Switch theme
Sign up to access all valuation multiples
ARN Media Ltd is one of Australia’s Broadcast and On-demand audio companies. It is Defining Audio through even more Connections That Count, ARN has ownership of approx 58 radio stations across 33 markets plus 46 DAB+ stations nationwide in addition to the digital entertainment platform, iHeartRadio. The company has two segments ARN, HK Outdoor Segment, Investments and Corporate. It derives maximum revenue from ARN segment.
1988
5.3K+
LTM Revenue $242M
LTM EBITDA $64.3M
$387M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ARN Media has a last 12-month revenue (LTM) of $242M and a last 12-month EBITDA of $64.3M.
In the most recent fiscal year, ARN Media achieved revenue of $235M and an EBITDA of $46.1M.
ARN Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ARN Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $242M | XXX | $235M | XXX | XXX | XXX |
| Gross Profit | $242M | XXX | $235M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $64.3M | XXX | $46.1M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $30.3M | XXX | $16.5M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $10.7M | XXX | $2.5M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $52.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ARN Media's stock price is AUD 1 (or $0).
ARN Media has current market cap of AUD 166M (or $107M), and EV of AUD 602M (or $387M).
See ARN Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $387M | $107M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ARN Media has market cap of $107M and EV of $387M.
ARN Media's trades at 1.6x EV/Revenue multiple, and 8.4x EV/EBITDA.
Equity research analysts estimate ARN Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ARN Media has a P/E ratio of 10.0x.
See valuation multiples for ARN Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $107M | XXX | $107M | XXX | XXX | XXX |
| EV (current) | $387M | XXX | $387M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | 8.4x | XXX | XXX | XXX |
| EV/EBIT | 12.7x | XXX | 23.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.0x | XXX | 43.0x | XXX | XXX | XXX |
| EV/FCF | 16.5x | XXX | 16.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialARN Media's last 12 month revenue growth is 5%
ARN Media's revenue per employee in the last FY averaged $44K, while opex per employee averaged $41K for the same period.
ARN Media's rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ARN Media's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ARN Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 4% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $44K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $41K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 93% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| T.V. Today Network | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ARN Media acquired XXX companies to date.
Last acquisition by ARN Media was XXXXXXXX, XXXXX XXXXX XXXXXX . ARN Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ARN Media founded? | ARN Media was founded in 1988. |
| Where is ARN Media headquartered? | ARN Media is headquartered in Australia. |
| How many employees does ARN Media have? | As of today, ARN Media has 5.3K+ employees. |
| Is ARN Media publicy listed? | Yes, ARN Media is a public company listed on ASX. |
| What is the stock symbol of ARN Media? | ARN Media trades under A1N ticker. |
| When did ARN Media go public? | ARN Media went public in 1992. |
| Who are competitors of ARN Media? | Similar companies to ARN Media include e.g. Sports Entertainment Group, Southern Cross Media, BEC World, The ONE Enterprise. |
| What is the current market cap of ARN Media? | ARN Media's current market cap is $107M |
| What is the current revenue of ARN Media? | ARN Media's last 12 months revenue is $242M. |
| What is the current revenue growth of ARN Media? | ARN Media revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of ARN Media? | Current revenue multiple of ARN Media is 1.6x. |
| Is ARN Media profitable? | Yes, ARN Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ARN Media? | ARN Media's last 12 months EBITDA is $64.3M. |
| What is ARN Media's EBITDA margin? | ARN Media's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of ARN Media? | Current EBITDA multiple of ARN Media is 6.0x. |
| What is the current FCF of ARN Media? | ARN Media's last 12 months FCF is $23.4M. |
| What is ARN Media's FCF margin? | ARN Media's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of ARN Media? | Current FCF multiple of ARN Media is 16.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
