Switch theme
Sign up to access all valuation multiples
ARN Media Ltd is one of Australia’s Broadcast and On-demand audio companies. It is Defining Audio through even more Connections That Count, ARN has ownership of approx 58 radio stations across 33 markets plus 46 DAB+ stations nationwide in addition to the digital entertainment platform, iHeartRadio. The company has two segments ARN, HK Outdoor Segment, Investments and Corporate. It derives maximum revenue from ARN segment.
1988
5.3K+
LTM Revenue $236M
LTM EBITDA $61.1M
$386M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ARN Media has a last 12-month revenue of $236M and a last 12-month EBITDA of $61.1M.
In the most recent fiscal year, ARN Media achieved revenue of $230M and an EBITDA of $45.1M.
ARN Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ARN Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $210M | $230M | XXX | XXX | XXX |
| Gross Profit | $217M | $210M | XXX | XXX | XXX |
| Gross Margin | 103% | 91% | XXX | XXX | XXX |
| EBITDA | -$0.8M | $45.1M | XXX | XXX | XXX |
| EBITDA Margin | 0% | 20% | XXX | XXX | XXX |
| Net Profit | -$111M | -$6.1M | XXX | XXX | XXX |
| Net Margin | -53% | -3% | XXX | XXX | XXX |
| Net Debt | $38.1M | $47.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ARN Media's stock price is AUD 1 (or $0).
ARN Media has current market cap of AUD 178M (or $112M), and EV of AUD 614M (or $386M).
See ARN Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $386M | $112M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ARN Media has market cap of $112M and EV of $386M.
ARN Media's trades at 1.6x LTM EV/Revenue multiple, and 6.3x LTM EBITDA.
Analysts estimate ARN Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ARN Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $386M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | XXX | XXX |
| P/E | 46.2x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 16.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpARN Media's NTM/LTM revenue growth is 7%
ARN Media's revenue per employee for the last fiscal year averaged $43K, while opex per employee averaged $40K for the same period.
Over next 12 months, ARN Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ARN Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ARN Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6103% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $43K | XXX | XXX | XXX | XXX |
| Opex per Employee | $40K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 51% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 93% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| T.V. Today Network | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ARN Media acquired XXX companies to date.
Last acquisition by ARN Media was XXXXXXXX, XXXXX XXXXX XXXXXX . ARN Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ARN Media founded? | ARN Media was founded in 1988. |
| Where is ARN Media headquartered? | ARN Media is headquartered in Australia. |
| How many employees does ARN Media have? | As of today, ARN Media has 5.3K+ employees. |
| Is ARN Media publicy listed? | Yes, ARN Media is a public company listed on ASX. |
| What is the stock symbol of ARN Media? | ARN Media trades under A1N ticker. |
| When did ARN Media go public? | ARN Media went public in 1992. |
| Who are competitors of ARN Media? | Similar companies to ARN Media include e.g. Sports Entertainment Group, Southern Cross Media, BEC World, The ONE Enterprise. |
| What is the current market cap of ARN Media? | ARN Media's current market cap is $112M |
| What is the current revenue of ARN Media? | ARN Media's last 12-month revenue is $236M. |
| What is the current EBITDA of ARN Media? | ARN Media's last 12-month EBITDA is $61.1M. |
| What is the current EV/Revenue multiple of ARN Media? | Current revenue multiple of ARN Media is 1.6x. |
| What is the current EV/EBITDA multiple of ARN Media? | Current EBITDA multiple of ARN Media is 6.3x. |
| What is the current revenue growth of ARN Media? | ARN Media revenue growth between 2023 and 2024 was 9%. |
| Is ARN Media profitable? | Yes, ARN Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
