Switch theme
Sign up to access all valuation multiples
Vinyl Group Ltd Formerly Jaxsta Ltd is a music technology company that carries on music database. It has developed an online platform named Jaxsta to hold official music metadata. Its database consists of official music information and is built to meet the needs of music professionals and enthusiasts seeking a comprehensive and authenticated source of music data. The company uses " Big Data" technology to ingest and translate information sourced directly from official channels including record labels, music publishers, royalty agencies and industry associations onto its Jaxsta platform ensuring optimum accuracy and reliability.
2003
28
Last FY Revenue $3.2M
Last FY EBITDA -$10.6M
$101M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Vinyl Group achieved revenue of $3.2M and an EBITDA of -$10.6M.
Vinyl Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vinyl Group valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $3.2M | XXX | XXX | XXX |
| Gross Profit | XXX | $1.1M | XXX | XXX | XXX |
| Gross Margin | XXX | 35% | XXX | XXX | XXX |
| EBITDA | XXX | -$10.6M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -331% | XXX | XXX | XXX |
| EBIT | XXX | -$4.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | -141% | XXX | XXX | XXX |
| Net Profit | XXX | -$11.0M | XXX | XXX | XXX |
| Net Margin | XXX | -343% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vinyl Group's stock price is AUD 0 (or $0).
Vinyl Group has current market cap of AUD 164M (or $105M), and EV of AUD 157M (or $101M).
See Vinyl Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $101M | $105M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vinyl Group has market cap of $105M and EV of $101M.
Vinyl Group's trades at 31.5x EV/Revenue multiple, and -9.5x EV/EBITDA.
Equity research analysts estimate Vinyl Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vinyl Group's P/E ratio is not available.
See valuation multiples for Vinyl Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $105M | XXX | $105M | XXX | XXX | XXX |
| EV (current) | $101M | XXX | $101M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 31.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -9.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -22.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -9.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -34.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVinyl Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Vinyl Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vinyl Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vinyl Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -331% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 175% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Intellinetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Newgen Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Unifiedpost Group | XXX | XXX | XXX | XXX | XXX | XXX |
| cBrain | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vinyl Group acquired XXX companies to date.
Last acquisition by Vinyl Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Vinyl Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vinyl Group founded? | Vinyl Group was founded in 2003. |
| Where is Vinyl Group headquartered? | Vinyl Group is headquartered in Australia. |
| How many employees does Vinyl Group have? | As of today, Vinyl Group has 28 employees. |
| Is Vinyl Group publicy listed? | Yes, Vinyl Group is a public company listed on ASX. |
| What is the stock symbol of Vinyl Group? | Vinyl Group trades under VNL ticker. |
| When did Vinyl Group go public? | Vinyl Group went public in 2010. |
| Who are competitors of Vinyl Group? | Similar companies to Vinyl Group include e.g. Intellinetics, Objective Corp., Newgen Software, Unifiedpost Group. |
| What is the current market cap of Vinyl Group? | Vinyl Group's current market cap is $105M |
| Is Vinyl Group profitable? | Yes, Vinyl Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
