📣 VC round data is live. Check it out!

Public Comps and Valuation Multiples for Content Production

Benchmark revenue and EBITDA valuation multiples for public comps like
Netflix, Disney, Warner Bros. Discovery, Universal Music and Liberty Media.

Select Vertical

Content Production

Viewing 50 of 189 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Netflix	$360B	$362B	$47B	7.6x	23.9x
Disney	$182B	$224B	$99B	2.3x	10.7x
Warner Bros. Discovery	$68B	$97B	$37B	2.6x	11.2x
Universal Music	$42B	$46B	$15B	3.1x	14.4x
Liberty Media	$23B	$27B	$5B	5.9x	23.9x
Warner Music Group	$17B	$21B	$7B	3.0x	13.3x
TKO	$14B	$18B	$5B	3.5x	9.8x
Paramount Skydance	$12B	$27B	$29B	0.9x	8.1x
Bilibili	$9B	$7B	$5B	1.6x	11.2x
Endeavor Group Holdings	$8B	$13B	—	—	—
Toho	$8B	$7B	$2B	3.0x	13.5x
HYBE	$7B	$7B	$2B	3.0x	32.8x
Enlight Media	$6B	$6B	$503M	11.8x	24.1x
Nexstar Media Group	$6B	$18B	$6B	3.1x	9.3x
RTL Group	$6B	$6B	$7B	0.9x	5.8x
TBS Holdings	$6B	$5B	$3B	2.0x	19.2x
Oriental Pearl Group	$5B	$4B	$1B	3.6x	14.3x
Perfect World Co.	$5B	$4B	$1B	4.0x	19.1x
Nippon Television	$5B	$3B	$3B	1.1x	6.6x
Banijay Group	$4B	$7B	$6B	1.2x	6.5x
ITV plc	$4B	$5B	$5B	0.9x	6.1x
China Film Group	$4B	$2B	$728M	3.4x	25.5x
FUJI Media Holdings	$4B	$5B	$4B	1.4x	40.6x
China Literature	$4B	$2B	$1B	2.2x	29.5x
Lionsgate Studios	$4B	$7B	$3B	2.8x	28.1x
Toei Animation	$4B	$3B	$587M	5.0x	14.6x
COL Group	$3B	$3B	—	—	—
Canal+	$3B	$6B	$9B	0.7x	6.2x
Emtek	$3B	$1B	—	—	—
China Star Entertainment	$3B	$3B	—	—	—
Vivendi	$2B	$4B	$355M	10.8x	(74532.1x)
MNC Digital Entertainment	$2B	$2B	—	—	—
Zhejiang Huace Film & TV	$2B	$2B	$410M	5.3x	33.6x
Prime Focus	$2B	$3B	—	—	—
Toei Co.	$2B	$2B	$1B	1.5x	6.9x
Visual China Group	$2B	$2B	$118M	19.0x	64.7x
Alibaba Pictures Group	$2B	$1B	$1B	1.2x	9.7x
Xinhua Winshare	$2B	$940M	$2B	0.5x	3.9x
TV Asahi	$2B	$2B	$2B	0.7x	7.2x
Hengdian Entertainment	$2B	$2B	$355M	5.6x	18.0x
Imax	$2B	$2B	$422M	4.8x	10.5x
Bona Film Group	$2B	$2B	$249M	9.3x	(30.0x)
Webtoon	$2B	$1B	$1B	0.9x	47.9x
Alpha	$2B	$2B	—	—	—
Groupe M6	$2B	$2B	$1B	1.0x	5.2x
TF1	$2B	$1B	$3B	0.4x	1.7x
Shanghai Film Group	$2B	$1B	$131M	11.2x	40.6x
MD Entertainment	$2B	$2B	—	—	—
SM Entertainment	$1B	$1B	$832M	1.3x	6.1x
JYP Entertainment	$1B	$1B	$561M	2.0x	9.1x
ProSiebenSat.1 Media	$1B		$4B
Anycolor	$1B		$355M
Tron	$1B		—
Sinclair	$1B		$3B
China Television Media	$988M		—
Zee Entertainment	$919M		$860M
Zhejiang Sunriver Culture	$912M		—
Shochiku	$911M		$619M
Surya Citra Media	$900M		—
Beijing Baination	$895M		—
Tips Music	$888M		$41M
iHeartMedia	$836M		$4B
Huayi Brothers	$820M		—
Huawen Media Group	$781M		—
Funshine Culture Group	$720M		—
Saregama India	$710M		$111M
Acast	$691M		$296M
CJ ENM	$682M		$4B
H & R Century Union	$668M		—
TV Tokyo Holdings	$648M		$1B
NRJ Group	$638M		$373M
StudioDragon	$631M		$389M
YG Entertainment	$628M		$376M
Cover	$591M		$332M
Angel Studios	$567M		$377M
