Switch theme
Sign up to access all valuation multiples
Soop Co Ltd is engaged in offering Internet-based services around the social media platform AfreecaTV. It offers digital media storage, streaming, downloading, video-on-demand, and advertising services. Through AfreecaTV, it is not only providing fun and emotion but also a new entertainment culture. Anyone from anywhere can easily live stream in real-time without the use of any special equipment aside from PC and mobile devices.
1996
n/a
LTM Revenue $300M
LTM EBITDA $95.0M
$272M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SOOP has a last 12-month revenue of $300M and a last 12-month EBITDA of $95.0M.
In the most recent fiscal year, SOOP achieved revenue of $282M and an EBITDA of $102M.
SOOP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SOOP valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $234M | $282M | XXX | XXX | XXX |
| Gross Profit | $197M | $233M | XXX | XXX | XXX |
| Gross Margin | 84% | 83% | XXX | XXX | XXX |
| EBITDA | $79.7M | $102M | XXX | XXX | XXX |
| EBITDA Margin | 34% | 36% | XXX | XXX | XXX |
| Net Profit | $40.7M | $50.8M | XXX | XXX | XXX |
| Net Margin | 17% | 18% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SOOP's stock price is KRW 81200 (or $55).
SOOP has current market cap of KRW 865B (or $590M), and EV of KRW 399B (or $272M).
See SOOP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $272M | $590M | XXX | XXX | XXX | XXX | $6.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SOOP has market cap of $590M and EV of $272M.
SOOP's trades at 0.9x LTM EV/Revenue multiple, and 2.9x LTM EBITDA.
Analysts estimate SOOP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SOOP and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $272M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 2.7x | XXX | XXX | XXX |
| P/E | 8.5x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 2.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSOOP's NTM/LTM revenue growth is 12%
SOOP's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, SOOP's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SOOP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SOOP and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 48% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 72% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SOOP acquired XXX companies to date.
Last acquisition by SOOP was XXXXXXXX, XXXXX XXXXX XXXXXX . SOOP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SOOP founded? | SOOP was founded in 1996. |
| Where is SOOP headquartered? | SOOP is headquartered in South Korea. |
| Who is the CEO of SOOP? | SOOP's CEO is Mr. Soo-Gil Seo. |
| Is SOOP publicy listed? | Yes, SOOP is a public company listed on KRX. |
| What is the stock symbol of SOOP? | SOOP trades under 067160 ticker. |
| When did SOOP go public? | SOOP went public in 2003. |
| Who are competitors of SOOP? | Similar companies to SOOP include e.g. Kartoon Studios, Nine Entertainment, Seven West Media, DouYu. |
| What is the current market cap of SOOP? | SOOP's current market cap is $590M |
| What is the current revenue of SOOP? | SOOP's last 12-month revenue is $300M. |
| What is the current EBITDA of SOOP? | SOOP's last 12-month EBITDA is $95.0M. |
| What is the current EV/Revenue multiple of SOOP? | Current revenue multiple of SOOP is 0.9x. |
| What is the current EV/EBITDA multiple of SOOP? | Current EBITDA multiple of SOOP is 2.9x. |
| What is the current revenue growth of SOOP? | SOOP revenue growth between 2023 and 2024 was 20%. |
| Is SOOP profitable? | Yes, SOOP is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
