Switch theme
Sign up to access all valuation multiples
Edel SE & Co KGaA is an independent media company. The Edel Group divides its operational business into three business areas which are Manufacturing & Distribution, Music & Entertainment, and Books. The company offers artists, authors, labels, publishers, and other rights holders, different types of products and services. The company has two reportable segments which are Manufacturing and logistics and Marketing and sales. The company generates the majority of its revenue from Manufacturing and logistics. Geographically company generates revenues from Great Britain, Germany, Ireland, USA, France, and others.
1985
1.1K+
Last FY Revenue $305M
Last FY EBITDA $38.7M
$170M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Edel achieved revenue of $305M and an EBITDA of $38.7M.
Edel expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Edel valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $305M | XXX | XXX | XXX |
| Gross Profit | XXX | $235M | XXX | XXX | XXX |
| Gross Margin | XXX | 77% | XXX | XXX | XXX |
| EBITDA | XXX | $38.7M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 13% | XXX | XXX | XXX |
| EBIT | XXX | $23.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 8% | XXX | XXX | XXX |
| Net Profit | XXX | $13.0M | XXX | XXX | XXX |
| Net Margin | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | $70.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 15, 2025, Edel's stock price is EUR 4 (or $5).
Edel has current market cap of EUR 86.8M (or $102M), and EV of EUR 144M (or $170M).
See Edel trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $170M | $102M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 15, 2025, Edel has market cap of $102M and EV of $170M.
Edel's trades at 0.6x EV/Revenue multiple, and 4.4x EV/EBITDA.
Equity research analysts estimate Edel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Edel's P/E ratio is not available.
See valuation multiples for Edel and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $102M | XXX | $102M | XXX | XXX | XXX |
| EV (current) | $170M | XXX | $170M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 4.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 7.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 8.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -80.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEdel's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Edel's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Edel's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Edel and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 69% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Edel acquired XXX companies to date.
Last acquisition by Edel was XXXXXXXX, XXXXX XXXXX XXXXXX . Edel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Edel founded? | Edel was founded in 1985. |
| Where is Edel headquartered? | Edel is headquartered in Germany. |
| How many employees does Edel have? | As of today, Edel has 1.1K+ employees. |
| Is Edel publicy listed? | Yes, Edel is a public company listed on ETR. |
| What is the stock symbol of Edel? | Edel trades under EDL ticker. |
| When did Edel go public? | Edel went public in 1998. |
| Who are competitors of Edel? | Similar companies to Edel include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Edel? | Edel's current market cap is $102M |
| Is Edel profitable? | Yes, Edel is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
