Switch theme
Sign up to access all valuation multiples
KidariStudio is South Korea based representative content company engaged in developing various media content worldwide. It develops e-book, e-learning, and Webtoon content. The company publishes e-books in various fields, such as fantasy, martial arts, romance, BL, light novel, sensual novel, and other fields.
1987
n/a
LTM Revenue n/a
LTM EBITDA n/a
$74.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KidariStudio has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, KidariStudio achieved revenue of $140M and an EBITDA of $13.0M.
KidariStudio expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KidariStudio valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $117M | $140M | XXX | XXX | XXX |
| Gross Profit | $46.0M | $46.8M | XXX | XXX | XXX |
| Gross Margin | 39% | 33% | XXX | XXX | XXX |
| EBITDA | -$11.2M | $13.0M | XXX | XXX | XXX |
| EBITDA Margin | -10% | 9% | XXX | XXX | XXX |
| Net Profit | -$1.9M | -$23.5M | XXX | XXX | XXX |
| Net Margin | -2% | -17% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, KidariStudio's stock price is KRW 3735 (or $3).
KidariStudio has current market cap of KRW 138B (or $94.3M), and EV of KRW 109B (or $74.4M).
See KidariStudio trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $74.4M | $94.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, KidariStudio has market cap of $94.3M and EV of $74.4M.
KidariStudio's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate KidariStudio's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for KidariStudio and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $74.4M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | XXX | XXX |
| P/E | -18.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKidariStudio's NTM/LTM revenue growth is n/a
KidariStudio's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, KidariStudio's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate KidariStudio's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for KidariStudio and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -216% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 40% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KidariStudio acquired XXX companies to date.
Last acquisition by KidariStudio was XXXXXXXX, XXXXX XXXXX XXXXXX . KidariStudio acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was KidariStudio founded? | KidariStudio was founded in 1987. |
| Where is KidariStudio headquartered? | KidariStudio is headquartered in South Korea. |
| Is KidariStudio publicy listed? | Yes, KidariStudio is a public company listed on KRX. |
| What is the stock symbol of KidariStudio? | KidariStudio trades under 020120 ticker. |
| When did KidariStudio go public? | KidariStudio went public in 1996. |
| Who are competitors of KidariStudio? | Similar companies to KidariStudio include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of KidariStudio? | KidariStudio's current market cap is $94.3M |
| What is the current revenue growth of KidariStudio? | KidariStudio revenue growth between 2023 and 2024 was 20%. |
| Is KidariStudio profitable? | Yes, KidariStudio is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
