Proprietary AI analyst is now available

ARN Media Valuation Multiples

Discover ARN Media's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Star Media Group, Entertainment Network, Saga Communications, Grupo Radio Centro and more.

ARN Media Overview

About ARN Media

ARN Media Ltd is one of Australia’s Broadcast and On-demand audio companies. It is Defining Audio through even more Connections That Count, ARN has ownership of approx 58 radio stations across 33 markets plus 46 DAB+ stations nationwide in addition to the digital entertainment platform, iHeartRadio. The company has two segments ARN, HK Outdoor Segment, Investments and Corporate. It derives maximum revenue from ARN segment.


Founded

1988

HQ

Australia

Employees

5.3K

Website

arn.com.au

Financials (LTM)

Revenue: $202M
EBITDA: $29M

EV

$131M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

ARN Media Financials

ARN Media reported last 12-month revenue of $202M and EBITDA of $29M.

In the same LTM period, ARN Media generated $29M in EBITDA and $14M in net income.

Revenue (LTM)


ARN Media P&L

In the most recent fiscal year, ARN Media reported revenue of $258M and EBITDA of $51M.

ARN Media is profitable as of last fiscal year, with gross margin of 100%, EBITDA margin of 20%, and net margin of 1%.

See analyst estimates for ARN Media
LTMLast FY202320242025202620272028
Revenue$202M$258M$236M$258M$203M
Gross Profit-$258M$236M$258M-
Gross Margin-100%100%100%-
EBITDA$29M$51M($843K)$51M$27M
EBITDA Margin14%20%(0%)20%13%
EBIT Margin9%7%11%7%8%
Net Profit$14M$3M($7M)$3M$16M
Net Margin7%1%(3%)1%8%
Net Debt-$58M---

Financial data powered by Morningstar, Inc.

ARN Media Stock Performance

ARN Media has current market cap of $49M, and enterprise value of $131M.

Market Cap Evolution


ARN Media's stock price is $0.16.

ARN Media share price decreased by 13.9% in the last 30 days, and by 53.6% in the last year.

ARN Media has an EPS (earnings per share) of $0.01.

See more trading valuation data for ARN Media
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$131M$49M3.1%-13.9%-8.1%-53.6%$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

ARN Media Valuation Multiples

ARN Media trades at 0.6x EV/Revenue multiple, and 4.5x EV/EBITDA.

See NTM and 2027E valuation multiples for ARN Media

EV / Revenue (LTM)


ARN Media Financial Valuation Multiples

As of June 13, 2026, ARN Media has market cap of $49M and EV of $131M.

ARN Media has a P/E ratio of 3.5x.

LTMLast FY202320242025202620272028
EV/Revenue0.6x0.5x0.6x0.5x0.6x
EV/EBITDA4.5x2.6x(154.9x)2.6x4.9x
EV/EBIT6.9x7.2x5.1x7.2x7.8x
EV/Gross Profit-0.5x0.6x0.5x-
P/E3.5x17.8x(7.0x)17.8x3.1x
EV/FCF4.1x5.1xn/m5.1x3.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified ARN Media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

ARN Media Margins & Growth Rates

ARN Media decreased revenue by 21% and EBITDA by 47% in the last fiscal year.

In the most recent fiscal year, ARN Media reported gross margin of 100%, EBITDA margin of 20%, and net margin of 1%.

See estimated margins and future growth rates for ARN Media

ARN Media Margins

Last FY202420252026202720282029
Gross Margin100%100%--
EBITDA Margin20%20%13%16%
EBIT Margin7%7%8%11%
Net Margin1%1%8%6%
FCF Margin10%10%21%9%

ARN Media Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(21%)9%(21%)(0%)
Gross Profit Growth-9%--
EBITDA Growth(47%)(6103%)(47%)20%
EBIT Growth(7%)(29%)(7%)27%
Net Profit Growth478%(139%)478%(28%)
FCF Growth70%(18502%)70%(59%)

Data powered by FactSet, Inc. and Morningstar, Inc.

ARN Media Operational KPIs

ARN Media's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

ARN Media's Rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ARN Media's Rule of X is 16% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for ARN Media
LTMLast FY20232024202620272028
Rule of 4015%16%--
Bessemer Rule of X16%16%--
Revenue per Employee-$0.0M--
Opex per Employee-$0.0M--
S&M Expenses to Revenue-20%19%20%
G&A Expenses to Revenue-51%56%51%
Opex to Revenue-93%89%93%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Star Media Group(0.7x)-(7.7x)-
Entertainment Network0.7x0.7x6.0x-
Saga Communications0.3x0.3x(6.9x)-
Grupo Radio Centro10.6x-35.7x-
MediaCo Holding1.3x-(3.9x)-
Sports Entertainment Group0.8x0.7x9.5x5.8x
Beasley Broadcast Group1.3x-(1.2x)-
ABS-CBN0.8x-(40.0x)-

This data is available for Pro users. Sign up to see all ARN Media competitors and their valuation data.

Start Free Trial

Acquisitions by ARN Media

ARN Media has acquired 1 company to date.

Last acquisition by ARN Media was on November 12th 2021. ARN Media acquired Grant Broadcasters for $200M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by ARN Media

Grant Broadcasters
Description
Grant Broadcasters is an Australian media company owning radio stations across regional areas including Tasmania, South Australia, and the Northern Territory. Founded in 1956, it operates network affiliations with national broadcasters and delivers local content through AM and FM frequencies.
HQ CountryAustralia
HQ City
Sydney
Deal Date12 Nov 2021
Valuation$200M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all ARN Media acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About ARN Media

When was ARN Media founded?ARN Media was founded in 1988.
Where is ARN Media headquartered?ARN Media is headquartered in Australia.
How many employees does ARN Media have?As of today, ARN Media has over 5K employees.
Is ARN Media publicly listed?Yes, ARN Media is a public company listed on Australian Securities Exchange.
What is the stock symbol of ARN Media?ARN Media trades under A1N ticker.
When did ARN Media go public?ARN Media went public in 1992.
Who are competitors of ARN Media?ARN Media main competitors include Star Media Group, Entertainment Network, Saga Communications, Grupo Radio Centro, MediaCo Holding, Sports Entertainment Group, Beasley Broadcast Group, ABS-CBN, T.V. Today Network, Urban One.
What is the current market cap of ARN Media?ARN Media's current market cap is $49M.
What is the current revenue of ARN Media?ARN Media's last 12 months revenue is $202M.
What is the current revenue growth of ARN Media?ARN Media revenue growth (NTM/LTM) is 1%.
What is the current EV/Revenue multiple of ARN Media?Current revenue multiple of ARN Media is 0.6x.
What is the current EBITDA of ARN Media?ARN Media's last 12 months EBITDA is $29M.
What is ARN Media's EBITDA margin?ARN Media's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of ARN Media?Current EBITDA multiple of ARN Media is 4.5x.
What is the current FCF of ARN Media?ARN Media's last 12 months FCF is $32M.
What is ARN Media's FCF margin?ARN Media's last 12 months FCF margin is 16%.
What is the current EV/FCF multiple of ARN Media?Current FCF multiple of ARN Media is 4.1x.
How many companies ARN Media has acquired to date?As of June 2026, ARN Media has acquired 1 company.
What was the largest acquisition by ARN Media?$200M acquisition of Grant Broadcasters on 12th November 2021 was the largest M&A ARN Media has done to date.
What companies ARN Media acquired?ARN Media acquired Grant Broadcasters.
In how many companies ARN Media has invested to date?ARN Media hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to ARN Media

Lists including ARN Media

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial