🚀 VC round data is live in beta, check it out!
Amuse Valuation Multiples
Discover revenue and EBITDA valuation multiples for Amuse and similar public comparables like WildBrain, GD Culture Group, MNC Asia Holding, Marvelous and more.
Amuse Overview
About Amuse
Amuse Inc is a Japan based integrated entertainment group. It is involved in the businesses of artist management business, media visual business, contents business, place management business, and other businesses. In artist management business, the company is engaged in the production of concerts, stage performances of artists, planning and production of stage performances and events, management of fan clubs and sales of a variety of goods and products, television, radio and commercial appearances, and production and distribution of record masters and management of copyright. In media visual business, the company manages image-based entertainment, such as producing and distributing visual software such as TV shows and movies and producing and selling DVDs.
Founded
1978
HQ
Employees
864
Website
Sectors
Financials (LTM)
EV
$10M
Amuse Financials
Amuse reported last 12-month revenue of $467M.
In the same LTM period, Amuse generated $11M in net income.
Revenue (LTM)
Amuse P&L
In the most recent fiscal year, Amuse reported revenue of $467M and EBITDA of $24M.
Amuse expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $467M | XXX | $467M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $58M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 13% | XXX | XXX | XXX |
| EBITDA | — | XXX | $24M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 5% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $11M | XXX | $11M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Amuse Stock Performance
Amuse has current market cap of $203M, and enterprise value of $10M.
Market Cap Evolution
Amuse's stock price is $12.54.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10M | $203M | -0.6% | XXX | XXX | XXX | $0.70 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAmuse Valuation Multiples
Amuse trades at 0.0x EV/Revenue multiple, and 0.4x EV/EBITDA.
EV / Revenue (LTM)
Amuse Financial Valuation Multiples
As of March 21, 2026, Amuse has market cap of $203M and EV of $10M.
Equity research analysts estimate Amuse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Amuse has a P/E ratio of 18.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $203M | XXX | $203M | XXX | XXX | XXX |
| EV (current) | $10M | XXX | $10M | XXX | XXX | XXX |
| EV/Revenue | 0.0x | XXX | 0.0x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBIT | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.2x | XXX | XXX | XXX |
| P/E | 18.0x | XXX | 18.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (0.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Amuse Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Amuse Margins & Growth Rates
Amuse's revenue in the last fiscal year grew by 5%.
Amuse's revenue per employee in the last FY averaged $0.5M.
Amuse Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 14% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Amuse Public Comps
See public comps and valuation multiples for other Content Production and Events comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| WildBrain | XXX | XXX | XXX | XXX | XXX | XXX |
| GD Culture Group | XXX | XXX | XXX | XXX | XXX | XXX |
| MNC Asia Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Marvelous | XXX | XXX | XXX | XXX | XXX | XXX |
| CuriosityStream | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amuse M&A Activity
Amuse acquired XXX companies to date.
Last acquisition by Amuse was on XXXXXXXX, XXXXX. Amuse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Amuse
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAmuse Investment Activity
Amuse invested in XXX companies to date.
Amuse made its latest investment on XXXXXXXX, XXXXX. Amuse invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Amuse
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Amuse
| When was Amuse founded? | Amuse was founded in 1978. |
| Where is Amuse headquartered? | Amuse is headquartered in Japan. |
| How many employees does Amuse have? | As of today, Amuse has over 864 employees. |
| Is Amuse publicly listed? | Yes, Amuse is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Amuse? | Amuse trades under 4301 ticker. |
| When did Amuse go public? | Amuse went public in 2001. |
| Who are competitors of Amuse? | Amuse main competitors are WildBrain, GD Culture Group, MNC Asia Holding, Marvelous. |
| What is the current market cap of Amuse? | Amuse's current market cap is $203M. |
| What is the current revenue of Amuse? | Amuse's last 12 months revenue is $467M. |
| What is the current EV/Revenue multiple of Amuse? | Current revenue multiple of Amuse is 0.0x. |
| Is Amuse profitable? | Yes, Amuse is net-income-positive (as of the last 12 months). |
| What is the current net income of Amuse? | Amuse's last 12 months net income is $11M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.