Switch theme
Sign up to access all valuation multiples
Toho Co Ltd is a diversified media company, with interests in the film and theater businesses. The company operates through three primary business segments: movie, theater, and real estate. The movie segment generates the vast majority of its revenue and is involved in the production and distribution of feature films. The theater segment is involved in planning, producing, and performing stage productions. The corporate real estate segment leases land and buildings. The company generates the vast majority of its revenue in Japan.
1932
6.5K+
LTM Revenue $2.1B
LTM EBITDA $519M
$8.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Toho has a last 12-month revenue of $2.1B and a last 12-month EBITDA of $519M.
In the most recent fiscal year, Toho achieved revenue of $1.9B and an EBITDA of $517M.
Toho expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Toho valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.6B | XXX | XXX | XXX |
| Gross Profit | $630M | $722M | XXX | XXX | XXX |
| Gross Margin | 42% | 44% | XXX | XXX | XXX |
| EBITDA | $355M | $411M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 25% | XXX | XXX | XXX |
| Net Profit | $197M | $222M | XXX | XXX | XXX |
| Net Margin | 13% | 14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Toho's stock price is JPY 7980 (or $53).
Toho has current market cap of JPY 1.35T (or $9.0B), and EV of JPY 1.26T (or $8.4B).
See Toho trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.4B | $9.0B | XXX | XXX | XXX | XXX | $1.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Toho has market cap of $9.0B and EV of $8.4B.
Toho's trades at 4.0x LTM EV/Revenue multiple, and 16.1x LTM EBITDA.
Analysts estimate Toho's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Toho and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.4B | XXX | XXX | XXX |
| EV/Revenue | 4.5x | XXX | XXX | XXX |
| EV/EBITDA | 16.7x | XXX | XXX | XXX |
| P/E | 31.2x | XXX | XXX | XXX |
| P/E/Growth | 4.2x | XXX | XXX | XXX |
| EV/FCF | 55.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpToho's NTM/LTM revenue growth is 2%
Toho's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Toho's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Toho's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Toho and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Toho acquired XXX companies to date.
Last acquisition by Toho was XXXXXXXX, XXXXX XXXXX XXXXXX . Toho acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Toho founded? | Toho was founded in 1932. |
| Where is Toho headquartered? | Toho is headquartered in Japan. |
| How many employees does Toho have? | As of today, Toho has 6.5K+ employees. |
| Is Toho publicy listed? | Yes, Toho is a public company listed on TKS. |
| What is the stock symbol of Toho? | Toho trades under 9602 ticker. |
| When did Toho go public? | Toho went public in 1949. |
| Who are competitors of Toho? | Similar companies to Toho include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Toho? | Toho's current market cap is $9.0B |
| What is the current revenue of Toho? | Toho's last 12-month revenue is $2.1B. |
| What is the current EBITDA of Toho? | Toho's last 12-month EBITDA is $519M. |
| What is the current EV/Revenue multiple of Toho? | Current revenue multiple of Toho is 4.0x. |
| What is the current EV/EBITDA multiple of Toho? | Current EBITDA multiple of Toho is 16.1x. |
| What is the current revenue growth of Toho? | Toho revenue growth between 2023 and 2024 was 7%. |
| Is Toho profitable? | Yes, Toho is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