Falcons Beyond Global	$528M		—
Tohokushinsha Film	$524M		—
Beijing Jingxi	$519M		—
Kaiser (China) Culture	$505M		—
TVZone Media	$495M		—
Zhejiang Talent TV & Film	$481M		—
WILD BUNCH	$456M		—
Ciwen Media Co	$430M		—
Shaanxi BC & TV Network	$409M		—
GREE Holdings	$404M		$337M
SOOP	$391M		$328M
Gaumont	$381M		—
Alliance Entertainment	$378M		$1B
AMC Networks	$366M		—
Starz Entertainment	$355M		—
Avex	$319M		$866M
Secuoya Grupo	$287M		—
GMA Network	$281M		—
İhlas Haber Ajansı	$279M		—
Bushiroad	$231M		$362M
SAMG Entertainment	$219M		$102M
Inkeverse Group	$218M		—
WildBrain	$206M		$233M
MDTV Media Technologies	$200M		—
The ONE Enterprise	$193M		$235M
Amuse	$193M		—
IG Port	$190M		$99M
Media Matrix Worldwide	$179M		—
CuriosityStream	$179M		$75M
Marvelous	$175M		$233M
KT Alpha	$173M		—
MNC Media	$169M		$693M
Television Broadcasts	$164M		$422M
MNC Asia Holding	$154M		—
HIM International Music	$142M		—
Huanxi Media Group	$129M		—
Showbox	$125M		—
Panorama Studios International	$110M		—
Kino Polska TV	$110M		$91M
Edel	$109M		$320M
Kuvva Gıda	$106M		—
KidariStudio	$98M		—
Broadmedia	$98M		$101M
ATM Grupa	$98M		—
KeyHolder	$96M		$12M
Cube Entertainment	$96M		—
Taiwan Television	$94M		—
AVE	$93M		—
Chorokbaem Media	$89M		—
Grandtech CG Systems	$88M		—
GHY Culture & Media	$84M		—
Tripar Multivsion Plus	$84M		—
Mono Next	$84M		—
GMM Grammy	$76M		—
Mei Ah Enter Group	$76M		—
Casta Diva Group	$73M		$167M
Sm Entertainment Japan	$70M		—
STV Group	$64M		$235M
Thunderbird Entertainment	$62M		—
Hony Media	$61M		—
Sports Entertainment Group	$60M		$95M
Daewon Media	$60M		—
Highlight Communications	$58M		—
Basilic Fly Studio	$58M		—
EuropaCorp	$56M		—
Wemade Play Co	$52M		—
The Generation Essentials	$49M		—
Workpoint Entertainment	$48M		$65M
Beaglee	$45M		$109M
WYSIWYG Studios	$43M		—
Dnxcorp	$43M		—
Giantstep	$41M		—
Verona Indah Pictures	$38M		—
Reading International	$38M		$203M
Dexter Studios	$38M		—
YLAB	$36M		—
PAL Next	$36M		$21M
Kartoon Studios	$35M		—
AI-Media	$33M		$40M
Artist Studio	$31M		—
Leone Film Group	$27M		$60M
Id-entity	$26M		—
K Wave Media	$20M		—
Deltamac (Taiwan) Co.	$18M		—
Dolphin Entertainment	$18M		$59M
Lucisano Media Group	$18M		$60M
Zinc Media	$17M		$58M
Notorious Pictures	$16M		—
Moment Group	$16M		—
One Media iP Group	$12M		$5M
Ekipa Holding	$12M		—
RS Group Thailand	$12M		—
Yunji	$9M		—
GD Culture Group	$9M		—
Your Family Entertainment	$8M		—
Creatd	$7M		—
Intertainment	$7M		—
Hollywall Entertainment	$7M		—
Janosch film & medien	$6M		—
Platige Image	$6M		—
Goodbye Kansas Studios	$5M		—
Mondo TV	$5M		—
Nashville Records	$5M		—
Enthusiast Gaming	$5M		$23M
Red Carpet Media	$4M		—
Nexar Group	$3M		—
Saddle Ranch Media	$3M		—
SPORTTOTAL	$1M		—
GT Talent Group	$358K		—
Mavshack	$346K		—
Wally World Media	$66K		—
Broadside Enterprises	$51K		—
Grom Social Enterprises	$1K		—
Harrison Global Holdings	$0K		—