Amuse - Public Comps and Valuation Multiples

Amuse Overview

About Amuse

Amuse Inc is a Japan based integrated entertainment group. It is involved in the businesses of artist management business, media visual business, contents business, place management business, and other businesses. In artist management business, the company is engaged in the production of concerts, stage performances of artists, planning and production of stage performances and events, management of fan clubs and sales of a variety of goods and products, television, radio and commercial appearances, and production and distribution of record masters and management of copyright. In media visual business, the company manages image-based entertainment, such as producing and distributing visual software such as TV shows and movies and producing and selling DVDs.

Founded

1978

HQ

Employees

864

Website

amuse.co.jp

Sectors

Content Production
Events

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

-$30.9M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Amuse Financials

Amuse has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Amuse achieved revenue of $364M and an EBITDA of $12.7M.

Amuse expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Amuse valuation multiples based on analyst estimates

Amuse P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$349M	$364M	XXX	XXX	XXX
Gross Profit	$53.7M	$58.1M	XXX	XXX	XXX
Gross Margin	15%	16%	XXX	XXX	XXX
EBITDA	$23.9M	$12.7M	XXX	XXX	XXX
EBITDA Margin	7%	3%	XXX	XXX	XXX
Net Profit	$10.4M	$11.2M	XXX	XXX	XXX
Net Margin	3%	3%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Amuse Stock Performance

As of April 15, 2025, Amuse's stock price is JPY 1612 (or $11).

Amuse has current market cap of JPY 26.8B (or $178M), and EV of -JPY 4.6B (or -$30.9M).

See Amuse trading valuation data

Amuse Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
-$30.9M	$178M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Amuse Valuation Multiples

As of April 15, 2025, Amuse has market cap of $178M and EV of -$30.9M.

Amuse's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Amuse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Amuse and 10K+ public comps

Amuse Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	-$30.9M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Amuse Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Amuse Valuation Multiples

Amuse's NTM/LTM revenue growth is n/a

Amuse's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $48K for the same period.

Over next 12 months, Amuse's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Amuse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Amuse and other 10K+ public comps

Amuse Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	4%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	-47%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.4M	XXX	XXX	XXX	XXX
Opex per Employee	$48K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	11%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry