๐ VC round data is live in beta, check it out!
- Public Comps
- Edel
Edel Valuation Multiples
Discover revenue and EBITDA valuation multiples for Edel and similar public comparables like Yellow Pages, Cube Entertainment, Huanxi Media Group, Ilkka and more.
Edel Overview
About Edel
Edel SE & Co KGaA is an independent media company. The Edel Group divides its operational business into three business areas which are Manufacturing & Distribution, Music & Entertainment, and Books. The company offers artists, authors, labels, publishers, and other rights holders, different types ofย products and services. The company has two reportable segments which are Manufacturing and logistics and Marketing and sales. The company generates the majority of its revenue from Manufacturing and logistics. Geographically company generates revenues from Great Britain, Germany, Ireland, USA, France, and others.
Founded
1985
HQ

Employees
1.1K
Website
Financials (LTM)
EV
$214M
Edel Financials
Edel reported last 12-month revenue of $316M and EBITDA of $41M.
In the same LTM period, Edel generated $144M in gross profit, $41M in EBITDA, and $15M in net income.
Revenue (LTM)
Edel P&L
In the most recent fiscal year, Edel reported revenue of $316M and EBITDA of $41M.
Edel expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $316M | XXX | $316M | XXX | XXX | XXX |
| Gross Profit | $144M | XXX | $237M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 75% | XXX | XXX | XXX |
| EBITDA | $41M | XXX | $41M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $15M | XXX | $15M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | โ | โ | $78M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Edel Stock Performance
Edel has current market cap of $136M, and enterprise value of $214M.
Market Cap Evolution
Edel's stock price is $6.41.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $214M | $136M | 0.3% | XXX | XXX | XXX | $0.71 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEdel Valuation Multiples
Edel trades at 0.7x EV/Revenue multiple, and 5.3x EV/EBITDA.
EV / Revenue (LTM)
Edel Financial Valuation Multiples
As of April 8, 2026, Edel has market cap of $136M and EV of $214M.
Equity research analysts estimate Edel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Edel has a P/E ratio of 8.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $136M | XXX | $136M | XXX | XXX | XXX |
| EV (current) | $214M | XXX | $214M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBIT | 7.8x | XXX | 7.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | 0.9x | XXX | XXX | XXX |
| P/E | 8.9x | XXX | 9.0x | XXX | XXX | XXX |
| EV/FCF | 16.7x | XXX | 38.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Edel Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Edel Margins & Growth Rates
Edel's revenue in the last 12 month grew by 1%.
Edel's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Edel's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Edel's rule of X is 19% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Edel Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | (0%) | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | (2%) | XXX | XXX | XXX |
| Rule of 40 | โ | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | โ | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | โ | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | โ | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | โ | XXX | 67% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Edel Public Comps
See public comps and valuation multiples for other Content Production and Music comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Yellow Pages | XXX | XXX | XXX | XXX | XXX | XXX |
| Cube Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Huanxi Media Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Ilkka | XXX | XXX | XXX | XXX | XXX | XXX |
| Panorama Studios International | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Edel M&A Activity
Edel acquired XXX companies to date.
Last acquisition by Edel was on XXXXXXXX, XXXXX. Edel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Edel
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEdel Investment Activity
Edel invested in XXX companies to date.
Edel made its latest investment on XXXXXXXX, XXXXX. Edel invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Edel
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Edel
| When was Edel founded? | Edel was founded in 1985. |
| Where is Edel headquartered? | Edel is headquartered in Germany. |
| How many employees does Edel have? | As of today, Edel has over 1K employees. |
| Is Edel publicly listed? | Yes, Edel is a public company listed on Frankfurt Stock Exchange. |
| What is the stock symbol of Edel? | Edel trades under EDL ticker. |
| When did Edel go public? | Edel went public in 1998. |
| Who are competitors of Edel? | Edel main competitors are Yellow Pages, Cube Entertainment, Huanxi Media Group, Ilkka. |
| What is the current market cap of Edel? | Edel's current market cap is $136M. |
| What is the current revenue of Edel? | Edel's last 12 months revenue is $316M. |
| What is the current revenue growth of Edel? | Edel revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Edel? | Current revenue multiple of Edel is 0.7x. |
| Is Edel profitable? | Yes, Edel is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Edel? | Edel's last 12 months EBITDA is $41M. |
| What is Edel's EBITDA margin? | Edel's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Edel? | Current EBITDA multiple of Edel is 5.3x. |
| What is the current FCF of Edel? | Edel's last 12 months FCF is $13M. |
| What is Edel's FCF margin? | Edel's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Edel? | Current FCF multiple of Edel is 16.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.