Switch theme
Sign up to access all valuation multiples
GMM Grammy PCL is engaged in various entertainment businesses, including the music business, satellite television business, Digital TV business, movies business, home shopping business, and co-investment in other businesses. The company has three principal reportable segments i.e. 1) Music segment comprising music business and showbiz 2) Media segment comprising digital TV business GMM25 3) Others segment comprising merchandise and other services business.
1983
1.3K+
Last FY Revenue $188M
Last FY EBITDA $27.3M
$128M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, GMM Grammy achieved revenue of $188M and an EBITDA of $27.3M.
GMM Grammy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GMM Grammy valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $188M | XXX | XXX | XXX |
| Gross Profit | XXX | $76.6M | XXX | XXX | XXX |
| Gross Margin | XXX | 41% | XXX | XXX | XXX |
| EBITDA | XXX | $27.3M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 15% | XXX | XXX | XXX |
| EBIT | XXX | $11.8M | XXX | XXX | XXX |
| EBIT Margin | XXX | 6% | XXX | XXX | XXX |
| Net Profit | XXX | $6.0M | XXX | XXX | XXX |
| Net Margin | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, GMM Grammy's stock price is THB 5 (or $0).
GMM Grammy has current market cap of THB 4.0B (or $122M), and EV of THB 4.2B (or $128M).
See GMM Grammy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $128M | $122M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, GMM Grammy has market cap of $122M and EV of $128M.
GMM Grammy's trades at 0.7x EV/Revenue multiple, and 4.7x EV/EBITDA.
Equity research analysts estimate GMM Grammy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
GMM Grammy's P/E ratio is not available.
See valuation multiples for GMM Grammy and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $122M | XXX | $122M | XXX | XXX | XXX |
| EV (current) | $128M | XXX | $128M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 4.7x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 10.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 20.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGMM Grammy's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
GMM Grammy's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
GMM Grammy's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for GMM Grammy and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 34% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| RS Group Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Saregama India | XXX | XXX | XXX | XXX | XXX | XXX |
| Tips Music | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GMM Grammy acquired XXX companies to date.
Last acquisition by GMM Grammy was XXXXXXXX, XXXXX XXXXX XXXXXX . GMM Grammy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was GMM Grammy founded? | GMM Grammy was founded in 1983. |
| Where is GMM Grammy headquartered? | GMM Grammy is headquartered in Thailand. |
| How many employees does GMM Grammy have? | As of today, GMM Grammy has 1.3K+ employees. |
| Is GMM Grammy publicy listed? | Yes, GMM Grammy is a public company listed on BKK. |
| What is the stock symbol of GMM Grammy? | GMM Grammy trades under GRAMMY ticker. |
| When did GMM Grammy go public? | GMM Grammy went public in 1995. |
| Who are competitors of GMM Grammy? | Similar companies to GMM Grammy include e.g. Universal Music, Vinyl Group, RS Group Thailand, Saregama India. |
| What is the current market cap of GMM Grammy? | GMM Grammy's current market cap is $122M |
| Is GMM Grammy profitable? | Yes, GMM Grammy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
