Anycolor - Public Comps and Valuation Multiples

Anycolor Overview

About Anycolor

Anycolor Inc is an entertainment startup that supports and manages the NIJISANJI Project. The company produces the VTuber/Virtual Liver project NIJISANJI, global VTuber projects, and other new ventures.

Founded

2017

HQ

Employees

n/a

Website

anycolor.co.jp

Sectors

Content Production

Financials

LTM Revenue $317M

LTM EBITDA $125M

EV

$2.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Anycolor Financials

As of August 2025, Anycolor reported last 12-month revenue of $317M and EBITDA of $125M.

In the same period, Anycolor generated $151M in LTM gross profit and $85.4M in net income.

See Anycolor valuation multiples based on analyst estimates

Anycolor P&L

In the most recent fiscal year, Anycolor reported revenue of $291M and EBITDA of $112M.

Anycolor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Anycolor valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$317M	XXX	$291M	XXX	XXX	XXX
Gross Profit	$151M	XXX	$136M	XXX	XXX	XXX
Gross Margin	48%	XXX	47%	XXX	XXX	XXX
EBITDA	$125M	XXX	$112M	XXX	XXX	XXX
EBITDA Margin	40%	XXX	39%	XXX	XXX	XXX
EBIT	$122M	XXX	$110M	XXX	XXX	XXX
EBIT Margin	39%	XXX	38%	XXX	XXX	XXX
Net Profit	$85.4M	XXX	$78.1M	XXX	XXX	XXX
Net Margin	27%	XXX	27%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Anycolor including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $317M. EBITDA for the last twelve months was $125M. In the most recent fiscal year, Anycolor achieved $291M in revenue and $112M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$317M	Analyst estimates available to subscribers	$291M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$151M	Analyst estimates available to subscribers	$136M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	47.8% gross margin	Analyst estimates available to subscribers	46.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$125M	Analyst estimates available to subscribers	$112M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	39.5% EBITDA margin	Analyst estimates available to subscribers	38.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$122M	Analyst estimates available to subscribers	$110M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	38.6% EBIT margin	Analyst estimates available to subscribers	38.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$85.4M	Analyst estimates available to subscribers	$78.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	27.0% net profit margin	Analyst estimates available to subscribers	26.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Anycolor

This financial data table provides comprehensive performance metrics for Anycolor, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Anycolor generated $317M in revenue over the last twelve months.
The company achieved $125M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $151M.
Net income over the last twelve months reached $85.4M.

Fiscal Year Performance

In the most recent fiscal year, Anycolor reported $291M in total revenue.
Fiscal year EBITDA was $112M.
The company maintained a gross profit margin of 46.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 38.6%.
Net profit margin reached 26.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Anycolor. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Anycolor Stock Performance

Anycolor has current market cap of JPY 382B (or $2.6B), and EV of JPY 366B (or $2.5B).

Market Cap Evolution

Anycolor Stock Data

As of September 12, 2025, Anycolor's stock price is JPY 6260 (or $42).

See Anycolor trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.5B	$2.6B	XXX	XXX	XXX	XXX	$1.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Anycolor Valuation Multiples

Anycolor's trades at 9.3x EV/Revenue multiple, and 24.1x EV/EBITDA.

See valuation multiples for Anycolor and 15K+ public comps

Anycolor Financial Valuation Multiples

As of September 12, 2025, Anycolor has market cap of $2.6B and EV of $2.5B.

Equity research analysts estimate Anycolor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Anycolor has a P/E ratio of 30.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.6B	XXX	$2.6B	XXX	XXX	XXX
EV (current)	$2.5B	XXX	$2.5B	XXX	XXX	XXX
EV/Revenue	7.8x	XXX	9.3x	XXX	XXX	XXX
EV/EBITDA	19.8x	XXX	24.1x	XXX	XXX	XXX
EV/EBIT	20.3x	XXX	24.4x	XXX	XXX	XXX
EV/Gross Profit	16.4x	XXX	n/a	XXX	XXX	XXX
P/E	30.4x	XXX	36.1x	XXX	XXX	XXX
EV/FCF	32.6x	XXX	45.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Anycolor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Anycolor Margins & Growth Rates

Anycolor's last 12 month revenue growth is 21%

Anycolor's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Anycolor's rule of 40 is 60% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Anycolor's rule of X is 92% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Anycolor and other 15K+ public comps

Anycolor Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	21%	XXX	23%	XXX	XXX	XXX
EBITDA Margin	40%	XXX	39%	XXX	XXX	XXX
EBITDA Growth	24%	XXX	26%	XXX	XXX	XXX
Rule of 40	60%	XXX	60%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	92%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	9%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial