Edel - Public Comps and Valuation Multiples

Edel Overview

About Edel

Edel SE & Co KGaA is an independent media company. The Edel Group divides its operational business into three business areas which are Manufacturing & Distribution, Music & Entertainment, and Books. The company offers artists, authors, labels, publishers, and other rights holders, different types of products and services. The company has two reportable segments which are Manufacturing and logistics and Marketing and sales. The company generates the majority of its revenue from Manufacturing and logistics. Geographically company generates revenues from Great Britain, Germany, Ireland, USA, France, and others.

Founded

1985

HQ

Employees

1.1K+

Website

edel.com

Sectors

Content Production
Music
Publishing

Financials

LTM Revenue $315M

LTM EBITDA $40.8M

EV

$181M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Edel Financials

As of December 2025, Edel reported last 12-month revenue of $315M and EBITDA of $40.8M.

In the same period, Edel generated $147M in LTM gross profit and $15.3M in net income.

See Edel valuation multiples based on analyst estimates

Edel P&L

In the most recent fiscal year, Edel reported revenue of $303M and EBITDA of $38.5M.

Edel expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Edel valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$315M	XXX	$303M	XXX	XXX	XXX
Gross Profit	$147M	XXX	$234M	XXX	XXX	XXX
Gross Margin	47%	XXX	77%	XXX	XXX	XXX
EBITDA	$40.8M	XXX	$38.5M	XXX	XXX	XXX
EBITDA Margin	13%	XXX	13%	XXX	XXX	XXX
EBIT	$27.6M	XXX	$23.5M	XXX	XXX	XXX
EBIT Margin	9%	XXX	8%	XXX	XXX	XXX
Net Profit	$15.3M	XXX	$12.9M	XXX	XXX	XXX
Net Margin	5%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	$70.2M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Edel including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $315M. EBITDA for the last twelve months was $40.8M. In the most recent fiscal year, Edel achieved $303M in revenue and $38.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$315M	Analyst estimates available to subscribers	$303M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$147M	Analyst estimates available to subscribers	$234M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	46.7% gross margin	Analyst estimates available to subscribers	77.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$40.8M	Analyst estimates available to subscribers	$38.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	12.9% EBITDA margin	Analyst estimates available to subscribers	12.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$27.6M	Analyst estimates available to subscribers	$23.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.7% EBIT margin	Analyst estimates available to subscribers	7.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$15.3M	Analyst estimates available to subscribers	$12.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.9% net profit margin	Analyst estimates available to subscribers	4.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$70.2M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Edel

This financial data table provides comprehensive performance metrics for Edel, a company based in Germany. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Edel generated $315M in revenue over the last twelve months.
The company achieved $40.8M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $147M.
Net income over the last twelve months reached $15.3M.

Fiscal Year Performance

In the most recent fiscal year, Edel reported $303M in total revenue.
Fiscal year EBITDA was $38.5M.
The company maintained a gross profit margin of 77.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.7%.
Net profit margin reached 4.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Edel. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Edel Stock Performance

Edel has current market cap of EUR 97.0M (or $114M), and EV of EUR 155M (or $181M).

Market Cap Evolution

Edel Stock Data

As of January 8, 2026, Edel's stock price is EUR 5 (or $5).

See Edel trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$181M	$114M	XXX	XXX	XXX	XXX	$0.71

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Edel Valuation Multiples

Edel's trades at 0.6x EV/Revenue multiple, and 4.4x EV/EBITDA.

See valuation multiples for Edel and 15K+ public comps

Edel Financial Valuation Multiples

As of January 8, 2026, Edel has market cap of $114M and EV of $181M.

Equity research analysts estimate Edel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Edel has a P/E ratio of 7.4x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$114M	XXX	$114M	XXX	XXX	XXX
EV (current)	$181M	XXX	$181M	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	0.6x	XXX	XXX	XXX
EV/EBITDA	4.4x	XXX	4.4x	XXX	XXX	XXX
EV/EBIT	6.6x	XXX	6.6x	XXX	XXX	XXX
EV/Gross Profit	1.2x	XXX	n/a	XXX	XXX	XXX
P/E	7.4x	XXX	7.4x	XXX	XXX	XXX
EV/FCF	15.3x	XXX	15.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Edel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Edel Margins & Growth Rates

Edel's last 12 month revenue growth is 2%

Edel's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Edel's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Edel's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Edel and other 15K+ public comps

Edel Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	2%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	13%	XXX	13%	XXX	XXX	XXX
EBITDA Growth	1%	XXX	5%	XXX	XXX	XXX
Rule of 40	14%	XXX	15%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	18%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	69%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial