Anycolor Valuation Multiples

Discover revenue and EBITDA valuation multiples for Anycolor and similar public comparables like Bona Film Group, ProSiebenSat.1 Media, Sinclair, Saregama India and more.

Anycolor Overview

About Anycolor

Anycolor Inc is an entertainment startup that supports and manages the NIJISANJI Project. The company produces the VTuber/Virtual Liver project NIJISANJI, global VTuber projects, and other new ventures.


Founded

2017

HQ

Japan

Employees

566

Financials (LTM)

Revenue: $358M
EBITDA: $132M

EV

$897M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Anycolor Financials

Anycolor reported last 12-month revenue of $358M and EBITDA of $132M.

In the same LTM period, Anycolor generated $159M in gross profit, $132M in EBITDA, and $89M in net income.

Revenue (LTM)


Anycolor P&L

In the most recent fiscal year, Anycolor reported revenue of $353M and EBITDA of $131M.

Anycolor is profitable as of last fiscal year, with gross margin of 45%, EBITDA margin of 37%, and net margin of 25%.

See analyst estimates for Anycolor
LTMLast FY202320242025202620272028
Revenue$358M$353M$161M$203M$272M
Gross Profit$159M$158M$73M$96M$127M
Gross Margin44%45%46%48%47%
EBITDA$132M$131M$61M$79M$105M
EBITDA Margin37%37%38%39%39%
EBIT Margin36%36%37%39%38%
Net Profit$89M$89M$42M$55M$73M
Net Margin25%25%26%27%27%

Financial data powered by Morningstar, Inc.

Anycolor Stock Performance

Anycolor has current market cap of $1B, and enterprise value of $897M.

Market Cap Evolution


Anycolor's stock price is $17.29.

Anycolor share price increased by 4.0% in the last 30 days, and decreased by 42.4% in the last year.

Anycolor has an EPS (earnings per share) of $1.49.

See more trading valuation data for Anycolor
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$897M$1B0.4%4.0%-4.2%-42.4%$1.49

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Anycolor Valuation Multiples

Anycolor trades at 2.5x EV/Revenue multiple, and 6.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Anycolor

EV / Revenue (LTM)


Anycolor Financial Valuation Multiples

As of August 9, 2026, Anycolor has market cap of $1B and EV of $897M.

Anycolor has a P/E ratio of 11.6x.

LTMLast FY202320242025202620272028
EV/Revenue2.5x2.5x5.6x4.4x3.3x
EV/EBITDA6.8x6.8x14.8x11.3x8.5x
EV/EBIT7.0x7.0x15.0x11.5x8.7x
EV/Gross Profit5.7x5.7x12.2x9.3x7.0x
P/E11.6x11.6x24.4x18.7x14.2x
EV/FCF9.6x9.2x21.4x21.8x15.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Anycolor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Anycolor Margins & Growth Rates

Anycolor grew revenue by 9% and EBITDA by 5% in the last fiscal year.

In the most recent fiscal year, Anycolor reported gross margin of 45%, EBITDA margin of 37%, and net margin of 25%.

See estimated margins and future growth rates for Anycolor

Anycolor Margins

Last FY202420252026202720282029
Gross Margin45%48%47%45%
EBITDA Margin37%39%39%37%
EBIT Margin36%39%38%36%
Net Margin25%27%27%25%
FCF Margin28%20%21%28%

Anycolor Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%26%34%30%
Gross Profit Growth7%31%32%24%
EBITDA Growth5%30%32%25%
EBIT Growth5%31%32%24%
Net Profit Growth5%30%32%22%
FCF Growth(10%)(2%)37%73%

Data powered by FactSet, Inc. and Morningstar, Inc.

Anycolor Operational KPIs

Anycolor's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Anycolor's Rule of 40 is 67% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Anycolor's Rule of X is 112% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Anycolor
LTMLast FY202320242025202620272028
Rule of 4048%67%---
Bessemer Rule of X66%112%---
Revenue per Employee-$0.6M---
Opex per Employee-$0.1M---
Opex to Revenue-8%9%9%9%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Anycolor Competitors

Anycolor competitors include Bona Film Group, ProSiebenSat.1 Media, Sinclair, Saregama India, JYP Entertainment, Zee Entertainment, Shochiku, Shanghai Film Group, Tips Music and Webtoon.

Most Anycolor public comparables operate across Content Production.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Bona Film Group8.2x8.3x(8.4x)(8.4x)
ProSiebenSat.1 Media0.6x0.6x6.8x6.0x
Sinclair1.5x1.4x9.4x7.2x
Saregama India9.9x9.2x26.2x26.6x
JYP Entertainment1.4x1.4x4.8x6.6x
Zee Entertainment0.8x0.8x11.4x10.9x
Shochiku2.0x2.0x16.0x19.4x
Shanghai Film Group8.1x10.0x25.5x28.8x

This data is available for Pro users. Sign up to see all Anycolor competitors and their valuation data.

Start Free Trial

Anycolor VC Funding History

Before going public, Anycolor raised $24M in total equity funding, across 2 rounds.


Anycolor Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Apr-20Series BNippon Venture Capital; ITOCHU; Sony Music Entertainment; Legend Capital; Innovation Network Corporation of Japan$18M-ANYCOLOR operates as Japan's leading Virtual YouTuber (VTuber) management company. Legend Capital led its Series B financing round in April 2020 with introduction from Japan partner ITOCHU Corporation. The company generated 3.5 billion yen in revenue in 2020. This grew over 100% to 7.63 billion yen in revenue and 1.45 billion yen operating income in 2021, with 2022 projections at 13.2 billion yen revenue and 3.7 billion yen operating income. ANYCOLOR listed on the Tokyo Stock Exchange on June 8, 2022, with shares rising over three times the issue price and market capitalization exceeding 165.2 billion yen.
Aug-19Series AKLab; SBI Investment$7M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Anycolor

When was Anycolor founded?Anycolor was founded in 2017.
Where is Anycolor headquartered?Anycolor is headquartered in Japan.
How many employees does Anycolor have?As of today, Anycolor has over 566 employees.
Who is the CEO of Anycolor?Anycolor's CEO is Riku Tazumi.
Is Anycolor publicly listed?Yes, Anycolor is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Anycolor?Anycolor trades under 5032 ticker.
When did Anycolor go public?Anycolor went public in 2022.
Who are competitors of Anycolor?Anycolor main competitors include Bona Film Group, ProSiebenSat.1 Media, Sinclair, Saregama India, JYP Entertainment, Zee Entertainment, Shochiku, Shanghai Film Group, Tips Music, Webtoon.
What is the current market cap of Anycolor?Anycolor's current market cap is $1B.
What is the current revenue of Anycolor?Anycolor's last 12 months revenue is $358M.
What is the current revenue growth of Anycolor?Anycolor revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of Anycolor?Current revenue multiple of Anycolor is 2.5x.
What is the current EBITDA of Anycolor?Anycolor's last 12 months EBITDA is $132M.
What is Anycolor's EBITDA margin?Anycolor's last 12 months EBITDA margin is 37%.
What is the current EV/EBITDA multiple of Anycolor?Current EBITDA multiple of Anycolor is 6.8x.
What is the current FCF of Anycolor?Anycolor's last 12 months FCF is $94M.
What is Anycolor's FCF margin?Anycolor's last 12 months FCF margin is 26%.
What is the current EV/FCF multiple of Anycolor?Current FCF multiple of Anycolor is 9.6x.
How many companies Anycolor has acquired to date?Anycolor hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Anycolor has invested to date?Anycolor hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Anycolor

Lists including Anycolor

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial