NRJ Group - Public Comps and Valuation Multiples

NRJ Group Overview

About NRJ Group

Nrj Group is a media company operating as a publisher, producer, broadcaster and marketing its own media spaces. It operates with the brand names NRJ, CHERIE FM, NOSTALGIE and RIRE & SONGS. The company operates two free national channels under the brand name NRJ 12 and CHERIE 25 and a pay channel under the brand NRJ HITS. It also operates an international radio station and production of musical theatre. The company operates in France as well as an outside country either through direct operations or through NRJ / ENERGY brand licenses, the first international radio brand, and/or NOSTALGIE / NOSTALGIA.

Founded

1981

HQ

Employees

1.6K+

Website

nrjgroup.fr

Sectors

Radio Broadcasting
Content Production
TV Broadcasting

Financials

LTM Revenue $401M

LTM EBITDA $73.9M

EV

$365M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

NRJ Group Financials

As of September 2025, NRJ Group reported last 12-month revenue of $401M and EBITDA of $73.9M.

In the same period, NRJ Group achieved $54.2M in LTM net income.

See NRJ Group valuation multiples based on analyst estimates

NRJ Group P&L

In the most recent fiscal year, NRJ Group reported revenue of $479M and EBITDA of $106M.

NRJ Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NRJ Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$401M	XXX	$479M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$356M	XXX	XXX	XXX
Gross Margin	n/a	XXX	74%	XXX	XXX	XXX
EBITDA	$73.9M	XXX	$106M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	22%	XXX	XXX	XXX
EBIT	$37.5M	XXX	$52.3M	XXX	XXX	XXX
EBIT Margin	9%	XXX	11%	XXX	XXX	XXX
Net Profit	$54.2M	XXX	$48.5M	XXX	XXX	XXX
Net Margin	14%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for NRJ Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $401M. EBITDA for the last twelve months was $73.9M. In the most recent fiscal year, NRJ Group achieved $479M in revenue and $106M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$401M	Analyst estimates available to subscribers	$479M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$356M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	74.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$73.9M	Analyst estimates available to subscribers	$106M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.5% EBITDA margin	Analyst estimates available to subscribers	22.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$37.5M	Analyst estimates available to subscribers	$52.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.4% EBIT margin	Analyst estimates available to subscribers	10.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$54.2M	Analyst estimates available to subscribers	$48.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	13.5% net profit margin	Analyst estimates available to subscribers	10.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for NRJ Group

This financial data table provides comprehensive performance metrics for NRJ Group, a company based in France. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

NRJ Group generated $401M in revenue over the last twelve months.
The company achieved $73.9M in EBITDA over the last twelve months.
Net income over the last twelve months reached $54.2M.

Fiscal Year Performance

In the most recent fiscal year, NRJ Group reported $479M in total revenue.
Fiscal year EBITDA was $106M.
The company maintained a gross profit margin of 74.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 22.1%.
Net profit margin reached 10.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for NRJ Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

NRJ Group Stock Performance

NRJ Group has current market cap of EUR 632M (or $731M), and EV of EUR 315M (or $365M).

Market Cap Evolution

NRJ Group Stock Data

As of October 17, 2025, NRJ Group's stock price is EUR 8 (or $9).

See NRJ Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$365M	$731M	XXX	XXX	XXX	XXX	$0.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

NRJ Group Valuation Multiples

NRJ Group's trades at 0.8x EV/Revenue multiple, and 3.4x EV/EBITDA.

See valuation multiples for NRJ Group and 15K+ public comps

NRJ Group Financial Valuation Multiples

As of October 17, 2025, NRJ Group has market cap of $731M and EV of $365M.

Equity research analysts estimate NRJ Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NRJ Group has a P/E ratio of 13.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$731M	XXX	$731M	XXX	XXX	XXX
EV (current)	$365M	XXX	$365M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	0.8x	XXX	XXX	XXX
EV/EBITDA	4.9x	XXX	3.4x	XXX	XXX	XXX
EV/EBIT	9.7x	XXX	7.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.5x	XXX	15.1x	XXX	XXX	XXX
EV/FCF	16.5x	XXX	7.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get NRJ Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

NRJ Group Margins & Growth Rates

NRJ Group's last 12 month revenue growth is -5%

NRJ Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

NRJ Group's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NRJ Group's rule of X is 7% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NRJ Group and other 15K+ public comps

NRJ Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-5%	XXX	-11%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	22%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	-19%	XXX	XXX	XXX
Rule of 40	18%	XXX	18%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	7%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	64%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial