Switch theme
Sign up to access all valuation multiples
ProSiebenSat 1 Media SE is a German mass media and digital company that operates in three segments: Entertainment, which derives maximum revenue, Dating & Video, and Commerce & Ventures. The Entertainment segment represents the core of the company's business with a focus on the Seven.One Entertainment Group, which provides multi-platform digital media to audiences in Germany, Austria, and Switzerland. The Dating & video segment offers a range of online matchmaking services and other social entertainment. The Commerce & Ventures segment supports young companies by offering media-for-revenue or media-for-equity partnerships through its TV reach. Geographically, it derives key revenue from Germany, Austria and Switzerland (DACH), followed by the United States of America and other regions.
2000
7.5K+
LTM Revenue $4.5B
LTM EBITDA $631M
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ProSiebenSat.1 Media has a last 12-month revenue of $4.5B and a last 12-month EBITDA of $631M.
In the most recent fiscal year, ProSiebenSat.1 Media achieved revenue of $4.4B and an EBITDA of $174M.
ProSiebenSat.1 Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ProSiebenSat.1 Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.7B | $4.4B | XXX | XXX | XXX |
| Gross Profit | $2.0B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 42% | 40% | XXX | XXX | XXX |
| EBITDA | $647M | $174M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 4% | XXX | XXX | XXX |
| Net Profit | $511M | $5.7M | XXX | XXX | XXX |
| Net Margin | 11% | 0% | XXX | XXX | XXX |
| Net Debt | $2.1B | $1.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 30, 2025, ProSiebenSat.1 Media's stock price is EUR 6 (or $7).
ProSiebenSat.1 Media has current market cap of EUR 1.4B (or $1.6B), and EV of EUR 3.2B (or $3.6B).
See ProSiebenSat.1 Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $1.6B | XXX | XXX | XXX | XXX | $1.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of April 30, 2025, ProSiebenSat.1 Media has market cap of $1.6B and EV of $3.6B.
ProSiebenSat.1 Media's trades at 0.8x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.
Analysts estimate ProSiebenSat.1 Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ProSiebenSat.1 Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 20.9x | XXX | XXX | XXX |
| P/E | -11.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 34.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialProSiebenSat.1 Media's NTM/LTM revenue growth is 1%
ProSiebenSat.1 Media's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, ProSiebenSat.1 Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ProSiebenSat.1 Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ProSiebenSat.1 Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -73% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ProSiebenSat.1 Media acquired XXX companies to date.
Last acquisition by ProSiebenSat.1 Media was XXXXXXXX, XXXXX XXXXX XXXXXX . ProSiebenSat.1 Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ProSiebenSat.1 Media founded? | ProSiebenSat.1 Media was founded in 2000. |
| Where is ProSiebenSat.1 Media headquartered? | ProSiebenSat.1 Media is headquartered in Germany. |
| How many employees does ProSiebenSat.1 Media have? | As of today, ProSiebenSat.1 Media has 7.5K+ employees. |
| Is ProSiebenSat.1 Media publicy listed? | Yes, ProSiebenSat.1 Media is a public company listed on ETR. |
| What is the stock symbol of ProSiebenSat.1 Media? | ProSiebenSat.1 Media trades under PSM ticker. |
| When did ProSiebenSat.1 Media go public? | ProSiebenSat.1 Media went public in 2000. |
| Who are competitors of ProSiebenSat.1 Media? | Similar companies to ProSiebenSat.1 Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's current market cap is $1.6B |
| What is the current revenue of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12-month revenue is $4.5B. |
| What is the current EBITDA of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12-month EBITDA is $631M. |
| What is the current EV/Revenue multiple of ProSiebenSat.1 Media? | Current revenue multiple of ProSiebenSat.1 Media is 0.8x. |
| What is the current EV/EBITDA multiple of ProSiebenSat.1 Media? | Current EBITDA multiple of ProSiebenSat.1 Media is 5.8x. |
| What is the current revenue growth of ProSiebenSat.1 Media? | ProSiebenSat.1 Media revenue growth between 2023 and 2024 was -7%. |
| Is ProSiebenSat.1 Media profitable? | Yes, ProSiebenSat.1 Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
