Switch theme
Sign up to access all valuation multiples
Sinclair Inc. is the owner-operator of the second largest portfolio of television stations in the United States, with 185 full power stations in 86 markets, covering 40% of US households. Of the firm's roughly 600 channels, 150 are affiliated with the four national broadcasters—Fox, ABC, CBS, and NBC—with over 80 other channels aligned with The CW (Nexstar) and MyNetworkTV (Fox). Sinclair owns the Tennis Channel and stakes in Marquee Sports Network and YES Network, providing their premium sports content to pay-TV distributors.
1986
7.2K+
LTM Revenue $3.4B
LTM EBITDA $759M
$4.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sinclair has a last 12-month revenue of $3.4B and a last 12-month EBITDA of $759M.
In the most recent fiscal year, Sinclair achieved revenue of $3.5B and an EBITDA of $949M.
Sinclair expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sinclair valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.1B | $3.5B | XXX | XXX | XXX |
| Gross Profit | $1.9B | $1.5B | XXX | XXX | XXX |
| Gross Margin | 62% | 42% | XXX | XXX | XXX |
| EBITDA | -$61.0M | $949M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 27% | XXX | XXX | XXX |
| Net Profit | $2.7B | -$291M | XXX | XXX | XXX |
| Net Margin | 85% | -8% | XXX | XXX | XXX |
| Net Debt | $3.4B | $3.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sinclair's stock price is $14.
Sinclair has current market cap of $957M, and EV of $4.5B.
See Sinclair trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.5B | $957M | XXX | XXX | XXX | XXX | $2.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sinclair has market cap of $957M and EV of $4.5B.
Sinclair's trades at 1.3x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Sinclair's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sinclair and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.5B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.8x | XXX | XXX | XXX |
| P/E | 3.1x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | 324.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSinclair's NTM/LTM revenue growth is -7%
Sinclair's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Sinclair's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sinclair's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sinclair and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1656% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sinclair acquired XXX companies to date.
Last acquisition by Sinclair was XXXXXXXX, XXXXX XXXXX XXXXXX . Sinclair acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sinclair founded? | Sinclair was founded in 1986. |
| Where is Sinclair headquartered? | Sinclair is headquartered in United States of America. |
| How many employees does Sinclair have? | As of today, Sinclair has 7.2K+ employees. |
| Who is the CEO of Sinclair? | Sinclair's CEO is Mr. Christopher S. Ripley. |
| Is Sinclair publicy listed? | Yes, Sinclair is a public company listed on NAS. |
| What is the stock symbol of Sinclair? | Sinclair trades under SBGI ticker. |
| When did Sinclair go public? | Sinclair went public in 1995. |
| Who are competitors of Sinclair? | Similar companies to Sinclair include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of Sinclair? | Sinclair's current market cap is $957M |
| What is the current revenue of Sinclair? | Sinclair's last 12-month revenue is $3.4B. |
| What is the current EBITDA of Sinclair? | Sinclair's last 12-month EBITDA is $759M. |
| What is the current EV/Revenue multiple of Sinclair? | Current revenue multiple of Sinclair is 1.3x. |
| What is the current EV/EBITDA multiple of Sinclair? | Current EBITDA multiple of Sinclair is 6.0x. |
| What is the current revenue growth of Sinclair? | Sinclair revenue growth between 2023 and 2024 was 13%. |
| Is Sinclair profitable? | Yes, Sinclair is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
