🚀 VC round data is live in beta, check it out!

Warner Music Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Warner Music Group and similar public comparables like Paramount Skydance, TKO, Enlight Media, HYBE and more.

Warner Music Group Overview

About Warner Music Group

Warner Music is the third-largest of the three major record companies. Recorded music accounts for most of the firm’s revenue, with the segment housing notable record labels including Atlantic Records, Warner Records, Elektra Records. Some of the most successful current artists signed to record deals with Warner include Ed Sheeran, Bruno Mars, Cardi B, and Dua Lipa. Warner’s remaining revenue comes from its publishing business, where Warner Chappell represents more than 180,000 songwriters and composers, some of whom are also Warner recording artists but many of whom are not recording artists or are attached to other labels. Warner Chappell controls more than 1 million musical compositions. Access Industries controls 98% of Warner’s voting rights, while holding a 72% economic interest.


Founded

2003

HQ

United States

Employees

5.5K

Website

wmg.com

Financials (LTM)

Revenue: $7B
EBITDA: $2B

EV

$19B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Warner Music Group Financials

Warner Music Group reported last 12-month revenue of $7B and EBITDA of $2B.

In the same LTM period, Warner Music Group generated $3B in gross profit, $2B in EBITDA, and $517M in net income.

Revenue (LTM)


Warner Music Group P&L

In the most recent fiscal year, Warner Music Group reported revenue of $7B and EBITDA of $1B.

Warner Music Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Warner Music Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$7BXXX$7BXXXXXXXXX
Gross Profit$3BXXX$3BXXXXXXXXX
Gross Margin39%XXX46%XXXXXXXXX
EBITDA$2BXXX$1BXXXXXXXXX
EBITDA Margin23%XXX22%XXXXXXXXX
EBIT Margin14%XXX14%XXXXXXXXX
Net Profit$517MXXX$365MXXXXXXXXX
Net Margin8%XXX5%XXXXXXXXX
Net Debt——$4BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Warner Music Group Stock Performance

Warner Music Group has current market cap of $15B, and enterprise value of $19B.

Market Cap Evolution


Warner Music Group's stock price is $28.29.

See Warner Music Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$19B$15B0.0%XXXXXXXXX$0.70

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Warner Music Group Valuation Multiples

Warner Music Group trades at 2.7x EV/Revenue multiple, and 12.0x EV/EBITDA.

See valuation multiples for Warner Music Group and 15K+ public comps

EV / Revenue (LTM)


Warner Music Group Financial Valuation Multiples

As of March 20, 2026, Warner Music Group has market cap of $15B and EV of $19B.

Equity research analysts estimate Warner Music Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Warner Music Group has a P/E ratio of 28.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$15BXXX$15BXXXXXXXXX
EV (current)$19BXXX$19BXXXXXXXXX
EV/Revenue2.7xXXX2.8xXXXXXXXXX
EV/EBITDA12.0xXXX12.9xXXXXXXXXX
EV/EBIT19.5xXXX20.1xXXXXXXXXX
EV/Gross Profit6.9xXXX6.1xXXXXXXXXX
P/E28.6xXXX40.5xXXXXXXXXX
EV/FCF26.7xXXX33.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Warner Music Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Warner Music Group Margins & Growth Rates

Warner Music Group's revenue in the last 12 month grew by 6%.

Warner Music Group's revenue per employee in the last FY averaged $1.3M.

Warner Music Group's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Warner Music Group's rule of X is 38% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Warner Music Group and other 15K+ public comps

Warner Music Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX6%XXXXXXXXX
EBITDA Margin23%XXX22%XXXXXXXXX
EBITDA Growth13%XXX16%XXXXXXXXX
Rule of 40—XXX29%XXXXXXXXX
Bessemer Rule of X—XXX38%XXXXXXXXX
Revenue per Employee—XXX$1.3MXXXXXXXXX
S&M Expenses to Revenue—XXX11%XXXXXXXXX
G&A Expenses to Revenue—XXX15%XXXXXXXXX
Opex to Revenue—XXX32%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Warner Music Group Public Comps

See public comps and valuation multiples for other Music and Content Production comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Paramount SkydanceXXXXXXXXXXXXXXXXXX
TKOXXXXXXXXXXXXXXXXXX
Enlight MediaXXXXXXXXXXXXXXXXXX
HYBEXXXXXXXXXXXXXXXXXX
BilibiliXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Warner Music Group M&A Activity

Warner Music Group acquired XXX companies to date.

Last acquisition by Warner Music Group was on XXXXXXXX, XXXXX. Warner Music Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Warner Music Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Warner Music Group Investment Activity

Warner Music Group invested in XXX companies to date.

Warner Music Group made its latest investment on XXXXXXXX, XXXXX. Warner Music Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Warner Music Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Warner Music Group

When was Warner Music Group founded?Warner Music Group was founded in 2003.
Where is Warner Music Group headquartered?Warner Music Group is headquartered in United States.
How many employees does Warner Music Group have?As of today, Warner Music Group has over 5K employees.
Who is the CEO of Warner Music Group?Warner Music Group's CEO is Guy Moot.
Is Warner Music Group publicly listed?Yes, Warner Music Group is a public company listed on Nasdaq.
What is the stock symbol of Warner Music Group?Warner Music Group trades under WMG ticker.
When did Warner Music Group go public?Warner Music Group went public in 2020.
Who are competitors of Warner Music Group?Warner Music Group main competitors are Paramount Skydance, TKO, Enlight Media, HYBE.
What is the current market cap of Warner Music Group?Warner Music Group's current market cap is $15B.
What is the current revenue of Warner Music Group?Warner Music Group's last 12 months revenue is $7B.
What is the current revenue growth of Warner Music Group?Warner Music Group revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Warner Music Group?Current revenue multiple of Warner Music Group is 2.7x.
Is Warner Music Group profitable?Yes, Warner Music Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Warner Music Group?Warner Music Group's last 12 months EBITDA is $2B.
What is Warner Music Group's EBITDA margin?Warner Music Group's last 12 months EBITDA margin is 23%.
What is the current EV/EBITDA multiple of Warner Music Group?Current EBITDA multiple of Warner Music Group is 12.0x.
What is the current FCF of Warner Music Group?Warner Music Group's last 12 months FCF is $698M.
What is Warner Music Group's FCF margin?Warner Music Group's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Warner Music Group?Current FCF multiple of Warner Music Group is 26.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial