Switch theme
Sign up to access all valuation multiples
HYBE is a music-based entertainment lifestyle platform company. It engages in Music Production, Publishing, New Artist Development, Artist Management, 360 degree Business, IP Business, Platform Business.
2005
800
LTM Revenue $1.8B
LTM EBITDA $270M
$7.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
HYBE has a last 12-month revenue (LTM) of $1.8B and a last 12-month EBITDA of $270M.
In the most recent fiscal year, HYBE achieved revenue of $1.6B and an EBITDA of $156M.
HYBE expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HYBE valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.8B | XXX | $1.6B | XXX | XXX | XXX |
| Gross Profit | $786M | XXX | $699M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $270M | XXX | $156M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $176M | XXX | $134M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $101M | XXX | $6.8M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $313M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, HYBE's stock price is KRW 250500 (or $182).
HYBE has current market cap of KRW 10.40T (or $7.6B), and EV of KRW 10.29T (or $7.5B).
See HYBE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.5B | $7.6B | XXX | XXX | XXX | XXX | $2.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, HYBE has market cap of $7.6B and EV of $7.5B.
HYBE's trades at 4.6x EV/Revenue multiple, and 47.9x EV/EBITDA.
Equity research analysts estimate HYBE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
HYBE has a P/E ratio of 74.8x.
See valuation multiples for HYBE and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $7.6B | XXX | $7.6B | XXX | XXX | XXX |
| EV (current) | $7.5B | XXX | $7.5B | XXX | XXX | XXX |
| EV/Revenue | 4.1x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 27.7x | XXX | 47.9x | XXX | XXX | XXX |
| EV/EBIT | 42.5x | XXX | 55.9x | XXX | XXX | XXX |
| EV/Gross Profit | 9.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 74.8x | XXX | 1109.0x | XXX | XXX | XXX |
| EV/FCF | 49.6x | XXX | 122.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHYBE's last 12 month revenue growth is 27%
HYBE's revenue per employee in the last FY averaged $2.1M, while opex per employee averaged $0.7M for the same period.
HYBE's rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
HYBE's rule of X is 83% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for HYBE and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 40% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 47% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 83% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 34% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GMM Grammy | XXX | XXX | XXX | XXX | XXX | XXX |
| RS Group Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Saregama India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HYBE acquired XXX companies to date.
Last acquisition by HYBE was XXXXXXXX, XXXXX XXXXX XXXXXX . HYBE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was HYBE founded? | HYBE was founded in 2005. |
| Where is HYBE headquartered? | HYBE is headquartered in South Korea. |
| How many employees does HYBE have? | As of today, HYBE has 800 employees. |
| Who is the CEO of HYBE? | HYBE's CEO is Mr. Scott Samue Braun. |
| Is HYBE publicy listed? | Yes, HYBE is a public company listed on KRX. |
| What is the stock symbol of HYBE? | HYBE trades under 352820 ticker. |
| When did HYBE go public? | HYBE went public in 2020. |
| Who are competitors of HYBE? | Similar companies to HYBE include e.g. Universal Music, Vinyl Group, GMM Grammy, RS Group Thailand. |
| What is the current market cap of HYBE? | HYBE's current market cap is $7.6B |
| What is the current revenue of HYBE? | HYBE's last 12 months revenue is $1.8B. |
| What is the current revenue growth of HYBE? | HYBE revenue growth (NTM/LTM) is 27%. |
| What is the current EV/Revenue multiple of HYBE? | Current revenue multiple of HYBE is 4.1x. |
| Is HYBE profitable? | Yes, HYBE is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of HYBE? | HYBE's last 12 months EBITDA is $270M. |
| What is HYBE's EBITDA margin? | HYBE's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of HYBE? | Current EBITDA multiple of HYBE is 27.7x. |
| What is the current FCF of HYBE? | HYBE's last 12 months FCF is $151M. |
| What is HYBE's FCF margin? | HYBE's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of HYBE? | Current FCF multiple of HYBE is 49.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
