Switch theme
Sign up to access all valuation multiples
Goodbye Kansas Group AB specializes in visual content and technology. The company develops products and solutions based on the latest technology with a focus on Visual Effects (VFX), Animation, Game Trailers, and In-Game. The group is organized in two parts: Goodbye Kansas Studios and Other Operations. Goodbye Kansas Studios includes the studio business which offers visual content to film, TV and gaming. Other operations include the companies Vobling which offers virtual training through VR and Plotagon Production which offers an app for 3D animation.
2015
153
Last FY Revenue $17.8M
Last FY EBITDA -$4.5M
$7.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Goodbye Kansas Gr achieved revenue of $17.8M and an EBITDA of -$4.5M.
Goodbye Kansas Gr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Goodbye Kansas Gr valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $17.8M | XXX | XXX | XXX |
| Gross Profit | XXX | $14.3M | XXX | XXX | XXX |
| Gross Margin | XXX | 80% | XXX | XXX | XXX |
| EBITDA | XXX | -$4.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -25% | XXX | XXX | XXX |
| EBIT | XXX | -$5.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | -29% | XXX | XXX | XXX |
| Net Profit | XXX | -$5.4M | XXX | XXX | XXX |
| Net Margin | XXX | -30% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Goodbye Kansas Gr's stock price is SEK 2 (or $0).
Goodbye Kansas Gr has current market cap of SEK 79.6M (or $8.2M), and EV of SEK 76.9M (or $7.9M).
See Goodbye Kansas Gr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.9M | $8.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Goodbye Kansas Gr has market cap of $8.2M and EV of $7.9M.
Goodbye Kansas Gr's trades at 0.4x EV/Revenue multiple, and -1.8x EV/EBITDA.
Equity research analysts estimate Goodbye Kansas Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Goodbye Kansas Gr's P/E ratio is not available.
See valuation multiples for Goodbye Kansas Gr and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $8.2M | XXX | $8.2M | XXX | XXX | XXX |
| EV (current) | $7.9M | XXX | $7.9M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -1.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -1.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -1.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGoodbye Kansas Gr's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Goodbye Kansas Gr's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Goodbye Kansas Gr's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Goodbye Kansas Gr and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -25% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 109% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Goodbye Kansas Gr acquired XXX companies to date.
Last acquisition by Goodbye Kansas Gr was XXXXXXXX, XXXXX XXXXX XXXXXX . Goodbye Kansas Gr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Goodbye Kansas Gr founded? | Goodbye Kansas Gr was founded in 2015. |
| Where is Goodbye Kansas Gr headquartered? | Goodbye Kansas Gr is headquartered in Sweden. |
| How many employees does Goodbye Kansas Gr have? | As of today, Goodbye Kansas Gr has 153 employees. |
| Is Goodbye Kansas Gr publicy listed? | Yes, Goodbye Kansas Gr is a public company listed on STO. |
| What is the stock symbol of Goodbye Kansas Gr? | Goodbye Kansas Gr trades under GBK ticker. |
| When did Goodbye Kansas Gr go public? | Goodbye Kansas Gr went public in 2019. |
| Who are competitors of Goodbye Kansas Gr? | Similar companies to Goodbye Kansas Gr include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Goodbye Kansas Gr? | Goodbye Kansas Gr's current market cap is $8.2M |
| Is Goodbye Kansas Gr profitable? | Yes, Goodbye Kansas Gr is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
