Switch theme
Sign up to access all valuation multiples
Vinyl Group Ltd Formerly Jaxsta Ltd is a music technology company that carries on music database. It has developed an online platform named Jaxsta to hold official music metadata. Its database consists of official music information and is built to meet the needs of music professionals and enthusiasts seeking a comprehensive and authenticated source of music data. The company uses " Big Data" technology to ingest and translate information sourced directly from official channels including record labels, music publishers, royalty agencies and industry associations onto its Jaxsta platform ensuring optimum accuracy and reliability.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vinyl Group has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Vinyl Group achieved revenue of $3.1M and an EBITDA of -$10.4M.
Vinyl Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vinyl Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $0.4M | $3.1M | XXX | XXX | XXX |
| Gross Profit | $0.1M | $0.3M | XXX | XXX | XXX |
| Gross Margin | 18% | 11% | XXX | XXX | XXX |
| EBITDA | -$3.9M | -$10.4M | XXX | XXX | XXX |
| EBITDA Margin | -1054% | -331% | XXX | XXX | XXX |
| Net Profit | -$3.9M | -$4.5M | XXX | XXX | XXX |
| Net Margin | -1065% | -144% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vinyl Group's stock price is AUD 0 (or $0).
Vinyl Group has current market cap of AUD 120M (or $75.2M), and EV of AUD 113M (or $70.8M).
See Vinyl Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $70.8M | $75.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vinyl Group has market cap of $75.2M and EV of $70.8M.
Vinyl Group's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Vinyl Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vinyl Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $70.8M | XXX | XXX | XXX |
| EV/Revenue | 22.7x | XXX | XXX | XXX |
| EV/EBITDA | -6.8x | XXX | XXX | XXX |
| P/E | -7.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -24.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVinyl Group's NTM/LTM revenue growth is n/a
Vinyl Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Vinyl Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vinyl Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vinyl Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 754% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -331% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 169% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 78% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 175% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Intellinetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Newgen Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Unifiedpost Group | XXX | XXX | XXX | XXX | XXX | XXX |
| cBrain | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vinyl Group acquired XXX companies to date.
Last acquisition by Vinyl Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Vinyl Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vinyl Group founded? | Vinyl Group was founded in 2003. |
| Where is Vinyl Group headquartered? | Vinyl Group is headquartered in Australia. |
| How many employees does Vinyl Group have? | As of today, Vinyl Group has 28 employees. |
| Is Vinyl Group publicy listed? | Yes, Vinyl Group is a public company listed on ASX. |
| What is the stock symbol of Vinyl Group? | Vinyl Group trades under VNL ticker. |
| When did Vinyl Group go public? | Vinyl Group went public in 2010. |
| Who are competitors of Vinyl Group? | Similar companies to Vinyl Group include e.g. Intellinetics, Objective Corp., Newgen Software, Unifiedpost Group. |
| What is the current market cap of Vinyl Group? | Vinyl Group's current market cap is $75.2M |
| What is the current revenue growth of Vinyl Group? | Vinyl Group revenue growth between 2023 and 2024 was 754%. |
| Is Vinyl Group profitable? | Yes, Vinyl Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
