Switch theme
Sign up to access all valuation multiples
GMM Grammy PCL is engaged in various entertainment businesses, including the music business, satellite television business, Digital TV business, movies business, home shopping business, and co-investment in other businesses. The company has three principal reportable segments i.e. 1) Music segment comprising music business and showbiz 2) Media segment comprising digital TV business GMM25 3) Others segment comprising merchandise and other services business.
1983
1.3K+
LTM Revenue n/a
LTM EBITDA n/a
$121M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GMM Grammy has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, GMM Grammy achieved revenue of $181M and an EBITDA of $26.4M.
GMM Grammy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GMM Grammy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $174M | $181M | XXX | XXX | XXX |
| Gross Profit | $60.0M | $67.5M | XXX | XXX | XXX |
| Gross Margin | 34% | 37% | XXX | XXX | XXX |
| EBITDA | $14.5M | $26.4M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 15% | XXX | XXX | XXX |
| Net Profit | $4.9M | -$3.9M | XXX | XXX | XXX |
| Net Margin | 3% | -2% | XXX | XXX | XXX |
| Net Debt | $22.6M | $29.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GMM Grammy's stock price is THB 5 (or $0).
GMM Grammy has current market cap of THB 4.1B (or $122M), and EV of THB 4.1B (or $121M).
See GMM Grammy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $121M | $122M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GMM Grammy has market cap of $122M and EV of $121M.
GMM Grammy's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate GMM Grammy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GMM Grammy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $121M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | XXX | XXX |
| P/E | 21.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 15.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGMM Grammy's NTM/LTM revenue growth is n/a
GMM Grammy's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $49K for the same period.
Over next 12 months, GMM Grammy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GMM Grammy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GMM Grammy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 82% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $49K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| RS Group Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Saregama India | XXX | XXX | XXX | XXX | XXX | XXX |
| Tips Music | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GMM Grammy acquired XXX companies to date.
Last acquisition by GMM Grammy was XXXXXXXX, XXXXX XXXXX XXXXXX . GMM Grammy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GMM Grammy founded? | GMM Grammy was founded in 1983. |
| Where is GMM Grammy headquartered? | GMM Grammy is headquartered in Thailand. |
| How many employees does GMM Grammy have? | As of today, GMM Grammy has 1.3K+ employees. |
| Is GMM Grammy publicy listed? | Yes, GMM Grammy is a public company listed on BKK. |
| What is the stock symbol of GMM Grammy? | GMM Grammy trades under GRAMMY ticker. |
| When did GMM Grammy go public? | GMM Grammy went public in 1995. |
| Who are competitors of GMM Grammy? | Similar companies to GMM Grammy include e.g. Universal Music, Vinyl Group, RS Group Thailand, Saregama India. |
| What is the current market cap of GMM Grammy? | GMM Grammy's current market cap is $122M |
| What is the current revenue growth of GMM Grammy? | GMM Grammy revenue growth between 2023 and 2024 was 4%. |
| Is GMM Grammy profitable? | Yes, GMM Grammy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
