Switch theme
Sign up to access all valuation multiples
Madison Square Garden Sports Corp owns and operates a portfolio of assets featuring some of the recognized sports teams, including the Knicks of the NBA and the Rangers of the NHL. It generates revenue from several sources: ticket sales and a portion of suite rental fees at The Garden and others. It has one operating and reportable segment and one reporting unit for goodwill impairment testing purposes.
2015
983
LTM Revenue $989M
LTM EBITDA $92.8M
$5.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MSG Sports has a last 12-month revenue of $989M and a last 12-month EBITDA of $92.8M.
In the most recent fiscal year, MSG Sports achieved revenue of $1.0B and an EBITDA of $136M.
MSG Sports expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MSG Sports valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $887M | $1.0B | XXX | XXX | XXX |
| Gross Profit | $321M | $339M | XXX | XXX | XXX |
| Gross Margin | 36% | 33% | XXX | XXX | XXX |
| EBITDA | $116M | $136M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 13% | XXX | XXX | XXX |
| Net Profit | $51.1M | $47.8M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | $159M | $285M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, MSG Sports's stock price is $189.
MSG Sports has current market cap of $4.5B, and EV of $5.5B.
See MSG Sports trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.5B | $4.5B | XXX | XXX | XXX | XXX | $1.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, MSG Sports has market cap of $4.5B and EV of $5.5B.
MSG Sports's trades at 5.6x LTM EV/Revenue multiple, and 59.6x LTM EBITDA.
Analysts estimate MSG Sports's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MSG Sports and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.5B | XXX | XXX | XXX |
| EV/Revenue | 5.5x | XXX | XXX | XXX |
| EV/EBITDA | 55.0x | XXX | XXX | XXX |
| P/E | 122.6x | XXX | XXX | XXX |
| P/E/Growth | -316.0x | XXX | XXX | XXX |
| EV/FCF | 67.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMSG Sports's NTM/LTM revenue growth is 3%
MSG Sports's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, MSG Sports's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MSG Sports's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MSG Sports and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AFC Ajax | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Brisbane Broncos | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Grand Prix International | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MSG Sports acquired XXX companies to date.
Last acquisition by MSG Sports was XXXXXXXX, XXXXX XXXXX XXXXXX . MSG Sports acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MSG Sports founded? | MSG Sports was founded in 2015. |
| Where is MSG Sports headquartered? | MSG Sports is headquartered in United States of America. |
| How many employees does MSG Sports have? | As of today, MSG Sports has 983 employees. |
| Who is the CEO of MSG Sports? | MSG Sports's CEO is Mr. James L. Dolan. |
| Is MSG Sports publicy listed? | Yes, MSG Sports is a public company listed on NYS. |
| What is the stock symbol of MSG Sports? | MSG Sports trades under MSGS ticker. |
| When did MSG Sports go public? | MSG Sports went public in 2015. |
| Who are competitors of MSG Sports? | Similar companies to MSG Sports include e.g. AFC Ajax, Mixed Martial Arts Group, Brisbane Broncos, DouYu. |
| What is the current market cap of MSG Sports? | MSG Sports's current market cap is $4.5B |
| What is the current revenue of MSG Sports? | MSG Sports's last 12-month revenue is $989M. |
| What is the current EBITDA of MSG Sports? | MSG Sports's last 12-month EBITDA is $92.8M. |
| What is the current EV/Revenue multiple of MSG Sports? | Current revenue multiple of MSG Sports is 5.6x. |
| What is the current EV/EBITDA multiple of MSG Sports? | Current EBITDA multiple of MSG Sports is 59.6x. |
| What is the current revenue growth of MSG Sports? | MSG Sports revenue growth between 2023 and 2024 was 16%. |
| Is MSG Sports profitable? | Yes, MSG Sports is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
