Switch theme
Sign up to access all valuation multiples
Mono Next PCL is an entertainment and media company. The business is classified into two segments: Media business; and Content and entertainment business. The Media business, consisting of TV, online and subscribed streaming video and Content and entertainment business, consisting of movie business, entertainment business, commerce and content arrangement business. Company has majority of revenue from Media Business.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mono Next has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Mono Next achieved revenue of $54.2M and an EBITDA of $16.3M.
Mono Next expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mono Next valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $56.4M | $54.2M | XXX | XXX | XXX |
| Gross Profit | $17.6M | $16.5M | XXX | XXX | XXX |
| Gross Margin | 31% | 30% | XXX | XXX | XXX |
| EBITDA | $28.9M | $16.3M | XXX | XXX | XXX |
| EBITDA Margin | 51% | 30% | XXX | XXX | XXX |
| Net Profit | $2.1M | -$7.6M | XXX | XXX | XXX |
| Net Margin | 4% | -14% | XXX | XXX | XXX |
| Net Debt | $47.5M | $35.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Mono Next's stock price is THB 2 (or $0).
Mono Next has current market cap of THB 5.9B (or $177M), and EV of THB 7.1B (or $213M).
See Mono Next trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $213M | $177M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Mono Next has market cap of $177M and EV of $213M.
Mono Next's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Mono Next's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mono Next and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $213M | XXX | XXX | XXX |
| EV/Revenue | 3.9x | XXX | XXX | XXX |
| EV/EBITDA | 13.0x | XXX | XXX | XXX |
| P/E | -7.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 60.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMono Next's NTM/LTM revenue growth is n/a
Mono Next's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $21K for the same period.
Over next 12 months, Mono Next's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mono Next's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mono Next and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -44% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $21K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mono Next acquired XXX companies to date.
Last acquisition by Mono Next was XXXXXXXX, XXXXX XXXXX XXXXXX . Mono Next acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mono Next founded? | Mono Next was founded in 2002. |
| Where is Mono Next headquartered? | Mono Next is headquartered in Thailand. |
| How many employees does Mono Next have? | As of today, Mono Next has 742 employees. |
| Is Mono Next publicy listed? | Yes, Mono Next is a public company listed on BKK. |
| What is the stock symbol of Mono Next? | Mono Next trades under MONO ticker. |
| When did Mono Next go public? | Mono Next went public in 2013. |
| Who are competitors of Mono Next? | Similar companies to Mono Next include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Mono Next? | Mono Next's current market cap is $177M |
| What is the current revenue growth of Mono Next? | Mono Next revenue growth between 2023 and 2024 was -4%. |
| Is Mono Next profitable? | Yes, Mono Next is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
