🎉 M&A multiples are live!
Check it out!

Edel Valuation Multiples

Discover revenue and EBITDA valuation multiples for Edel and other public comps.

See Edel Valuation Multiples

Edel Overview

About Edel

Edel SE & Co KGaA is an independent media company. The Edel Group divides its operational business into three business areas which are Manufacturing & Distribution, Music & Entertainment, and Books. The company offers artists, authors, labels, publishers, and other rights holders, different types of products and services. The company has two reportable segments which are Manufacturing and logistics and Marketing and sales. The company generates the majority of its revenue from Manufacturing and logistics. Geographically company generates revenues from Great Britain, Germany, Ireland, USA, France, and others.


Founded

1985

HQ

Germany
Employees

1.1K+

Website

edel.com

Financials

LTM Revenue $272M

LTM EBITDA $33.3M

EV

$163M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Edel Financials

Edel has a last 12-month revenue of $272M and a last 12-month EBITDA of $33.3M.

In the most recent fiscal year, Edel achieved revenue of $270M and an EBITDA of $34.2M.

Edel expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Edel valuation multiples based on analyst estimates

Edel P&L

FY 2022 FY 2023 FY 2024 LTM NTM
Revenue $289M $292M $270M $272M XXX
Gross Profit $206M $209M $208M XXX XXX
Gross Margin 71% 71% 77% XXX XXX
EBITDA $32.3M $32.9M $34.2M $33.3M XXX
EBITDA Margin 11% 11% 13% 12% XXX
Net Profit $12.1M $12.7M $11.5M XXX XXX
Net Margin 4% 4% 4% XXX XXX
Net Debt $44.6M $41.2M $62.5M XXX XXX

Financial data powered by Morningstar, Inc.

Edel Stock Performance

As of February 10, 2025, Edel's stock price is EUR 5 (or $5).

Edel has current market cap of EUR 96.6M (or $101M), and EV of EUR 156M (or $163M).

See Edel trading valuation data

Edel Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$163M $101M XXX XXX XXX XXX $0.53

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Edel Valuation Multiples

As of February 10, 2025, Edel has market cap of $101M and EV of $163M.

Edel's trades at 0.6x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.

Analysts estimate Edel's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Edel and 10K+ public comps

Edel Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $163M XXX XXX XXX
EV/Revenue 0.6x XXX XXX XXX
EV/EBITDA 4.8x XXX XXX XXX
P/E 8.9x XXX XXX XXX
P/E/Growth 2.1x XXX XXX XXX
EV/FCF -126.8x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Edel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Edel Valuation Multiples

Edel's NTM/LTM revenue growth is 3%

Edel's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Edel's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Edel's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Edel and other 10K+ public comps

Edel Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -8% XXX XXX XXX XXX
EBITDA Margin 12% XXX XXX XXX XXX
EBITDA Growth 4% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 15% XXX XXX XXX XXX
Revenue per Employee $0.2M XXX XXX XXX XXX
Opex per Employee $0.2M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 69% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Medical Devices
Consumer SaaS
Streaming Platforms
AdTech Software
Climate Tech
GRC Software
Developer Tools

Edel Public Comps

See valuation multiples for Edel public comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Banijay Group XXX XXX XXX XXX XXX XXX
Universal Music XXX XXX XXX XXX XXX XXX
Kartoon Studios XXX XXX XXX XXX XXX XXX
AI-Media XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Edel M&A and Investment Activity

Edel acquired  XXX companies to date.

Last acquisition by Edel was  XXXXXXXX, XXXXX XXXXX XXXXXX . Edel acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Edel

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Edel

When was Edel founded? Edel was founded in 1985.
Where is Edel headquartered? Edel is headquartered in Germany.
How many employees does Edel have? As of today, Edel has 1.1K+ employees.
Is Edel publicy listed? Yes, Edel is a public company listed on ETR.
What is the stock symbol of Edel? Edel trades under EDL ticker.
When did Edel go public? Edel went public in 1998.
Who are competitors of Edel? Similar companies to Edel include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media.
What is the current market cap of Edel? Edel's current market cap is $101M
What is the current revenue of Edel? Edel's last 12-month revenue is $272M.
What is the current EBITDA of Edel? Edel's last 12-month EBITDA is $33.3M.
What is the current EV/Revenue multiple of Edel? Current revenue multiple of Edel is 0.6x.
What is the current EV/EBITDA multiple of Edel? Current EBITDA multiple of Edel is 4.9x.
What is the current revenue growth of Edel? Edel revenue growth between 2023 and 2024 was -8%.
Is Edel profitable? Yes, Edel is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.