Switch theme
Sign up to access all valuation multiples
Nexstar is the largest television station owner-operator in the United States with over 200 stations in 116 markets, reaching 220 million people. Of its 200 stations, 155 are affiliated with the four national broadcast networks: CBS, Fox, NBC, and ABC. The 2019 merger with Tribune made Nexstar the top broadcast affiliate for both Fox and CBS as well as the number two partner for NBC and number three for ABC. The firm maintains stations in 13 of the top 20 television markets and reaches 68% of US TV households. Nexstar also owns NewsNation (formerly WGN), a cable news network, 75% of the fifth national broadcaster, the CW, and a 31% stake in Food Network and Cooking Channel.
2001
13.0K+
LTM Revenue $5.3B
LTM EBITDA $1.9B
$11.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nexstar Media Group has a last 12-month revenue of $5.3B and a last 12-month EBITDA of $1.9B.
In the most recent fiscal year, Nexstar Media Group achieved revenue of $5.4B and an EBITDA of $2.2B.
Nexstar Media Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nexstar Media Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.9B | $5.4B | XXX | XXX | XXX |
| Gross Profit | $3.2B | $2.8B | XXX | XXX | XXX |
| Gross Margin | 65% | 51% | XXX | XXX | XXX |
| EBITDA | $1.8B | $2.2B | XXX | XXX | XXX |
| EBITDA Margin | 36% | 41% | XXX | XXX | XXX |
| Net Profit | $971M | $346M | XXX | XXX | XXX |
| Net Margin | 20% | 6% | XXX | XXX | XXX |
| Net Debt | $6.7B | $6.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Nexstar Media Group's stock price is $151.
Nexstar Media Group has current market cap of $4.6B, and EV of $11.0B.
See Nexstar Media Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.0B | $4.6B | XXX | XXX | XXX | XXX | $18.92 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Nexstar Media Group has market cap of $4.6B and EV of $11.0B.
Nexstar Media Group's trades at 2.1x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.
Analysts estimate Nexstar Media Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nexstar Media Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $11.0B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | XXX | XXX |
| P/E | 6.4x | XXX | XXX | XXX |
| P/E/Growth | -60.5x | XXX | XXX | XXX |
| EV/FCF | 9.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNexstar Media Group's NTM/LTM revenue growth is -3%
Nexstar Media Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Nexstar Media Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nexstar Media Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nexstar Media Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nexstar Media Group acquired XXX companies to date.
Last acquisition by Nexstar Media Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Nexstar Media Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nexstar Media Group founded? | Nexstar Media Group was founded in 2001. |
| Where is Nexstar Media Group headquartered? | Nexstar Media Group is headquartered in United States of America. |
| How many employees does Nexstar Media Group have? | As of today, Nexstar Media Group has 13.0K+ employees. |
| Who is the CEO of Nexstar Media Group? | Nexstar Media Group's CEO is Mr. Perry A. Sook. |
| Is Nexstar Media Group publicy listed? | Yes, Nexstar Media Group is a public company listed on NAS. |
| What is the stock symbol of Nexstar Media Group? | Nexstar Media Group trades under NXST ticker. |
| When did Nexstar Media Group go public? | Nexstar Media Group went public in 2003. |
| Who are competitors of Nexstar Media Group? | Similar companies to Nexstar Media Group include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of Nexstar Media Group? | Nexstar Media Group's current market cap is $4.6B |
| What is the current revenue of Nexstar Media Group? | Nexstar Media Group's last 12-month revenue is $5.3B. |
| What is the current EBITDA of Nexstar Media Group? | Nexstar Media Group's last 12-month EBITDA is $1.9B. |
| What is the current EV/Revenue multiple of Nexstar Media Group? | Current revenue multiple of Nexstar Media Group is 2.1x. |
| What is the current EV/EBITDA multiple of Nexstar Media Group? | Current EBITDA multiple of Nexstar Media Group is 5.9x. |
| What is the current revenue growth of Nexstar Media Group? | Nexstar Media Group revenue growth between 2023 and 2024 was 10%. |
| Is Nexstar Media Group profitable? | Yes, Nexstar Media Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
