🚀 VC round data is live in beta, check it out!
- Public Comps
- NRJ Group
NRJ Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for NRJ Group and similar public comparables like Viaplay, Hyundai Home Shopping, Zhejiang Talent TV & Film, Cover and more.
NRJ Group Overview
About NRJ Group
Nrj Group is a media company operating as a publisher, producer, broadcaster and marketing its own media spaces. It operates with the brand names NRJ, CHERIE FM, NOSTALGIE and RIRE & SONGS. The company operates two free national channels under the brand name NRJ 12 and CHERIE 25 and a pay channel under the brand NRJ HITS. It also operates an international radio station and production of musical theatre. The company operates in France as well as an outside country either through direct operations or through NRJ / ENERGY brand licenses, the first international radio brand, and/or NOSTALGIE / NOSTALGIA.
Founded
1981
HQ

Employees
1.6K
Website
Financials (LTM)
EV
$269M
NRJ Group Financials
NRJ Group reported last 12-month revenue of $373M and EBITDA of $72M.
In the same LTM period, NRJ Group generated $72M in EBITDA and $67M in net income.
Revenue (LTM)
NRJ Group P&L
In the most recent fiscal year, NRJ Group reported revenue of $481M and EBITDA of $107M.
NRJ Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $373M | XXX | $481M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $358M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 75% | XXX | XXX | XXX |
| EBITDA | $72M | XXX | $107M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 22% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $67M | XXX | $49M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 10% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
NRJ Group Stock Performance
NRJ Group has current market cap of $637M, and enterprise value of $269M.
Market Cap Evolution
NRJ Group's stock price is $8.23.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $269M | $637M | 0.0% | XXX | XXX | XXX | $0.63 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNRJ Group Valuation Multiples
NRJ Group trades at 0.7x EV/Revenue multiple, and 3.7x EV/EBITDA.
EV / Revenue (LTM)
NRJ Group Financial Valuation Multiples
As of March 10, 2026, NRJ Group has market cap of $637M and EV of $269M.
Equity research analysts estimate NRJ Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NRJ Group has a P/E ratio of 9.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $637M | XXX | $637M | XXX | XXX | XXX |
| EV (current) | $269M | XXX | $269M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 3.7x | XXX | 2.5x | XXX | XXX | XXX |
| EV/EBIT | 7.4x | XXX | 5.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.8x | XXX | XXX | XXX |
| P/E | 9.5x | XXX | 13.1x | XXX | XXX | XXX |
| EV/FCF | 15.8x | XXX | 5.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified NRJ Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


NRJ Group Margins & Growth Rates
NRJ Group's revenue in the last 12 month grew by 1%.
NRJ Group's revenue per employee in the last FY averaged $0.2M.
NRJ Group's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NRJ Group's rule of X is 21% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
NRJ Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | (23%) | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | (33%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 64% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
NRJ Group Public Comps
See public comps and valuation multiples for other Radio Broadcasting and Content Production comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Viaplay | XXX | XXX | XXX | XXX | XXX | XXX |
| Hyundai Home Shopping | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhejiang Talent TV & Film | XXX | XXX | XXX | XXX | XXX | XXX |
| Cover | XXX | XXX | XXX | XXX | XXX | XXX |
| Gray Media | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NRJ Group M&A Activity
NRJ Group acquired XXX companies to date.
Last acquisition by NRJ Group was on XXXXXXXX, XXXXX. NRJ Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by NRJ Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNRJ Group Investment Activity
NRJ Group invested in XXX companies to date.
NRJ Group made its latest investment on XXXXXXXX, XXXXX. NRJ Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by NRJ Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout NRJ Group
| When was NRJ Group founded? | NRJ Group was founded in 1981. |
| Where is NRJ Group headquartered? | NRJ Group is headquartered in France. |
| How many employees does NRJ Group have? | As of today, NRJ Group has over 1K employees. |
| Is NRJ Group publicly listed? | Yes, NRJ Group is a public company listed on Euronext Paris. |
| What is the stock symbol of NRJ Group? | NRJ Group trades under NRG ticker. |
| When did NRJ Group go public? | NRJ Group went public in 2000. |
| Who are competitors of NRJ Group? | NRJ Group main competitors are Viaplay, Hyundai Home Shopping, Zhejiang Talent TV & Film, Cover. |
| What is the current market cap of NRJ Group? | NRJ Group's current market cap is $637M. |
| What is the current revenue of NRJ Group? | NRJ Group's last 12 months revenue is $373M. |
| What is the current revenue growth of NRJ Group? | NRJ Group revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of NRJ Group? | Current revenue multiple of NRJ Group is 0.7x. |
| Is NRJ Group profitable? | Yes, NRJ Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NRJ Group? | NRJ Group's last 12 months EBITDA is $72M. |
| What is NRJ Group's EBITDA margin? | NRJ Group's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of NRJ Group? | Current EBITDA multiple of NRJ Group is 3.7x. |
| What is the current FCF of NRJ Group? | NRJ Group's last 12 months FCF is $17M. |
| What is NRJ Group's FCF margin? | NRJ Group's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of NRJ Group? | Current FCF multiple of NRJ Group is 15.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.