🎉 M&A multiples are live!
Check it out!

cBrain Valuation Multiples

Discover revenue and EBITDA valuation multiples for cBrain and similar public comparables like Secunet, Technology One, and Objective Corp..

cBrain Overview

About cBrain

cBrain AS is software engineering company. It is engaged in delivering Information Technology solutions for optimizing processes and workflows. It solutions include, document management, E-government, business administration, community service and management, and workflow management. It develops and delivers solutions based on standard products F2 and M4, as through configuration and modeling can support all professional processes. Geographically works in Denmark, EU Countries, and also in other Non-EU Countries.


Founded

2002

HQ

Denmark
Employees

189

Website

cbrain.dk

Financials

LTM Revenue $40.4M

LTM EBITDA $15.1M

EV

$441M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

cBrain Financials

cBrain has a last 12-month revenue of $40.4M and a last 12-month EBITDA of $15.1M.

In the most recent fiscal year, cBrain achieved revenue of $39.0M and an EBITDA of $16.5M.

cBrain expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See cBrain valuation multiples based on analyst estimates

cBrain P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $34.8M $39.0M XXX XXX XXX
Gross Profit $14.2M $21.0M XXX XXX XXX
Gross Margin 41% 54% XXX XXX XXX
EBITDA $15.6M $16.5M XXX XXX XXX
EBITDA Margin 45% 42% XXX XXX XXX
Net Profit $5.6M $9.2M XXX XXX XXX
Net Margin 16% 24% XXX XXX XXX
Net Debt $14.0M $6.0M XXX XXX XXX

Financial data powered by Morningstar, Inc.

cBrain Stock Performance

As of March 14, 2025, cBrain's stock price is DKK 153 (or $22).

cBrain has current market cap of DKK 3.0B (or $437M), and EV of DKK 3.0B (or $441M).

See cBrain trading valuation data

cBrain Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$441M $437M XXX XXX XXX XXX $0.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

cBrain Valuation Multiples

As of March 14, 2025, cBrain has market cap of $437M and EV of $441M.

cBrain's trades at 10.9x LTM EV/Revenue multiple, and 29.3x LTM EBITDA.

Analysts estimate cBrain's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for cBrain and 10K+ public comps

cBrain Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $441M XXX XXX XXX
EV/Revenue 11.3x XXX XXX XXX
EV/EBITDA 26.7x XXX XXX XXX
P/E 46.3x XXX XXX XXX
P/E/Growth 1.9x XXX XXX XXX
EV/FCF 147.9x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get cBrain Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

cBrain Valuation Multiples

cBrain's NTM/LTM revenue growth is 19%

cBrain's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, cBrain's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate cBrain's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for cBrain and other 10K+ public comps

cBrain Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 12% XXX XXX XXX XXX
EBITDA Margin 42% XXX XXX XXX XXX
EBITDA Growth 6% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 62% XXX XXX XXX XXX
Revenue per Employee $0.2M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue 7% XXX XXX XXX XXX
G&A Expenses to Revenue 7% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 24% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

cBrain Public Comps

See public comps and valuation multiples for Public Sector & Non-Profit Software and Content Management Software comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Acusensus XXX XXX XXX XXX XXX XXX
Objective Corp. XXX XXX XXX XXX XXX XXX
Technology One XXX XXX XXX XXX XXX XXX
Secunet XXX XXX XXX XXX XXX XXX
MyEG XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

cBrain M&A and Investment Activity

cBrain acquired  XXX companies to date.

Last acquisition by cBrain was  XXXXXXXX, XXXXX XXXXX XXXXXX . cBrain acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by cBrain

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About cBrain

When was cBrain founded? cBrain was founded in 2002.
Where is cBrain headquartered? cBrain is headquartered in Denmark.
How many employees does cBrain have? As of today, cBrain has 189 employees.
Who is the CEO of cBrain? cBrain's CEO is Mr. Per Tejs Knudsen.
Is cBrain publicy listed? Yes, cBrain is a public company listed on CSE.
What is the stock symbol of cBrain? cBrain trades under CBRAIN ticker.
When did cBrain go public? cBrain went public in 2006.
Who are competitors of cBrain? Similar companies to cBrain include e.g. Acusensus, Objective Corp., Technology One, Secunet.
What is the current market cap of cBrain? cBrain's current market cap is $437M
What is the current revenue of cBrain? cBrain's last 12-month revenue is $40.4M.
What is the current EBITDA of cBrain? cBrain's last 12-month EBITDA is $15.1M.
What is the current EV/Revenue multiple of cBrain? Current revenue multiple of cBrain is 10.9x.
What is the current EV/EBITDA multiple of cBrain? Current EBITDA multiple of cBrain is 29.3x.
What is the current revenue growth of cBrain? cBrain revenue growth between 2023 and 2024 was 12%.
Is cBrain profitable? Yes, cBrain is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.