Switch theme
Sign up to access all valuation multiples
ProSiebenSat 1 Media SE is a German mass media and digital company that operates in three segments: Entertainment, which derives maximum revenue, Dating & Video, and Commerce & Ventures. The Entertainment segment represents the core of the company's business with a focus on the Seven.One Entertainment Group, which provides multi-platform digital media to audiences in Germany, Austria, and Switzerland. The Dating & video segment offers a range of online matchmaking services and other social entertainment. The Commerce & Ventures segment supports young companies by offering media-for-revenue or media-for-equity partnerships through its TV reach. Geographically, it derives key revenue from Germany, Austria and Switzerland (DACH), followed by the United States of America and other regions.
2000
7.5K+
LTM Revenue $4.4B
LTM EBITDA $615M
$3.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ProSiebenSat.1 Media has a last 12-month revenue (LTM) of $4.4B and a last 12-month EBITDA of $615M.
In the most recent fiscal year, ProSiebenSat.1 Media achieved revenue of $4.4B and an EBITDA of $174M.
ProSiebenSat.1 Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ProSiebenSat.1 Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.4B | XXX | $4.4B | XXX | XXX | XXX |
| Gross Profit | $1.5B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $615M | XXX | $174M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $154M | XXX | -$93.3M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | -2% | XXX | XXX | XXX |
| Net Profit | $254M | XXX | -$141M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | -3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $2.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of June 27, 2025, ProSiebenSat.1 Media's stock price is EUR 7 (or $8).
ProSiebenSat.1 Media has current market cap of EUR 1.6B (or $1.9B), and EV of EUR 3.5B (or $3.9B).
See ProSiebenSat.1 Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.9B | $1.9B | XXX | XXX | XXX | XXX | $1.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of June 27, 2025, ProSiebenSat.1 Media has market cap of $1.9B and EV of $3.9B.
ProSiebenSat.1 Media's trades at 0.9x EV/Revenue multiple, and 22.6x EV/EBITDA.
Equity research analysts estimate ProSiebenSat.1 Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ProSiebenSat.1 Media has a P/E ratio of 7.3x.
See valuation multiples for ProSiebenSat.1 Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV (current) | $3.9B | XXX | $3.9B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | 22.6x | XXX | XXX | XXX |
| EV/EBIT | 25.7x | XXX | -42.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 7.3x | XXX | -13.2x | XXX | XXX | XXX |
| EV/FCF | 13.3x | XXX | 37.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialProSiebenSat.1 Media's last 12 month revenue growth is 0%
ProSiebenSat.1 Media's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
ProSiebenSat.1 Media's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ProSiebenSat.1 Media's rule of X is 14% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ProSiebenSat.1 Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | -4% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 4% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 14% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ProSiebenSat.1 Media acquired XXX companies to date.
Last acquisition by ProSiebenSat.1 Media was XXXXXXXX, XXXXX XXXXX XXXXXX . ProSiebenSat.1 Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ProSiebenSat.1 Media founded? | ProSiebenSat.1 Media was founded in 2000. |
| Where is ProSiebenSat.1 Media headquartered? | ProSiebenSat.1 Media is headquartered in Germany. |
| How many employees does ProSiebenSat.1 Media have? | As of today, ProSiebenSat.1 Media has 7.5K+ employees. |
| Is ProSiebenSat.1 Media publicy listed? | Yes, ProSiebenSat.1 Media is a public company listed on ETR. |
| What is the stock symbol of ProSiebenSat.1 Media? | ProSiebenSat.1 Media trades under PSM ticker. |
| When did ProSiebenSat.1 Media go public? | ProSiebenSat.1 Media went public in 2000. |
| Who are competitors of ProSiebenSat.1 Media? | Similar companies to ProSiebenSat.1 Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's current market cap is $1.9B |
| What is the current revenue of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12 months revenue is $4.4B. |
| What is the current revenue growth of ProSiebenSat.1 Media? | ProSiebenSat.1 Media revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of ProSiebenSat.1 Media? | Current revenue multiple of ProSiebenSat.1 Media is 0.9x. |
| Is ProSiebenSat.1 Media profitable? | Yes, ProSiebenSat.1 Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12 months EBITDA is $615M. |
| What is ProSiebenSat.1 Media's EBITDA margin? | ProSiebenSat.1 Media's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of ProSiebenSat.1 Media? | Current EBITDA multiple of ProSiebenSat.1 Media is 6.4x. |
| What is the current FCF of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12 months FCF is $296M. |
| What is ProSiebenSat.1 Media's FCF margin? | ProSiebenSat.1 Media's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of ProSiebenSat.1 Media? | Current FCF multiple of ProSiebenSat.1 Media is 13.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
