Switch theme
Sign up to access all valuation multiples
iHeartMedia Inc is a United States-based audio media company. The company operates through the segments of the Multiplatform Group, the Digital Audio Group, and the Audio & Media Services Group. The company derives prime revenue from the Multiplatform Group segment which includes the company's Broadcast radio, Networks and Sponsorships, and Events businesses. The Digital Audio Group segment includes all of the company's digital businesses, including podcasting; and the Audio & Media Services Group includes Katz Media Group, a full-service media representation business, and RCS Sound Software, a provider of scheduling and broadcast software and services.
2007
10.1K+
LTM Revenue $3.8B
LTM EBITDA $720M
$5.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
iHeartMedia has a last 12-month revenue of $3.8B and a last 12-month EBITDA of $720M.
In the most recent fiscal year, iHeartMedia achieved revenue of $3.9B and an EBITDA of -$379M.
iHeartMedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See iHeartMedia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.8B | $3.9B | XXX | XXX | XXX |
| Gross Profit | $2.4B | $2.3B | XXX | XXX | XXX |
| Gross Margin | 65% | 59% | XXX | XXX | XXX |
| EBITDA | $599M | -$379M | XXX | XXX | XXX |
| EBITDA Margin | 16% | -10% | XXX | XXX | XXX |
| Net Profit | -$265M | -$1.1B | XXX | XXX | XXX |
| Net Margin | -7% | -29% | XXX | XXX | XXX |
| Net Debt | $5.1B | $4.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, iHeartMedia's stock price is $1.
iHeartMedia has current market cap of $160M, and EV of $5.8B.
See iHeartMedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.8B | $160M | XXX | XXX | XXX | XXX | $-4.85 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, iHeartMedia has market cap of $160M and EV of $5.8B.
iHeartMedia's trades at 1.5x LTM EV/Revenue multiple, and 8.0x LTM EBITDA.
Analysts estimate iHeartMedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for iHeartMedia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.8B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | -15.2x | XXX | XXX | XXX |
| P/E | -0.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -220.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpiHeartMedia's NTM/LTM revenue growth is 1%
iHeartMedia's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, iHeartMedia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate iHeartMedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for iHeartMedia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -163% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 55% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ARN Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
iHeartMedia acquired XXX companies to date.
Last acquisition by iHeartMedia was XXXXXXXX, XXXXX XXXXX XXXXXX . iHeartMedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was iHeartMedia founded? | iHeartMedia was founded in 2007. |
| Where is iHeartMedia headquartered? | iHeartMedia is headquartered in United States of America. |
| How many employees does iHeartMedia have? | As of today, iHeartMedia has 10.1K+ employees. |
| Who is the CEO of iHeartMedia? | iHeartMedia's CEO is Mr. Robert W. Pittman. |
| Is iHeartMedia publicy listed? | Yes, iHeartMedia is a public company listed on NAS. |
| What is the stock symbol of iHeartMedia? | iHeartMedia trades under IHRT ticker. |
| When did iHeartMedia go public? | iHeartMedia went public in 2019. |
| Who are competitors of iHeartMedia? | Similar companies to iHeartMedia include e.g. ARN Media, Sports Entertainment Group, Southern Cross Media, BEC World. |
| What is the current market cap of iHeartMedia? | iHeartMedia's current market cap is $160M |
| What is the current revenue of iHeartMedia? | iHeartMedia's last 12-month revenue is $3.8B. |
| What is the current EBITDA of iHeartMedia? | iHeartMedia's last 12-month EBITDA is $720M. |
| What is the current EV/Revenue multiple of iHeartMedia? | Current revenue multiple of iHeartMedia is 1.5x. |
| What is the current EV/EBITDA multiple of iHeartMedia? | Current EBITDA multiple of iHeartMedia is 8.0x. |
| What is the current revenue growth of iHeartMedia? | iHeartMedia revenue growth between 2023 and 2024 was 3%. |
| Is iHeartMedia profitable? | Yes, iHeartMedia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
