Switch theme
Sign up to access all valuation multiples
Nrj Group is a media company operating as a publisher, producer, broadcaster and marketing its own media spaces. It operates with the brand names NRJ, CHERIE FM, NOSTALGIE and RIRE & SONGS. The company operates two free national channels under the brand name NRJ 12 and CHERIE 25 and a pay channel under the brand NRJ HITS. It also operates an international radio station and production of musical theatre. The company operates in France as well as an outside country either through direct operations or through NRJ / ENERGY brand licenses, the first international radio brand, and/or NOSTALGIE / NOSTALGIA.
1981
1.6K+
LTM Revenue $409M
LTM EBITDA $78.2M
$205M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NRJ Group has a last 12-month revenue of $409M and a last 12-month EBITDA of $78.2M.
In the most recent fiscal year, NRJ Group achieved revenue of $445M and an EBITDA of $98.4M.
NRJ Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NRJ Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $440M | $445M | XXX | XXX | XXX |
| Gross Profit | $318M | $310M | XXX | XXX | XXX |
| Gross Margin | 72% | 70% | XXX | XXX | XXX |
| EBITDA | $98.2M | $98.4M | XXX | XXX | XXX |
| EBITDA Margin | 22% | 22% | XXX | XXX | XXX |
| Net Profit | $37.2M | $48.5M | XXX | XXX | XXX |
| Net Margin | 8% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NRJ Group's stock price is EUR 7 (or $7).
NRJ Group has current market cap of EUR 509M (or $547M), and EV of EUR 191M (or $205M).
See NRJ Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $205M | $547M | XXX | XXX | XXX | XXX | $0.52 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NRJ Group has market cap of $547M and EV of $205M.
NRJ Group's trades at 0.5x LTM EV/Revenue multiple, and 2.6x LTM EBITDA.
Analysts estimate NRJ Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NRJ Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $205M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 2.1x | XXX | XXX | XXX |
| P/E | 12.1x | XXX | XXX | XXX |
| P/E/Growth | 4.6x | XXX | XXX | XXX |
| EV/FCF | 4.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNRJ Group's NTM/LTM revenue growth is -11%
NRJ Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, NRJ Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NRJ Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NRJ Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ARN Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NRJ Group acquired XXX companies to date.
Last acquisition by NRJ Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NRJ Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NRJ Group founded? | NRJ Group was founded in 1981. |
| Where is NRJ Group headquartered? | NRJ Group is headquartered in France. |
| How many employees does NRJ Group have? | As of today, NRJ Group has 1.6K+ employees. |
| Who is the CEO of NRJ Group? | NRJ Group's CEO is Mr. Jean-Paul Baudecroux. |
| Is NRJ Group publicy listed? | Yes, NRJ Group is a public company listed on PAR. |
| What is the stock symbol of NRJ Group? | NRJ Group trades under NRG ticker. |
| When did NRJ Group go public? | NRJ Group went public in 2000. |
| Who are competitors of NRJ Group? | Similar companies to NRJ Group include e.g. ARN Media, Sports Entertainment Group, Southern Cross Media, BEC World. |
| What is the current market cap of NRJ Group? | NRJ Group's current market cap is $547M |
| What is the current revenue of NRJ Group? | NRJ Group's last 12-month revenue is $409M. |
| What is the current EBITDA of NRJ Group? | NRJ Group's last 12-month EBITDA is $78.2M. |
| What is the current EV/Revenue multiple of NRJ Group? | Current revenue multiple of NRJ Group is 0.5x. |
| What is the current EV/EBITDA multiple of NRJ Group? | Current EBITDA multiple of NRJ Group is 2.6x. |
| What is the current revenue growth of NRJ Group? | NRJ Group revenue growth between 2023 and 2024 was 1%. |
| Is NRJ Group profitable? | Yes, NRJ Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
