🚀 VC round data is live in beta, check it out!

Public Comps and Valuation Multiples for Content Production

Benchmark revenue and EBITDA valuation multiples for public comps like
Netflix, Disney, Warner Bros. Discovery, Roblox and Universal Music.

Select Vertical

Content Production

Viewing 50 of 176 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Netflix	$413B	$418B	$47B	9.0x	28.3x
Disney	$185B	$226B	$97B	2.3x	10.9x
Warner Bros. Discovery	$71B	$100B	$37B	2.7x	11.5x
Roblox	$48B	$47B	$7B	6.5x	25.7x
Universal Music	$40B	$44B	$15B	3.0x	13.7x
Liberty Media	$21B	$25B	$5B	5.6x	22.7x
TKO	$18B	$21B	$5B	4.2x	12.0x
Warner Music Group	$15B	$19B	$7B	2.7x	12.0x
Paramount Skydance	$15B	$26B	$29B	0.9x	8.2x
Enlight Media	$12B	$11B	$560M	19.6x	30.7x
HYBE	$11B	$11B	$2B	5.3x	54.1x
Bilibili	$11B	$9B	$4B	2.0x	14.7x
Toho	$8B	$7B	$2B	3.2x	13.5x
Nexstar Media Group	$7B	$14B	$5B	2.7x	8.1x
CD Projekt	$7B	$6B	$241M	26.3x	51.8x
RTL Group	$7B	$8B	$7B	1.2x	7.8x
Perfect World Co.	$6B	$6B	$1B	5.1x	25.3x
TBS Holdings	$6B	$5B	$3B	2.0x	20.4x
Square Enix	$6B	$4B	$2B	2.3x	11.0x
Oriental Pearl Group	$6B	$5B	$1B	3.8x	14.5x
MD Entertainment	$5B	$5B	—	—	—
Nippon Television	$5B	$4B	$3B	1.3x	7.7x
China Film Group	$5B	$4B	$713M	5.3x	40.2x
FUJI Media Holdings	$5B	$6B	$3B	1.7x	68.9x
China Literature	$4B	$3B	$1B	2.7x	54.4x
Banijay Group	$4B	$7B	$6B	1.3x	7.0x
Canal+	$4B	$5B	$9B	0.5x	5.6x
ITV plc	$4B	$5B	$5B	0.9x	5.9x
COL Group	$4B	$4B	—	—	—
Wanda Film	$4B	$5B	$2B	2.3x	11.2x
Emtek	$4B	$2B	—	—	—
Hengdian Entertainment	$3B	$3B	$381M	8.5x	24.5x
Toei Animation	$3B	$3B	$574M	4.4x	13.0x
Alibaba Pictures Group	$3B	$2B	$1B	1.8x	15.0x
Lionsgate Studios	$3B	$6B	$3B	2.5x	25.7x
Zhejiang Huace Film & TV	$3B	$2B	$282M	7.9x	50.7x
Bona Film Group	$3B	$3B	$254M	12.0x	(58.4x)
Vivendi	$2B	$5B	$352M	12.8x	(631.1x)
Imax	$2B	$2B	$418M	5.7x	12.6x
Prime Focus	$2B	$2B	—	—	—
Xinhua Winshare	$2B	$963M	$2B	0.6x	—
TV Asahi	$2B	$2B	$2B	0.8x	7.7x
Shanghai Film Group	$2B	$2B	$148M	14.0x	41.9x
Toei Co.	$2B	$1B	$1B	1.3x	5.9x
Alpha	$2B	$2B	—	—	—
MNC Digital Entertainment	$2B	$2B	—	—	—
SM Entertainment	$2B	$2B	$819M	1.8x	9.0x
TF1	$2B	$1B	$3B	0.5x	1.9x
Groupe M6	$2B	$2B	$1B	1.1x	5.1x
JYP Entertainment	$2B	$1B	$549M	2.5x	11.6x
China Star Entertainment	$1B	$X.XB	—	X.Xx	X.Xx
Anycolor	$1B	$X.XB	$339M	X.Xx	X.Xx
Webtoon	$1B	$X.XB	$1B	X.Xx	X.Xx
ProSiebenSat.1 Media	$1B	$X.XB	$4B	X.Xx	X.Xx
Beijing Baination	$1B	$X.XB	—	X.Xx	X.Xx
H & R Century Union	$1B	$X.XB	—	X.Xx	X.Xx
