Switch theme
Sign up to access all valuation multiples
Dnxcorp specializes in soft-core adult products and entertainment services on the Internet. Its areas of web include traffic generation, websites and services development, payment solutions, on-demand streaming video solutions, and CRM analyses.
1999
76
LTM Revenue n/a
LTM EBITDA n/a
$29.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dnxcorp has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Dnxcorp achieved revenue of $23.7M and an EBITDA of $7.9M.
Dnxcorp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dnxcorp valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $21.6M | $23.7M | XXX | XXX | XXX |
| Gross Profit | $6.2M | $7.0M | XXX | XXX | XXX |
| Gross Margin | 29% | 30% | XXX | XXX | XXX |
| EBITDA | $5.2M | $7.9M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 34% | XXX | XXX | XXX |
| Net Profit | $4.9M | $4.3M | XXX | XXX | XXX |
| Net Margin | 23% | 18% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Dnxcorp's stock price is EUR 18 (or $19).
Dnxcorp has current market cap of EUR 35.2M (or $37.8M), and EV of EUR 27.4M (or $29.4M).
See Dnxcorp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $29.4M | $37.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Dnxcorp has market cap of $37.8M and EV of $29.4M.
Dnxcorp's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Dnxcorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dnxcorp and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $29.4M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.7x | XXX | XXX | XXX |
| P/E | 6.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 3.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDnxcorp's NTM/LTM revenue growth is n/a
Dnxcorp's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $29K for the same period.
Over next 12 months, Dnxcorp's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dnxcorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dnxcorp and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $29K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dnxcorp acquired XXX companies to date.
Last acquisition by Dnxcorp was XXXXXXXX, XXXXX XXXXX XXXXXX . Dnxcorp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dnxcorp founded? | Dnxcorp was founded in 1999. |
| Where is Dnxcorp headquartered? | Dnxcorp is headquartered in France. |
| How many employees does Dnxcorp have? | As of today, Dnxcorp has 76 employees. |
| Is Dnxcorp publicy listed? | Yes, Dnxcorp is a public company listed on PAR. |
| What is the stock symbol of Dnxcorp? | Dnxcorp trades under ALDNX ticker. |
| When did Dnxcorp go public? | Dnxcorp went public in 2007. |
| Who are competitors of Dnxcorp? | Similar companies to Dnxcorp include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Dnxcorp? | Dnxcorp's current market cap is $37.8M |
| What is the current revenue growth of Dnxcorp? | Dnxcorp revenue growth between 2023 and 2024 was 9%. |
| Is Dnxcorp profitable? | Yes, Dnxcorp is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
