🚀 VC round data is live in beta, check it out!
Huayi Brothers Valuation Multiples
Discover revenue and EBITDA valuation multiples for Huayi Brothers and similar public comparables like China Television Media, Zee Entertainment, Shenzhen Topway Video, Huawen Media Group and more.
Huayi Brothers Overview
About Huayi Brothers
Huayi Brothers Media Corp is engaged in the media business. The company's reportable segments are film and television entertainment, TV dramas, artist brokerage and others.
Founded
2004
HQ
Employees
169
Website
Financials (FY)
EV
$978M
Huayi Brothers Financials
Huayi Brothers reported last fiscal year revenue of $71M and EBITDA of $2M.
In the same fiscal year, Huayi Brothers generated $24M in gross profit, $2M in EBITDA, and had net loss of ($21M).
Revenue (LTM)
Huayi Brothers P&L
In the most recent fiscal year, Huayi Brothers reported revenue of $71M and EBITDA of $2M.
Huayi Brothers expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $71M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $24M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 34% | XXX | XXX | XXX |
| EBITDA | — | XXX | $2M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 2% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 3% | XXX | XXX | XXX |
| Net Profit | — | XXX | ($21M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (30%) | XXX | XXX | XXX |
| Net Debt | — | — | $44M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Huayi Brothers Stock Performance
Huayi Brothers has current market cap of $850M, and enterprise value of $978M.
Market Cap Evolution
Huayi Brothers' stock price is $0.31.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $978M | $850M | 0.0% | XXX | XXX | XXX | $-0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHuayi Brothers Valuation Multiples
Huayi Brothers trades at 13.8x EV/Revenue multiple, and 635.0x EV/EBITDA.
EV / Revenue (LTM)
Huayi Brothers Financial Valuation Multiples
As of April 20, 2026, Huayi Brothers has market cap of $850M and EV of $978M.
Equity research analysts estimate Huayi Brothers' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Huayi Brothers has a P/E ratio of (39.9x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $850M | XXX | $850M | XXX | XXX | XXX |
| EV (current) | $978M | XXX | $978M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 13.8x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 635.0x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 413.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 41.0x | XXX | XXX | XXX |
| P/E | — | XXX | (39.9x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (129.2x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Huayi Brothers Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Huayi Brothers Margins & Growth Rates
Huayi Brothers' revenue in the last fiscal year declined by (30%).
Huayi Brothers' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Huayi Brothers Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (30%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 2% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (64%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Huayi Brothers Public Comps
See public comps and valuation multiples for other Content Production and TV Broadcasting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Huayi Brothers | XXX | XXX | XXX | XXX | XXX | XXX |
| China Television Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Zee Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Shenzhen Topway Video | XXX | XXX | XXX | XXX | XXX | XXX |
| Huawen Media Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Shochiku | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Huayi Brothers M&A Activity
Huayi Brothers acquired XXX companies to date.
Last acquisition by Huayi Brothers was on XXXXXXXX, XXXXX. Huayi Brothers acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Huayi Brothers
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHuayi Brothers Investment Activity
Huayi Brothers invested in XXX companies to date.
Huayi Brothers made its latest investment on XXXXXXXX, XXXXX. Huayi Brothers invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Huayi Brothers
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Huayi Brothers
| When was Huayi Brothers founded? | Huayi Brothers was founded in 2004. |
| Where is Huayi Brothers headquartered? | Huayi Brothers is headquartered in China. |
| How many employees does Huayi Brothers have? | As of today, Huayi Brothers has over 169 employees. |
| Is Huayi Brothers publicly listed? | Yes, Huayi Brothers is a public company listed on Shenzhen Stock Exchange. |
| What is the stock symbol of Huayi Brothers? | Huayi Brothers trades under 300027 ticker. |
| When did Huayi Brothers go public? | Huayi Brothers went public in 2009. |
| Who are competitors of Huayi Brothers? | Huayi Brothers main competitors are China Television Media, Zee Entertainment, Shenzhen Topway Video, Huawen Media Group. |
| What is the current market cap of Huayi Brothers? | Huayi Brothers' current market cap is $850M. |
| What is the current revenue of Huayi Brothers? | Huayi Brothers' last fiscal year revenue is $71M. |
| What is the current EV/Revenue multiple of Huayi Brothers? | Current revenue multiple of Huayi Brothers is 13.8x. |
| Is Huayi Brothers profitable? | No, Huayi Brothers is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.