Sinclair	$1B	$X.XB	$3B	X.Xx	X.Xx
CJ ENM	$1B	$X.XB	$4B	X.Xx	X.Xx
China Television Media	$1B	$X.XB	—	X.Xx	X.Xx
Zhejiang Sunriver Culture	$1B	$X.XB	$192M	X.Xx	X.Xx
Shochiku	$999M	$X.XB	$616M	X.Xx	X.Xx
Surya Citra Media	$970M	$X.XB	—	X.Xx	X.Xx
StudioDragon	$952M	$X.XB	$381M	X.Xx	X.Xx
YG Entertainment	$914M	$X.XB	$369M	X.Xx	X.Xx
Hubei Radio & Television	$910M	$X.XB	—	X.Xx	X.Xx
Zee Entertainment	$887M	$X.XB	$874M	X.Xx	X.Xx
Funshine Culture Group	$788M	$X.XB	—	X.Xx	X.Xx
Huawen Media Group	$779M	$X.XB	—	X.Xx	X.Xx
Huayi Brothers	$776M	$X.XB	—	X.Xx	X.Xx
Tips Music	$752M	$X.XB	$39M	X.Xx	X.Xx
TV Tokyo Holdings	$731M	$X.XB	$1B	X.Xx	X.Xx
Angel Studios	$698M	$X.XB	$354M	X.Xx	X.Xx
Cover	$676M	$X.XB	$320M	X.Xx	X.Xx
Saregama India	$667M	$X.XB	$111M	X.Xx	X.Xx
NRJ Group	$634M	$X.XB	$372M	X.Xx	X.Xx
Zhejiang Talent TV & Film	$593M	$X.XB	—	X.Xx	X.Xx
Tohokushinsha Film	$560M	$X.XB	$315M	X.Xx	X.Xx
Kaiser (China) Culture	$542M	$X.XB	—	X.Xx	X.Xx
SOOP	$502M	$X.XB	$329M	X.Xx	X.Xx
Acast	$497M	$X.XB	$288M	X.Xx	X.Xx
Beijing Jingxi	$488M	$X.XB	—	X.Xx	X.Xx
iHeartMedia	$486M	$X.XB	$4B	X.Xx	X.Xx
Shaanxi BC & TV Network	$476M	$X.XB	—	X.Xx	X.Xx
GREE Holdings	$418M	$X.XB	$340M	X.Xx	X.Xx
TVZone Media	$402M	$X.XB	—	X.Xx	X.Xx
Gaumont	$367M	$X.XB	—	X.Xx	X.Xx
AMC Networks	$354M	$X.XB	$2B	X.Xx	X.Xx
GMA Network	$333M	$X.XB	—	X.Xx	X.Xx
Alliance Entertainment	$331M	$X.XB	$1B	X.Xx	X.Xx
Avex	$323M	$X.XB	$849M	X.Xx	X.Xx
Falcons Beyond Global	$307M	$X.XB	—	X.Xx	X.Xx
Secuoya Grupo	$295M	$X.XB	—	X.Xx	X.Xx
MDTV Media Technologies	$294M	$X.XB	—	X.Xx	X.Xx
İhlas Haber Ajansı	$250M	$X.XB	—	X.Xx	X.Xx
SAMG Entertainment	$228M	$X.XB	$98M	X.Xx	X.Xx
Bushiroad	$226M	$X.XB	$360M	X.Xx	X.Xx
GD Culture Group	$213M	$X.XB	—	X.Xx	X.Xx
Amuse	$204M	$X.XB	$467M	X.Xx	X.Xx
WildBrain	$199M	$X.XB	$253M	X.Xx	X.Xx
MNC Asia Holding	$195M	$X.XB	—	X.Xx	X.Xx
Marvelous	$190M	$X.XB	$231M	X.Xx	X.Xx
CuriosityStream	$186M	$X.XB	$74M	X.Xx	X.Xx
MNC Media	$178M	$X.XB	—	X.Xx	X.Xx
Inkeverse Group	$178M	$X.XB	—	X.Xx	X.Xx
Television Broadcasts	$177M	$X.XB	$408M	X.Xx	X.Xx
The ONE Enterprise	$174M	$X.XB	$233M	X.Xx	X.Xx
IG Port	$167M	$X.XB	$99M	X.Xx	X.Xx
KT Alpha	$164M	$X.XB	—	X.Xx	X.Xx
HIM International Music	$156M	$X.XB	$35M	X.Xx	X.Xx
Edel	$137M	$X.XB	$316M	X.Xx	X.Xx
Cube Entertainment	$131M	$X.XB	—	X.Xx	X.Xx
Huanxi Media Group	$131M	$X.XB	—	X.Xx	X.Xx
Panorama Studios International	$128M	$X.XB	—	X.Xx	X.Xx
Media Matrix Worldwide	$122M	$X.XB	—	X.Xx	X.Xx
Showbox	$120M	$X.XB	—	X.Xx	X.Xx
