cBrain Valuation Multiples

Discover revenue and EBITDA valuation multiples for cBrain and similar public comparables like Squirrel Media, Reaktor Group, Fabasoft, Gloo and more.

cBrain Overview

About cBrain

cBrain AS is a software engineering company headquartered in Denmark. The company is created from the collective ambition of IT industry pioneers and technology innovators to help governments transform and thereby contribute to creating efficient, accountable and transparent public institutions. The company has developed a Commercial Of-The-Shelf (COTS) software platform named F2, built for government organizations focused on fast-tracking digital transformation at scale.


Founded

2002

HQ

Denmark

Employees

203

Website

cbrain.com

Financials (LTM)

Revenue: $43M
EBITDA: $13M

EV

$222M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

cBrain Financials

cBrain reported last 12-month revenue of $43M and EBITDA of $13M.

In the same LTM period, cBrain generated $36M in gross profit, $13M in EBITDA, and $8M in net income.

Revenue (LTM)


cBrain P&L

In the most recent fiscal year, cBrain reported revenue of $39M and EBITDA of $14M.

cBrain is profitable as of last fiscal year, with gross margin of 51%, EBITDA margin of 35%, and net margin of 17%.

See analyst estimates for cBrain
LTMLast FY202320242025202620272028
Revenue$43M$39M$37M$41M$39M
Gross Profit$36M$20M$22M$24M$20M
Gross Margin84%51%60%57%51%
EBITDA$13M$14M$17M$18M$14M
EBITDA Margin31%35%45%42%35%
EBIT Margin24%23%36%33%23%
Net Profit$8M$7M$10M$10M$7M
Net Margin19%17%26%24%17%
Net Debt-($2M)---

Financial data powered by Morningstar, Inc.

cBrain Stock Performance

cBrain has current market cap of $230M, and enterprise value of $222M.

Market Cap Evolution


cBrain's stock price is $11.75.

cBrain share price decreased by 8.0% in the last 30 days, and by 58.7% in the last year.

cBrain has an EPS (earnings per share) of $0.34.

See more trading valuation data for cBrain
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$222M$230M2.8%-8.0%58.6%-58.7%$0.34

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

cBrain Valuation Multiples

cBrain trades at 5.2x EV/Revenue multiple, and 16.6x EV/EBITDA.

See NTM and 2027E valuation multiples for cBrain

EV / Revenue (LTM)


cBrain Financial Valuation Multiples

As of September 11, 2026, cBrain has market cap of $230M and EV of $222M.

cBrain has a P/E ratio of 27.8x.

LTMLast FY202320242025202620272028
EV/Revenue5.2x5.7x6.0x5.4x5.7x
EV/EBITDA16.6x16.5x13.4x12.7x16.5x
EV/EBIT21.3x24.3x16.8x16.3x24.3x
EV/Gross Profit6.1x11.2x9.9x9.3x11.2x
P/E27.8x34.2x23.5x22.9x34.2x
EV/FCF26.6x25.3x24.3x70.1x25.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified cBrain Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

cBrain Margins & Growth Rates

cBrain grew revenue by 14% and EBITDA by 4% in the last fiscal year.

In the most recent fiscal year, cBrain reported gross margin of 51%, EBITDA margin of 35%, and net margin of 17%.

See estimated margins and future growth rates for cBrain

cBrain Margins

Last FY202420252026202720282029
Gross Margin51%57%51%85%
EBITDA Margin35%42%35%32%
EBIT Margin23%33%23%25%
Net Margin17%24%17%20%
FCF Margin22%8%22%19%

cBrain Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth14%12%(6%)14%
Gross Profit Growth90%6%(17%)90%
EBITDA Growth4%6%(23%)4%
EBIT Growth22%3%(33%)22%
Net Profit Growth33%3%(33%)33%
FCF Growth(6%)(65%)177%(6%)

Data powered by FactSet, Inc. and Morningstar, Inc.

cBrain Operational KPIs

cBrain's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

cBrain's Rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

cBrain's Rule of X is 66% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for cBrain
LTMLast FY202320242025202620272028
Rule of 4046%45%---
Bessemer Rule of X68%66%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-7%-7%7%
G&A Expenses to Revenue-8%-7%8%
R&D Expenses to Revenue10%10%--10%
Opex to Revenue-27%25%24%27%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Squirrel Media1.1x0.9x17.9x7.4x
Reaktor Group1.4x-12.3x-
Fabasoft1.5x1.5x5.8x5.8x
Gloo3.3x2.0x(2.3x)(7.2x)
Micro Systemation3.4x2.9x19.5x14.3x
Acusensus2.4x2.3x24.1x23.1x
Swvl5.4x-62.2x-
Konan Technology4.5x6.3x(27.2x)-

This data is available for Pro users. Sign up to see all cBrain competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About cBrain

When was cBrain founded?cBrain was founded in 2002.
Where is cBrain headquartered?cBrain is headquartered in Denmark.
How many employees does cBrain have?As of today, cBrain has over 203 employees.
Who is the CEO of cBrain?cBrain's CEO is Per Tejs Knudsen.
Is cBrain publicly listed?Yes, cBrain is a public company listed on Nasdaq Copenhagen.
What is the stock symbol of cBrain?cBrain trades under CBRAIN ticker.
When did cBrain go public?cBrain went public in 2006.
Who are competitors of cBrain?cBrain main competitors include Squirrel Media, Reaktor Group, Fabasoft, Gloo, Micro Systemation, Acusensus, Swvl, Konan Technology, eBASE, AudioEye.
What is the current market cap of cBrain?cBrain's current market cap is $230M.
What is the current revenue of cBrain?cBrain's last 12 months revenue is $43M.
What is the current revenue growth of cBrain?cBrain revenue growth (NTM/LTM) is 15%.
What is the current EV/Revenue multiple of cBrain?Current revenue multiple of cBrain is 5.2x.
What is the current EBITDA of cBrain?cBrain's last 12 months EBITDA is $13M.
What is cBrain's EBITDA margin?cBrain's last 12 months EBITDA margin is 31%.
What is the current EV/EBITDA multiple of cBrain?Current EBITDA multiple of cBrain is 16.6x.
What is the current FCF of cBrain?cBrain's last 12 months FCF is $8M.
What is cBrain's FCF margin?cBrain's last 12 months FCF margin is 19%.
What is the current EV/FCF multiple of cBrain?Current FCF multiple of cBrain is 26.6x.
How many companies cBrain has acquired to date?cBrain hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies cBrain has invested to date?cBrain hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to cBrain

Lists including cBrain

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial