HYBE - Public Comps and Valuation Multiples

HYBE Overview

About HYBE

HYBE is a music-based entertainment lifestyle platform company. The company operates through three segments: Music, Platform, and Technology-based Future Growth. The Music segment focuses on creating artists and music IP. The Platform segment aggregates content and delivers it directly to fans. The Technology-based Future Growth segment explores and develops new business opportunities arising from shifts in the digital and industrial landscape. It generates the majority of its revenue from the Music segment.

Founded

2005

HQ

Employees

769

Website

hybecorp.com

Sectors

Music
Content Production

Financials

LTM Revenue $1.8B

LTM EBITDA $157M

EV

$8.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

HYBE Financials

As of November 2025, HYBE reported last 12-month revenue of $1.8B and EBITDA of $157M.

In the same period, HYBE generated $679M in LTM gross profit and $65.5M in net income.

See HYBE valuation multiples based on analyst estimates

HYBE P&L

In the most recent fiscal year, HYBE reported revenue of $1.5B and EBITDA of $146M.

HYBE expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HYBE valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.8B	XXX	$1.5B	XXX	XXX	XXX
Gross Profit	$679M	XXX	$650M	XXX	XXX	XXX
Gross Margin	38%	XXX	43%	XXX	XXX	XXX
EBITDA	$157M	XXX	$146M	XXX	XXX	XXX
EBITDA Margin	9%	XXX	10%	XXX	XXX	XXX
EBIT	$73.7M	XXX	$125M	XXX	XXX	XXX
EBIT Margin	4%	XXX	8%	XXX	XXX	XXX
Net Profit	$65.5M	XXX	$6.4M	XXX	XXX	XXX
Net Margin	4%	XXX	0%	XXX	XXX	XXX
Net Debt	XXX	XXX	$292M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for HYBE including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.8B. EBITDA for the last twelve months was $157M. In the most recent fiscal year, HYBE achieved $1.5B in revenue and $146M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.8B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$679M	Analyst estimates available to subscribers	$650M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	38.2% gross margin	Analyst estimates available to subscribers	42.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$157M	Analyst estimates available to subscribers	$146M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	8.8% EBITDA margin	Analyst estimates available to subscribers	9.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$73.7M	Analyst estimates available to subscribers	$125M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	4.1% EBIT margin	Analyst estimates available to subscribers	8.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$65.5M	Analyst estimates available to subscribers	$6.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.7% net profit margin	Analyst estimates available to subscribers	0.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$292M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for HYBE

This financial data table provides comprehensive performance metrics for HYBE, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

HYBE generated $1.8B in revenue over the last twelve months.
The company achieved $157M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $679M.
Net income over the last twelve months reached $65.5M.

Fiscal Year Performance

In the most recent fiscal year, HYBE reported $1.5B in total revenue.
Fiscal year EBITDA was $146M.
The company maintained a gross profit margin of 42.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.5%.
Net profit margin reached 0.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for HYBE. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

HYBE Stock Performance

HYBE has current market cap of KRW 12.44T (or $8.4B), and EV of KRW 12.01T (or $8.1B).

Market Cap Evolution

HYBE Stock Data

As of December 12, 2025, HYBE's stock price is KRW 299500 (or $203).

See HYBE trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$8.1B	$8.4B	XXX	XXX	XXX	XXX	$1.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

HYBE Valuation Multiples

HYBE's trades at 5.3x EV/Revenue multiple, and 55.9x EV/EBITDA.

See valuation multiples for HYBE and 15K+ public comps

HYBE Financial Valuation Multiples

As of December 12, 2025, HYBE has market cap of $8.4B and EV of $8.1B.

Equity research analysts estimate HYBE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

HYBE has a P/E ratio of 128.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$8.4B	XXX	$8.4B	XXX	XXX	XXX
EV (current)	$8.1B	XXX	$8.1B	XXX	XXX	XXX
EV/Revenue	4.6x	XXX	5.3x	XXX	XXX	XXX
EV/EBITDA	51.9x	XXX	55.9x	XXX	XXX	XXX
EV/EBIT	110.4x	XXX	65.2x	XXX	XXX	XXX
EV/Gross Profit	12.0x	XXX	n/a	XXX	XXX	XXX
P/E	128.7x	XXX	1326.3x	XXX	XXX	XXX
EV/FCF	116.9x	XXX	143.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get HYBE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

HYBE Margins & Growth Rates

HYBE's last 12 month revenue growth is 42%

HYBE's revenue per employee in the last FY averaged $2.0M, while opex per employee averaged $0.7M for the same period.

HYBE's rule of 40 is 62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HYBE's rule of X is 115% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for HYBE and other 15K+ public comps

HYBE Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	42%	XXX	30%	XXX	XXX	XXX
EBITDA Margin	9%	XXX	10%	XXX	XXX	XXX
EBITDA Growth	149%	XXX	-27%	XXX	XXX	XXX
Rule of 40	62%	XXX	52%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	115%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$2.0M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.7M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	9%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	34%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial