Switch theme
Sign up to access all valuation multiples
Nrj Group is a media company operating as a publisher, producer, broadcaster and marketing its own media spaces. It operates with the brand names NRJ, CHERIE FM, NOSTALGIE and RIRE & SONGS. The company operates two free national channels under the brand name NRJ 12 and CHERIE 25 and a pay channel under the brand NRJ HITS. It also operates an international radio station and production of musical theatre. The company operates in France as well as an outside country either through direct operations or through NRJ / ENERGY brand licenses, the first international radio brand, and/or NOSTALGIE / NOSTALGIA.
1981
1.6K+
LTM Revenue $435M
LTM EBITDA $76.6M
$296M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NRJ Group has a last 12-month revenue (LTM) of $435M and a last 12-month EBITDA of $76.6M.
In the most recent fiscal year, NRJ Group achieved revenue of $488M and an EBITDA of $108M.
NRJ Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NRJ Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $435M | XXX | $488M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $351M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 72% | XXX | XXX | XXX |
| EBITDA | $76.6M | XXX | $108M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $38.5M | XXX | $53.3M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $41.8M | XXX | $49.4M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, NRJ Group's stock price is EUR 7 (or $9).
NRJ Group has current market cap of EUR 570M (or $671M), and EV of EUR 251M (or $296M).
See NRJ Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $296M | $671M | XXX | XXX | XXX | XXX | $0.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, NRJ Group has market cap of $671M and EV of $296M.
NRJ Group's trades at 0.6x EV/Revenue multiple, and 2.7x EV/EBITDA.
Equity research analysts estimate NRJ Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NRJ Group has a P/E ratio of 16.0x.
See valuation multiples for NRJ Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $671M | XXX | $671M | XXX | XXX | XXX |
| EV (current) | $296M | XXX | $296M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 3.9x | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBIT | 7.7x | XXX | 5.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.0x | XXX | 13.6x | XXX | XXX | XXX |
| EV/FCF | 8.7x | XXX | 5.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNRJ Group's last 12 month revenue growth is -9%
NRJ Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
NRJ Group's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NRJ Group's rule of X is -5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NRJ Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | -11% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | -24% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -5% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ARN Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NRJ Group acquired XXX companies to date.
Last acquisition by NRJ Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NRJ Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NRJ Group founded? | NRJ Group was founded in 1981. |
| Where is NRJ Group headquartered? | NRJ Group is headquartered in France. |
| How many employees does NRJ Group have? | As of today, NRJ Group has 1.6K+ employees. |
| Who is the CEO of NRJ Group? | NRJ Group's CEO is Mr. Jean-Paul Baudecroux. |
| Is NRJ Group publicy listed? | Yes, NRJ Group is a public company listed on PAR. |
| What is the stock symbol of NRJ Group? | NRJ Group trades under NRG ticker. |
| When did NRJ Group go public? | NRJ Group went public in 2000. |
| Who are competitors of NRJ Group? | Similar companies to NRJ Group include e.g. ARN Media, Sports Entertainment Group, Southern Cross Media, BEC World. |
| What is the current market cap of NRJ Group? | NRJ Group's current market cap is $671M |
| What is the current revenue of NRJ Group? | NRJ Group's last 12 months revenue is $435M. |
| What is the current revenue growth of NRJ Group? | NRJ Group revenue growth (NTM/LTM) is -9%. |
| What is the current EV/Revenue multiple of NRJ Group? | Current revenue multiple of NRJ Group is 0.7x. |
| Is NRJ Group profitable? | Yes, NRJ Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NRJ Group? | NRJ Group's last 12 months EBITDA is $76.6M. |
| What is NRJ Group's EBITDA margin? | NRJ Group's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of NRJ Group? | Current EBITDA multiple of NRJ Group is 3.9x. |
| What is the current FCF of NRJ Group? | NRJ Group's last 12 months FCF is $34.0M. |
| What is NRJ Group's FCF margin? | NRJ Group's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of NRJ Group? | Current FCF multiple of NRJ Group is 8.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
