Switch theme
Sign up to access all valuation multiples
TKO Group Holdings Inc is a sports and sports entertainment company that operates combat sport and sports entertainment companies. It owns and manages valuable sports and entertainment intellectual property. The company distributes content and monetizes its intellectual property through four principal activities: Media Rights and Content, Live Events, Sponsorship, and Consumer Products Licensing. The company has two reportable segments, UFC and WWE. The company generates the majority of its revenue from the UFC segment. The UFC segment revenue consists of media rights fees associated with the distribution of its programming content, ticket sales, and site fees associated with the business’s global live events, sponsorship, and consumer products licensing agreements of UFC-branded products.
2023
1.3K+
LTM Revenue $2.9B
LTM EBITDA $1.3B
$14.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TKO has a last 12-month revenue of $2.9B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, TKO achieved revenue of $2.8B and an EBITDA of $676M.
TKO expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TKO valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.7B | $2.8B | XXX | XXX | XXX |
| Gross Profit | $815M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 49% | 41% | XXX | XXX | XXX |
| EBITDA | $611M | $676M | XXX | XXX | XXX |
| EBITDA Margin | 36% | 24% | XXX | XXX | XXX |
| Net Profit | $387M | $208M | XXX | XXX | XXX |
| Net Margin | 23% | 7% | XXX | XXX | XXX |
| Net Debt | $2.6B | $2.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TKO's stock price is $148.
TKO has current market cap of $12.1B, and EV of $14.6B.
See TKO trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.6B | $12.1B | XXX | XXX | XXX | XXX | $0.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TKO has market cap of $12.1B and EV of $14.6B.
TKO's trades at 5.0x LTM EV/Revenue multiple, and 11.2x LTM EBITDA.
Analysts estimate TKO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TKO and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.6B | XXX | XXX | XXX |
| EV/Revenue | 5.2x | XXX | XXX | XXX |
| EV/EBITDA | 21.6x | XXX | XXX | XXX |
| P/E | 1284.1x | XXX | XXX | XXX |
| P/E/Growth | 1.7x | XXX | XXX | XXX |
| EV/FCF | 28.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTKO's NTM/LTM revenue growth is 13%
TKO's revenue per employee for the last fiscal year averaged $2.2M, while opex per employee averaged $1.2M for the same period.
Over next 12 months, TKO's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TKO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TKO and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 67% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AFC Ajax | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Brisbane Broncos | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| SpVgg Unterhaching | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TKO acquired XXX companies to date.
Last acquisition by TKO was XXXXXXXX, XXXXX XXXXX XXXXXX . TKO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TKO founded? | TKO was founded in 2023. |
| Where is TKO headquartered? | TKO is headquartered in United States of America. |
| How many employees does TKO have? | As of today, TKO has 1.3K+ employees. |
| Who is the CEO of TKO? | TKO's CEO is Mr. Ariel Z. Emanuel. |
| Is TKO publicy listed? | Yes, TKO is a public company listed on NYS. |
| What is the stock symbol of TKO? | TKO trades under TKO ticker. |
| When did TKO go public? | TKO went public in 2023. |
| Who are competitors of TKO? | Similar companies to TKO include e.g. AFC Ajax, Mixed Martial Arts Group, Brisbane Broncos, DouYu. |
| What is the current market cap of TKO? | TKO's current market cap is $12.1B |
| What is the current revenue of TKO? | TKO's last 12-month revenue is $2.9B. |
| What is the current EBITDA of TKO? | TKO's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of TKO? | Current revenue multiple of TKO is 5.0x. |
| What is the current EV/EBITDA multiple of TKO? | Current EBITDA multiple of TKO is 11.2x. |
| What is the current revenue growth of TKO? | TKO revenue growth between 2023 and 2024 was 67%. |
| Is TKO profitable? | Yes, TKO is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
