🚀 VC round data is live in beta, check it out!

NRJ Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for NRJ Group and similar public comparables like Viaplay, Hyundai Home Shopping, Zhejiang Talent TV & Film, Cover and more.

NRJ Group Overview

About NRJ Group

Nrj Group is a media company operating as a publisher, producer, broadcaster and marketing its own media spaces. It operates with the brand names NRJ, CHERIE FM, NOSTALGIE and RIRE & SONGS. The company operates two free national channels under the brand name NRJ 12 and CHERIE 25 and a pay channel under the brand NRJ HITS. It also operates an international radio station and production of musical theatre. The company operates in France as well as an outside country either through direct operations or through NRJ / ENERGY brand licenses, the first international radio brand, and/or NOSTALGIE / NOSTALGIA.


Founded

1981

HQ

France

Employees

1.6K

Financials (LTM)

Revenue: $373M
EBITDA: $72M

EV

$269M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NRJ Group Financials

NRJ Group reported last 12-month revenue of $373M and EBITDA of $72M.

In the same LTM period, NRJ Group generated $72M in EBITDA and $67M in net income.

Revenue (LTM)


NRJ Group P&L

In the most recent fiscal year, NRJ Group reported revenue of $481M and EBITDA of $107M.

NRJ Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NRJ Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$373MXXX$481MXXXXXXXXX
Gross Profit—XXX$358MXXXXXXXXX
Gross Margin—XXX75%XXXXXXXXX
EBITDA$72MXXX$107MXXXXXXXXX
EBITDA Margin19%XXX22%XXXXXXXXX
EBIT Margin10%XXX11%XXXXXXXXX
Net Profit$67MXXX$49MXXXXXXXXX
Net Margin18%XXX10%XXXXXXXXX

Financial data powered by Morningstar, Inc.

NRJ Group Stock Performance

NRJ Group has current market cap of $637M, and enterprise value of $269M.

Market Cap Evolution


NRJ Group's stock price is $8.23.

See NRJ Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$269M$637M0.0%XXXXXXXXX$0.63

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NRJ Group Valuation Multiples

NRJ Group trades at 0.7x EV/Revenue multiple, and 3.7x EV/EBITDA.

See valuation multiples for NRJ Group and 15K+ public comps

EV / Revenue (LTM)


NRJ Group Financial Valuation Multiples

As of March 10, 2026, NRJ Group has market cap of $637M and EV of $269M.

Equity research analysts estimate NRJ Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NRJ Group has a P/E ratio of 9.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$637MXXX$637MXXXXXXXXX
EV (current)$269MXXX$269MXXXXXXXXX
EV/Revenue0.7xXXX0.6xXXXXXXXXX
EV/EBITDA3.7xXXX2.5xXXXXXXXXX
EV/EBIT7.4xXXX5.1xXXXXXXXXX
EV/Gross Profit—XXX0.8xXXXXXXXXX
P/E9.5xXXX13.1xXXXXXXXXX
EV/FCF15.8xXXX5.3xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NRJ Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NRJ Group Margins & Growth Rates

NRJ Group's revenue in the last 12 month grew by 1%.

NRJ Group's revenue per employee in the last FY averaged $0.2M.

NRJ Group's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NRJ Group's rule of X is 21% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NRJ Group and other 15K+ public comps

NRJ Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth1%XXX(23%)XXXXXXXXX
EBITDA Margin19%XXX22%XXXXXXXXX
EBITDA Growth7%XXX(33%)XXXXXXXXX
Rule of 40—XXX20%XXXXXXXXX
Bessemer Rule of X—XXX21%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
S&M Expenses to Revenue—XXX3%XXXXXXXXX
R&D Expenses to Revenue—XXX2%XXXXXXXXX
Opex to Revenue—XXX64%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NRJ Group Public Comps

See public comps and valuation multiples for other Radio Broadcasting and Content Production comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ViaplayXXXXXXXXXXXXXXXXXX
Hyundai Home ShoppingXXXXXXXXXXXXXXXXXX
Zhejiang Talent TV & FilmXXXXXXXXXXXXXXXXXX
CoverXXXXXXXXXXXXXXXXXX
Gray MediaXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

NRJ Group M&A Activity

NRJ Group acquired XXX companies to date.

Last acquisition by NRJ Group was on XXXXXXXX, XXXXX. NRJ Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by NRJ Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

NRJ Group Investment Activity

NRJ Group invested in XXX companies to date.

NRJ Group made its latest investment on XXXXXXXX, XXXXX. NRJ Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by NRJ Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NRJ Group

When was NRJ Group founded?NRJ Group was founded in 1981.
Where is NRJ Group headquartered?NRJ Group is headquartered in France.
How many employees does NRJ Group have?As of today, NRJ Group has over 1K employees.
Is NRJ Group publicly listed?Yes, NRJ Group is a public company listed on Euronext Paris.
What is the stock symbol of NRJ Group?NRJ Group trades under NRG ticker.
When did NRJ Group go public?NRJ Group went public in 2000.
Who are competitors of NRJ Group?NRJ Group main competitors are Viaplay, Hyundai Home Shopping, Zhejiang Talent TV & Film, Cover.
What is the current market cap of NRJ Group?NRJ Group's current market cap is $637M.
What is the current revenue of NRJ Group?NRJ Group's last 12 months revenue is $373M.
What is the current revenue growth of NRJ Group?NRJ Group revenue growth (NTM/LTM) is 1%.
What is the current EV/Revenue multiple of NRJ Group?Current revenue multiple of NRJ Group is 0.7x.
Is NRJ Group profitable?Yes, NRJ Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of NRJ Group?NRJ Group's last 12 months EBITDA is $72M.
What is NRJ Group's EBITDA margin?NRJ Group's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of NRJ Group?Current EBITDA multiple of NRJ Group is 3.7x.
What is the current FCF of NRJ Group?NRJ Group's last 12 months FCF is $17M.
What is NRJ Group's FCF margin?NRJ Group's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of NRJ Group?Current FCF multiple of NRJ Group is 15.8x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial