HIM International Music - Public Comps and Valuation Multiples

HIM International Music Overview

About HIM International Music

HIM International Music Inc is a Taiwan based media company. The company is engaged in organizing media activities such as live events, autograph sessions, and endorsement activities. It also provides music records and albums. The company also arrange concerts in Taiwan.

Founded

1999

HQ

Employees

Website

him.com.tw

Sectors

Content Production
Music
Events

Financials

LTM Revenue $34.4M

LTM EBITDA $25.2M

EV

$118M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

HIM International Music Financials

As of January 2026, HIM International Music reported last 12-month revenue of $34.4M and EBITDA of $25.2M.

In the same period, HIM International Music generated $23.2M in LTM gross profit and $18.3M in net income.

See HIM International Music valuation multiples based on analyst estimates

HIM International Music P&L

In the most recent fiscal year, HIM International Music reported revenue of $43.5M and EBITDA of $25.6M.

HIM International Music expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HIM International Music valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$34.4M	XXX	$43.5M	XXX	XXX	XXX
Gross Profit	$23.2M	XXX	$27.3M	XXX	XXX	XXX
Gross Margin	67%	XXX	63%	XXX	XXX	XXX
EBITDA	$25.2M	XXX	$25.6M	XXX	XXX	XXX
EBITDA Margin	73%	XXX	59%	XXX	XXX	XXX
EBIT	$14.8M	XXX	$18.8M	XXX	XXX	XXX
EBIT Margin	43%	XXX	43%	XXX	XXX	XXX
Net Profit	$18.3M	XXX	$19.2M	XXX	XXX	XXX
Net Margin	53%	XXX	44%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for HIM International Music including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $34.4M. EBITDA for the last twelve months was $25.2M. In the most recent fiscal year, HIM International Music achieved $43.5M in revenue and $25.6M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$34.4M	Analyst estimates available to subscribers	$43.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$23.2M	Analyst estimates available to subscribers	$27.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	67.4% gross margin	Analyst estimates available to subscribers	62.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$25.2M	Analyst estimates available to subscribers	$25.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	73.5% EBITDA margin	Analyst estimates available to subscribers	58.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$14.8M	Analyst estimates available to subscribers	$18.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	43.2% EBIT margin	Analyst estimates available to subscribers	43.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$18.3M	Analyst estimates available to subscribers	$19.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	53.3% net profit margin	Analyst estimates available to subscribers	44.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for HIM International Music

This financial data table provides comprehensive performance metrics for HIM International Music, a company based in Taiwan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

HIM International Music generated $34.4M in revenue over the last twelve months.
The company achieved $25.2M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $23.2M.
Net income over the last twelve months reached $18.3M.

Fiscal Year Performance

In the most recent fiscal year, HIM International Music reported $43.5M in total revenue.
Fiscal year EBITDA was $25.6M.
The company maintained a gross profit margin of 62.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 58.9%.
Net profit margin reached 44.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for HIM International Music. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

HIM International Music Stock Performance

HIM International Music has current market cap of TWD 5.0B (or $157M), and EV of TWD 3.7B (or $118M).

Market Cap Evolution

HIM International Music Stock Data

As of February 3, 2026, HIM International Music's stock price is TWD 94 (or $3).

See HIM International Music trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$118M	$157M	XXX	XXX	XXX	XXX	$0.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

HIM International Music Valuation Multiples

HIM International Music's trades at 3.4x EV/Revenue multiple, and 4.7x EV/EBITDA.

See valuation multiples for HIM International Music and 15K+ public comps

HIM International Music Financial Valuation Multiples

As of February 3, 2026, HIM International Music has market cap of $157M and EV of $118M.

Equity research analysts estimate HIM International Music's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

HIM International Music has a P/E ratio of 8.6x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$157M	XXX	$157M	XXX	XXX	XXX
EV (current)	$118M	XXX	$118M	XXX	XXX	XXX
EV/Revenue	3.4x	XXX	3.4x	XXX	XXX	XXX
EV/EBITDA	4.7x	XXX	4.7x	XXX	XXX	XXX
EV/EBIT	8.0x	XXX	8.0x	XXX	XXX	XXX
EV/Gross Profit	5.1x	XXX	n/a	XXX	XXX	XXX
P/E	8.6x	XXX	8.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	7.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get HIM International Music Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

HIM International Music Margins & Growth Rates

HIM International Music's last 12 month revenue growth is 16%

HIM International Music's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

HIM International Music's rule of 40 is 65% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HIM International Music's rule of X is 112% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for HIM International Music and other 15K+ public comps

HIM International Music Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	16%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	73%	XXX	73%	XXX	XXX	XXX
EBITDA Growth	-8%	XXX	16%	XXX	XXX	XXX
Rule of 40	65%	XXX	89%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	112%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	7%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	20%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial