Switch theme
Sign up to access all valuation multiples
Amuse Inc is a Japan based integrated entertainment group. It is involved in the businesses of artist management business, media visual business, contents business, place management business, and other businesses. In artist management business, the company is engaged in the production of concerts, stage performances of artists, planning and production of stage performances and events, management of fan clubs and sales of a variety of goods and products, television, radio and commercial appearances, and production and distribution of record masters and management of copyright. In media visual business, the company manages image-based entertainment, such as producing and distributing visual software such as TV shows and movies and producing and selling DVDs.
1978
864
LTM Revenue $468M
Last FY EBITDA $13.1M
-$31.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Amuse has a last 12-month revenue (LTM) of $468M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Amuse achieved revenue of $376M and an EBITDA of $13.1M.
Amuse expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Amuse valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $468M | XXX | $376M | XXX | XXX | XXX |
| Gross Profit | $468M | XXX | $52.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $13.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 3% | XXX | XXX | XXX |
| EBIT | $19.2M | XXX | $9.4M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $11.3M | XXX | $2.7M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Amuse's stock price is JPY 1620 (or $11).
Amuse has current market cap of JPY 26.9B (or $185M), and EV of -JPY 4.5B (or -$31.0M).
See Amuse trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$31.0M | $185M | XXX | XXX | XXX | XXX | $0.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Amuse has market cap of $185M and EV of -$31.0M.
Amuse's trades at -0.1x EV/Revenue multiple, and -1.9x EV/EBITDA.
Equity research analysts estimate Amuse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Amuse has a P/E ratio of 16.3x.
See valuation multiples for Amuse and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $185M | XXX | $185M | XXX | XXX | XXX |
| EV (current) | -$31.0M | XXX | -$31.0M | XXX | XXX | XXX |
| EV/Revenue | -0.1x | XXX | -0.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.9x | XXX | XXX | XXX |
| EV/EBIT | -1.6x | XXX | -2.5x | XXX | XXX | XXX |
| EV/Gross Profit | -0.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.3x | XXX | 37.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -3.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAmuse's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $50K for the same period.
Amuse's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Amuse's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Amuse and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $50K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amuse acquired XXX companies to date.
Last acquisition by Amuse was XXXXXXXX, XXXXX XXXXX XXXXXX . Amuse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Amuse founded? | Amuse was founded in 1978. |
| Where is Amuse headquartered? | Amuse is headquartered in Japan. |
| How many employees does Amuse have? | As of today, Amuse has 864 employees. |
| Is Amuse publicy listed? | Yes, Amuse is a public company listed on TKS. |
| What is the stock symbol of Amuse? | Amuse trades under 4301 ticker. |
| When did Amuse go public? | Amuse went public in 2001. |
| Who are competitors of Amuse? | Similar companies to Amuse include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Amuse? | Amuse's current market cap is $185M |
| What is the current revenue of Amuse? | Amuse's last 12 months revenue is $468M. |
| What is the current EV/Revenue multiple of Amuse? | Current revenue multiple of Amuse is -0.1x. |
| Is Amuse profitable? | Yes, Amuse is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
