Edel SE & Co KGaA is an independent media company. The Edel Group divides its operational business into three business areas which are Manufacturing & Distribution, Music & Entertainment, and Books. The company offers artists, authors, labels, publishers, and other rights holders, different types of products and services. The company has two reportable segments which are Manufacturing and logistics and Marketing and sales. The company generates the majority of its revenue from Manufacturing and logistics. Geographically company generates revenues from Great Britain, Germany, Ireland, USA, France, and others.
1985
1.1K+
LTM Revenue $272M
LTM EBITDA $33.3M
$163M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Edel has a last 12-month revenue of $272M and a last 12-month EBITDA of $33.3M.
In the most recent fiscal year, Edel achieved revenue of $270M and an EBITDA of $34.2M.
Edel expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Edel valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $289M | $292M | $270M | $272M | XXX |
Gross Profit | $206M | $209M | $208M | XXX | XXX |
Gross Margin | 71% | 71% | 77% | XXX | XXX |
EBITDA | $32.3M | $32.9M | $34.2M | $33.3M | XXX |
EBITDA Margin | 11% | 11% | 13% | 12% | XXX |
Net Profit | $12.1M | $12.7M | $11.5M | XXX | XXX |
Net Margin | 4% | 4% | 4% | XXX | XXX |
Net Debt | $44.6M | $41.2M | $62.5M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, Edel's stock price is EUR 5 (or $5).
Edel has current market cap of EUR 96.6M (or $101M), and EV of EUR 156M (or $163M).
See Edel trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$163M | $101M | XXX | XXX | XXX | XXX | $0.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, Edel has market cap of $101M and EV of $163M.
Edel's trades at 0.6x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate Edel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Edel and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $163M | XXX | XXX | XXX |
EV/Revenue | 0.6x | XXX | XXX | XXX |
EV/EBITDA | 4.8x | XXX | XXX | XXX |
P/E | 8.9x | XXX | XXX | XXX |
P/E/Growth | 2.1x | XXX | XXX | XXX |
EV/FCF | -126.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEdel's NTM/LTM revenue growth is 3%
Edel's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Edel's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Edel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Edel and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | -8% | XXX | XXX | XXX | XXX |
EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 69% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Edel acquired XXX companies to date.
Last acquisition by Edel was XXXXXXXX, XXXXX XXXXX XXXXXX . Edel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Edel founded? | Edel was founded in 1985. |
Where is Edel headquartered? | Edel is headquartered in Germany. |
How many employees does Edel have? | As of today, Edel has 1.1K+ employees. |
Is Edel publicy listed? | Yes, Edel is a public company listed on ETR. |
What is the stock symbol of Edel? | Edel trades under EDL ticker. |
When did Edel go public? | Edel went public in 1998. |
Who are competitors of Edel? | Similar companies to Edel include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
What is the current market cap of Edel? | Edel's current market cap is $101M |
What is the current revenue of Edel? | Edel's last 12-month revenue is $272M. |
What is the current EBITDA of Edel? | Edel's last 12-month EBITDA is $33.3M. |
What is the current EV/Revenue multiple of Edel? | Current revenue multiple of Edel is 0.6x. |
What is the current EV/EBITDA multiple of Edel? | Current EBITDA multiple of Edel is 4.9x. |
What is the current revenue growth of Edel? | Edel revenue growth between 2023 and 2024 was -8%. |
Is Edel profitable? | Yes, Edel is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.