern Cross Media is 5.9x. |
| What is the current revenue growth of Southern Cross Media? | Southern Cross Media revenue growth between 2023 and 2024 was -1%. |
| Is Southern Cross Media profitable? | Yes, Southern Cross Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
