HYBE - Public Comps and Valuation Multiples

HYBE Overview

About HYBE

HYBE is a music-based entertainment lifestyle platform company. It engages in Music Production, Publishing, New Artist Development, Artist Management, 360 degree Business, IP Business, Platform Business.

Founded

2005

HQ

Employees

800

Website

hybecorp.com

Sectors

Music
Content Production

Financials

LTM Revenue $1.6B

LTM EBITDA $240M

EV

$6.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

HYBE Financials

HYBE has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $240M.

In the most recent fiscal year, HYBE achieved revenue of $1.5B and an EBITDA of $146M.

HYBE expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HYBE valuation multiples based on analyst estimates

HYBE P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$1.5B	$1.5B	XXX	XXX	XXX
Gross Profit	$574M	$687M	XXX	XXX	XXX
Gross Margin	39%	45%	XXX	XXX	XXX
EBITDA	$289M	$146M	XXX	XXX	XXX
EBITDA Margin	19%	10%	XXX	XXX	XXX
Net Profit	$35.6M	$128M	XXX	XXX	XXX
Net Margin	2%	8%	XXX	XXX	XXX
Net Debt	$280M	$387M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

HYBE Stock Performance

As of April 15, 2025, HYBE's stock price is KRW 223000 (or $152).

HYBE has current market cap of KRW 9.26T (or $6.3B), and EV of KRW 9.14T (or $6.2B).

See HYBE trading valuation data

HYBE Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$6.2B	$6.3B	XXX	XXX	XXX	XXX	$1.26

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

HYBE Valuation Multiples

As of April 15, 2025, HYBE has market cap of $6.3B and EV of $6.2B.

HYBE's trades at 3.9x LTM EV/Revenue multiple, and 25.9x LTM EBITDA.

Analysts estimate HYBE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for HYBE and 10K+ public comps

HYBE Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$6.2B	XXX	XXX	XXX
EV/Revenue	4.1x	XXX	XXX	XXX
EV/EBITDA	42.5x	XXX	XXX	XXX
P/E	987.1x	XXX	XXX	XXX
P/E/Growth	1.9x	XXX	XXX	XXX
EV/FCF	109.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get HYBE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

HYBE Valuation Multiples

HYBE's NTM/LTM revenue growth is 20%

HYBE's revenue per employee for the last fiscal year averaged $1.9M, while opex per employee averaged $0.7M for the same period.

Over next 12 months, HYBE's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate HYBE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for HYBE and other 10K+ public comps

HYBE Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	4%	XXX	XXX	XXX	XXX
EBITDA Margin	10%	XXX	XXX	XXX	XXX
EBITDA Growth	-49%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	30%	XXX	XXX	XXX	XXX
Revenue per Employee	$1.9M	XXX	XXX	XXX	XXX
Opex per Employee	$0.7M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	9%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	2%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	0%	XXX	XXX	XXX	XXX
Opex to Revenue	34%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry