Switch theme
Sign up to access all valuation multiples
Universal Music is the largest of the three major record companies. Recorded music accounts for most of the firm's revenue, with the segment housing more than a dozen record labels, including notable names like Interscope, Capital Music, Motown Records, and Def Jam. Some of the most successful current artists signed to record deals with Universal include Taylor Swift, Drake, The Weeknd, and Morgan Wallen. Most of Universal's remaining revenue comes from its publishing segment, which generates revenue for songwriters and composers, including some of Universal's recording artists as well as songwriters and composers who do not record music themselves or are attached to other labels. Universal's publishing group has nearly 4.5 million owned or administered titles in its catalog.
2020
10.3K+
LTM Revenue $13.1B
LTM EBITDA $2.9B
$52.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Universal Music has a last 12-month revenue of $13.1B and a last 12-month EBITDA of $2.9B.
In the most recent fiscal year, Universal Music achieved revenue of $12.9B and an EBITDA of $3.8B.
Universal Music expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Universal Music valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.1B | $12.9B | XXX | XXX | XXX |
| Gross Profit | $5.0B | $5.4B | XXX | XXX | XXX |
| Gross Margin | 41% | 41% | XXX | XXX | XXX |
| EBITDA | $2.4B | $3.8B | XXX | XXX | XXX |
| EBITDA Margin | 20% | 29% | XXX | XXX | XXX |
| Net Profit | $854M | $1.4B | XXX | XXX | XXX |
| Net Margin | 7% | 11% | XXX | XXX | XXX |
| Net Debt | $2.4B | $2.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Universal Music's stock price is EUR 25 (or $28).
Universal Music has current market cap of EUR 46.6B (or $50.9B), and EV of EUR 47.9B (or $52.3B).
See Universal Music trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $52.3B | $50.9B | XXX | XXX | XXX | XXX | $1.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Universal Music has market cap of $50.9B and EV of $52.3B.
Universal Music's trades at 4.0x LTM EV/Revenue multiple, and 17.7x LTM EBITDA.
Analysts estimate Universal Music's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Universal Music and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $52.3B | XXX | XXX | XXX |
| EV/Revenue | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 13.8x | XXX | XXX | XXX |
| P/E | 22.3x | XXX | XXX | XXX |
| P/E/Growth | -5.4x | XXX | XXX | XXX |
| EV/FCF | 36.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUniversal Music's NTM/LTM revenue growth is 6%
Universal Music's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Universal Music's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Universal Music's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Universal Music and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 56% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 25% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 28% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GMM Grammy | XXX | XXX | XXX | XXX | XXX | XXX |
| RS Group Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Saregama India | XXX | XXX | XXX | XXX | XXX | XXX |
| Tips Music | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Universal Music acquired XXX companies to date.
Last acquisition by Universal Music was XXXXXXXX, XXXXX XXXXX XXXXXX . Universal Music acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Universal Music founded? | Universal Music was founded in 2020. |
| Where is Universal Music headquartered? | Universal Music is headquartered in Netherlands. |
| How many employees does Universal Music have? | As of today, Universal Music has 10.3K+ employees. |
| Who is the CEO of Universal Music? | Universal Music's CEO is Mr. Lucian Grainge. |
| Is Universal Music publicy listed? | Yes, Universal Music is a public company listed on AMS. |
| What is the stock symbol of Universal Music? | Universal Music trades under UMG ticker. |
| When did Universal Music go public? | Universal Music went public in 2021. |
| Who are competitors of Universal Music? | Similar companies to Universal Music include e.g. Vinyl Group, GMM Grammy, RS Group Thailand, Saregama India. |
| What is the current market cap of Universal Music? | Universal Music's current market cap is $50.9B |
| What is the current revenue of Universal Music? | Universal Music's last 12-month revenue is $13.1B. |
| What is the current EBITDA of Universal Music? | Universal Music's last 12-month EBITDA is $2.9B. |
| What is the current EV/Revenue multiple of Universal Music? | Current revenue multiple of Universal Music is 4.0x. |
| What is the current EV/EBITDA multiple of Universal Music? | Current EBITDA multiple of Universal Music is 17.7x. |
| What is the current revenue growth of Universal Music? | Universal Music revenue growth between 2023 and 2024 was 7%. |
| Is Universal Music profitable? | Yes, Universal Music is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
