Switch theme
Sign up to access all valuation multiples
cBrain AS is software engineering company. It is engaged in delivering Information Technology solutions for optimizing processes and workflows. It solutions include, document management, E-government, business administration, community service and management, and workflow management. It develops and delivers solutions based on standard products F2 and M4, as through configuration and modeling can support all professional processes. Geographically works in Denmark, EU Countries, and also in other Non-EU Countries.
2002
189
LTM Revenue $40.6M
LTM EBITDA $15.1M
$464M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
cBrain has a last 12-month revenue of $40.6M and a last 12-month EBITDA of $15.1M.
In the most recent fiscal year, cBrain achieved revenue of $38.6M and an EBITDA of $16.4M.
cBrain expects next 12-month revenue of XXX and NTM EBITDA of XXX
See cBrain valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $34.4M | $38.6M | XXX | XXX | XXX |
| Gross Profit | $14.0M | $20.8M | XXX | XXX | XXX |
| Gross Margin | 41% | 54% | XXX | XXX | XXX |
| EBITDA | $15.4M | $16.4M | XXX | XXX | XXX |
| EBITDA Margin | 45% | 42% | XXX | XXX | XXX |
| Net Profit | $5.5M | $9.1M | XXX | XXX | XXX |
| Net Margin | 16% | 24% | XXX | XXX | XXX |
| Net Debt | $13.9M | $6.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, cBrain's stock price is DKK 163 (or $24).
cBrain has current market cap of DKK 3.2B (or $460M), and EV of DKK 3.2B (or $464M).
See cBrain trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $464M | $460M | XXX | XXX | XXX | XXX | $0.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, cBrain has market cap of $460M and EV of $464M.
cBrain's trades at 11.4x LTM EV/Revenue multiple, and 30.7x LTM EBITDA.
Analysts estimate cBrain's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for cBrain and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $464M | XXX | XXX | XXX |
| EV/Revenue | 12.0x | XXX | XXX | XXX |
| EV/EBITDA | 28.4x | XXX | XXX | XXX |
| P/E | 49.3x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 157.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpcBrain's NTM/LTM revenue growth is 20%
cBrain's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $50K for the same period.
Over next 12 months, cBrain's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate cBrain's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for cBrain and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 62% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $50K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acusensus | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Technology One | XXX | XXX | XXX | XXX | XXX | XXX |
| Secunet | XXX | XXX | XXX | XXX | XXX | XXX |
| MyEG | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
cBrain acquired XXX companies to date.
Last acquisition by cBrain was XXXXXXXX, XXXXX XXXXX XXXXXX . cBrain acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was cBrain founded? | cBrain was founded in 2002. |
| Where is cBrain headquartered? | cBrain is headquartered in Denmark. |
| How many employees does cBrain have? | As of today, cBrain has 189 employees. |
| Who is the CEO of cBrain? | cBrain's CEO is Mr. Per Tejs Knudsen. |
| Is cBrain publicy listed? | Yes, cBrain is a public company listed on CSE. |
| What is the stock symbol of cBrain? | cBrain trades under CBRAIN ticker. |
| When did cBrain go public? | cBrain went public in 2006. |
| Who are competitors of cBrain? | Similar companies to cBrain include e.g. Acusensus, Objective Corp., Technology One, Secunet. |
| What is the current market cap of cBrain? | cBrain's current market cap is $460M |
| What is the current revenue of cBrain? | cBrain's last 12-month revenue is $40.6M. |
| What is the current EBITDA of cBrain? | cBrain's last 12-month EBITDA is $15.1M. |
| What is the current EV/Revenue multiple of cBrain? | Current revenue multiple of cBrain is 11.4x. |
| What is the current EV/EBITDA multiple of cBrain? | Current EBITDA multiple of cBrain is 30.7x. |
| What is the current revenue growth of cBrain? | cBrain revenue growth between 2023 and 2024 was 12%. |
| Is cBrain profitable? | Yes, cBrain is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
