Nexstar is the largest television station owner-operator in the United States with over 200 stations in 116 markets, reaching 220 million people. Of its 200 stations, 155 are affiliated with the four national broadcast networks: CBS, Fox, NBC, and ABC. The 2019 merger with Tribune made Nexstar the top broadcast affiliate for both Fox and CBS as well as the number two partner for NBC and number three for ABC. The firm maintains stations in 13 of the top 20 television markets and reaches 68% of US TV households. Nexstar also owns NewsNation (formerly WGN), a cable news network, 75% of the fifth national broadcaster, the CW, and a 31% stake in Food Network and Cooking Channel.
2001
13.0K+
LTM Revenue $5.2B
LTM EBITDA $1.8B
$11.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nexstar Media Group has a last 12-month revenue (LTM) of $5.2B and a last 12-month EBITDA of $1.8B.
In the most recent fiscal year, Nexstar Media Group achieved revenue of $5.4B and an EBITDA of $2.2B.
Nexstar Media Group expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Nexstar Media Group valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $5.2B | XXX | $5.4B | XXX | XXX | XXX |
Gross Profit | $3.0B | XXX | $3.2B | XXX | XXX | XXX |
Gross Margin | 57% | XXX | 59% | XXX | XXX | XXX |
EBITDA | $1.8B | XXX | $2.2B | XXX | XXX | XXX |
EBITDA Margin | 34% | XXX | 41% | XXX | XXX | XXX |
EBIT | $1.1B | XXX | $1.3B | XXX | XXX | XXX |
EBIT Margin | 22% | XXX | 24% | XXX | XXX | XXX |
Net Profit | $577M | XXX | $722M | XXX | XXX | XXX |
Net Margin | 11% | XXX | 13% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $6.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of June 10, 2025, Nexstar Media Group's stock price is $168.
Nexstar Media Group has current market cap of $5.1B, and EV of $11.4B.
See Nexstar Media Group trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$11.4B | $5.1B | XXX | XXX | XXX | XXX | $17.69 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of June 10, 2025, Nexstar Media Group has market cap of $5.1B and EV of $11.4B.
Nexstar Media Group's trades at 2.1x EV/Revenue multiple, and 5.1x EV/EBITDA.
Equity research analysts estimate Nexstar Media Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nexstar Media Group has a P/E ratio of 8.8x.
See valuation multiples for Nexstar Media Group and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $5.1B | XXX | $5.1B | XXX | XXX | XXX |
EV (current) | $11.4B | XXX | $11.4B | XXX | XXX | XXX |
EV/Revenue | 2.2x | XXX | 2.1x | XXX | XXX | XXX |
EV/EBITDA | 6.3x | XXX | 5.1x | XXX | XXX | XXX |
EV/EBIT | 10.0x | XXX | 8.8x | XXX | XXX | XXX |
EV/Gross Profit | 3.8x | XXX | n/a | XXX | XXX | XXX |
P/E | 8.8x | XXX | 7.0x | XXX | XXX | XXX |
EV/FCF | 11.0x | XXX | 10.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNexstar Media Group's last 12 month revenue growth is -1%
Nexstar Media Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Nexstar Media Group's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nexstar Media Group's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nexstar Media Group and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | -1% | XXX | 0% | XXX | XXX | XXX |
EBITDA Margin | 34% | XXX | 41% | XXX | XXX | XXX |
EBITDA Growth | -4% | XXX | -8% | XXX | XXX | XXX |
Rule of 40 | 35% | XXX | 40% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 33% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nexstar Media Group acquired XXX companies to date.
Last acquisition by Nexstar Media Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Nexstar Media Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Nexstar Media Group founded? | Nexstar Media Group was founded in 2001. |
Where is Nexstar Media Group headquartered? | Nexstar Media Group is headquartered in United States of America. |
How many employees does Nexstar Media Group have? | As of today, Nexstar Media Group has 13.0K+ employees. |
Who is the CEO of Nexstar Media Group? | Nexstar Media Group's CEO is Mr. Perry A. Sook. |
Is Nexstar Media Group publicy listed? | Yes, Nexstar Media Group is a public company listed on NAS. |
What is the stock symbol of Nexstar Media Group? | Nexstar Media Group trades under NXST ticker. |
When did Nexstar Media Group go public? | Nexstar Media Group went public in 2003. |
Who are competitors of Nexstar Media Group? | Similar companies to Nexstar Media Group include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
What is the current market cap of Nexstar Media Group? | Nexstar Media Group's current market cap is $5.1B |
What is the current revenue of Nexstar Media Group? | Nexstar Media Group's last 12 months revenue is $5.2B. |
What is the current revenue growth of Nexstar Media Group? | Nexstar Media Group revenue growth (NTM/LTM) is -1%. |
What is the current EV/Revenue multiple of Nexstar Media Group? | Current revenue multiple of Nexstar Media Group is 2.2x. |
Is Nexstar Media Group profitable? | Yes, Nexstar Media Group is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Nexstar Media Group? | Nexstar Media Group's last 12 months EBITDA is $1.8B. |
What is Nexstar Media Group's EBITDA margin? | Nexstar Media Group's last 12 months EBITDA margin is 34%. |
What is the current EV/EBITDA multiple of Nexstar Media Group? | Current EBITDA multiple of Nexstar Media Group is 6.3x. |
What is the current FCF of Nexstar Media Group? | Nexstar Media Group's last 12 months FCF is $1.0B. |
What is Nexstar Media Group's FCF margin? | Nexstar Media Group's last 12 months FCF margin is 20%. |
What is the current EV/FCF multiple of Nexstar Media Group? | Current FCF multiple of Nexstar Media Group is 11.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.