Kino Polska TV	$118M	$X.XB	$89M	X.Xx	X.Xx
Mono Next	$109M	$X.XB	—	X.Xx	X.Xx
GHY Culture & Media	$109M	$X.XB	—	X.Xx	X.Xx
GMM Grammy	$103M	$X.XB	—	X.Xx	X.Xx
KidariStudio	$98M	$X.XB	—	X.Xx	X.Xx
Tripar Multivsion Plus	$98M	$X.XB	—	X.Xx	X.Xx
Broadmedia	$97M	$X.XB	$99M	X.Xx	X.Xx
AVE	$91M	$X.XB	—	X.Xx	X.Xx
Taiwan Television	$88M	$X.XB	—	X.Xx	X.Xx
KeyHolder	$88M	$X.XB	$12M	X.Xx	X.Xx
Grandtech CG Systems	$83M	$X.XB	—	X.Xx	X.Xx
Kuvva Gıda	$77M	$X.XB	—	X.Xx	X.Xx
Mei Ah Enter Group	$76M	$X.XB	—	X.Xx	X.Xx
Highlight Communications	$75M	$X.XB	—	X.Xx	X.Xx
The Generation Essentials	$73M	$X.XB	—	X.Xx	X.Xx
Sm Entertainment Japan	$71M	$X.XB	—	X.Xx	X.Xx
STV Group	$67M	$X.XB	$234M	X.Xx	X.Xx
Daewon Media	$65M	$X.XB	—	X.Xx	X.Xx
Dexter Studios	$64M	$X.XB	—	X.Xx	X.Xx
Thunderbird Entertainment	$62M	$X.XB	$133M	X.Xx	X.Xx
Giantstep	$60M	$X.XB	—	X.Xx	X.Xx
Hony Media	$58M	$X.XB	—	X.Xx	X.Xx
EuropaCorp	$57M	$X.XB	$41M	X.Xx	X.Xx
Basilic Fly Studio	$55M	$X.XB	—	X.Xx	X.Xx
Sports Entertainment Group	$54M	$X.XB	$88M	X.Xx	X.Xx
WYSIWYG Studios	$54M	$X.XB	—	X.Xx	X.Xx
Casta Diva Group	$53M	$X.XB	$164M	X.Xx	X.Xx
AI-Media	$50M	$X.XB	$39M	X.Xx	X.Xx
Workpoint Entertainment	$49M	$X.XB	—	X.Xx	X.Xx
K Wave Media	$48M	$X.XB	—	X.Xx	X.Xx
Beaglee	$45M	$X.XB	$109M	X.Xx	X.Xx
Reading International	$44M	$X.XB	$213M	X.Xx	X.Xx
Artist Studio	$34M	$X.XB	—	X.Xx	X.Xx
Verona Indah Pictures	$32M	$X.XB	—	X.Xx	X.Xx
Dnxcorp	$32M	$X.XB	—	X.Xx	X.Xx
Kartoon Studios	$30M	$X.XB	—	X.Xx	X.Xx
PAL Next	$26M	$X.XB	—	X.Xx	X.Xx
Id-entity	$23M	$X.XB	—	X.Xx	X.Xx
Leone Film Group	$22M	$X.XB	—	X.Xx	X.Xx
Deltamac (Taiwan) Co.	$21M	$X.XB	—	X.Xx	X.Xx
Lucisano Media Group	$21M	$X.XB	—	X.Xx	X.Xx
Dolphin Entertainment	$20M	$X.XB	$58M	X.Xx	X.Xx
Moment Group	$20M	$X.XB	—	X.Xx	X.Xx
Notorious Pictures	$16M	$X.XB	—	X.Xx	X.Xx
Zinc Media	$15M	$X.XB	—	X.Xx	X.Xx
Your Family Entertainment	$14M	$X.XB	—	X.Xx	X.Xx
RS Group Thailand	$12M	$X.XB	—	X.Xx	X.Xx
One Media iP Group	$11M	$X.XB	—	X.Xx	X.Xx
Intertainment	$8M	$X.XB	—	X.Xx	X.Xx
Platige Image	$8M	$X.XB	—	X.Xx	X.Xx
Goodbye Kansas Studios	$6M	$X.XB	—	X.Xx	X.Xx
Mondo TV	$5M	$X.XB	—	X.Xx	X.Xx
Nashville Records	$5M	$X.XB	—	X.Xx	X.Xx
Enthusiast Gaming	$5M	$X.XB	—	X.Xx	X.Xx
Janosch film & medien	$5M	$X.XB	—	X.Xx	X.Xx
Red Carpet Media	$4M	$X.XB	—	X.Xx	X.Xx
Nexar Group	$2M	$X.XB	—	X.Xx	X.Xx
SPORTTOTAL	$1M	$X.XB	—	X.Xx	X.Xx
GT Talent Group	$351K	$X.XB	—	X.Xx	X.Xx
Mavshack	$342K	$X.XB	—	X.Xx	X.Xx
Harrison Global Holdings	—	$X.XB	—	X.Xx	X.Xx